Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.television production2024-01-01false36falsetrue 11119715 2024-01-01 2024-12-31 11119715 2023-01-01 2023-12-31 11119715 2024-12-31 11119715 2023-12-31 11119715 c:Director1 2024-01-01 2024-12-31 11119715 d:FurnitureFittings 2024-01-01 2024-12-31 11119715 d:FurnitureFittings 2024-12-31 11119715 d:FurnitureFittings 2023-12-31 11119715 d:CurrentFinancialInstruments 2024-12-31 11119715 d:CurrentFinancialInstruments 2023-12-31 11119715 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11119715 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11119715 d:ShareCapital 2024-12-31 11119715 d:ShareCapital 2023-12-31 11119715 d:RetainedEarningsAccumulatedLosses 2024-12-31 11119715 d:RetainedEarningsAccumulatedLosses 2023-12-31 11119715 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11119715 c:OrdinaryShareClass1 2024-12-31 11119715 c:OrdinaryShareClass1 2023-12-31 11119715 c:FRS102 2024-01-01 2024-12-31 11119715 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11119715 c:FullAccounts 2024-01-01 2024-12-31 11119715 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11119715 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 11119715














LIVEWIRE PICTURES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED  31 DECEMBER 2024

 
LIVEWIRE PICTURES LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1
Notes to the Financial Statements
 
2 - 6


 
LIVEWIRE PICTURES LIMITED
REGISTERED NUMBER:11119715

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
-

Current assets
  

Debtors: amounts falling due within one year
 5 
84,792
33,325

Cash at bank and in hand
  
241,508
266,792

  
326,300
300,117

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(1,332,012)
(1,278,202)

Total assets less current liabilities
  
 
 
(1,005,712)
 
 
(978,085)

Net liabilities
  
(1,005,712)
(978,085)


Capital and reserves
  

Called up share capital 
 7 
1
1

Profit and loss account
  
(1,005,713)
(978,086)

  
(1,005,712)
(978,085)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 April 2025.




G D Freeman
Director

The notes on pages 2 to 6 form part of these financial statements.
Page 1

 
LIVEWIRE PICTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Livewire Pictures Limited is a private limited liability company incorporated in England and Wales with its registered office address at 7 Savoy Court, London, WC2R 0EX and trading office address at 33 Oval Road, London, NW1 7EA.
The principal activity of the Company is that of creation and production of entertainment and music programmes.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company's forecast and projections, taking account of reasonably possible changes in trading performance and the continued financial support from a shareholder, show that the Company should be able to continue to meet its operating liabilities as they fall due. Therefore the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for at least 12 months from the date of their approval of the financial statements. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is £ Sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 2

 
LIVEWIRE PICTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured.
Turnover comprises of production fees measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Production turnover and gross profit are recognised over the period of the production, on a stage of completion and straight line basis respectively.

 
2.5

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.6

Pensions

Defined contribution pension plan
The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
LIVEWIRE PICTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.9

Debtors

Short term debtors are measured at the transaction price.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 6).

Page 4

 
LIVEWIRE PICTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Fixtures and fittings

£



Cost


At 1 January 2024
1,706



At 31 December 2024

1,706



Depreciation


At 1 January 2024
1,706



At 31 December 2024

1,706



Net book value



At 31 December 2024
-



At 31 December 2023
-

Page 5

 
LIVEWIRE PICTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£

Trade debtors
7,552
8,753

Other debtors
35,857
22,655

Prepayments and accrued income
41,383
1,917

84,792
33,325



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
116
119

Other loans
1,022,663
1,055,953

Trade creditors
230,712
178,535

Other taxation and social security
7,753
13,098

Other creditors
6,409
6,409

Accruals and deferred income
64,359
24,088

1,332,012
1,278,202


Secured loans
Other loans are secured by a fixed and floating charge over all assets of the Company.
The other loans have no fixed date of repayment and are repayable on demand.


7.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £0.01 each
1
1


 
Page 6