|
|
|
|
|
For the year ended |
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Statement of financial position |
1 to 2 |
|
Notes to the financial statements |
3 to 7 |
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
(
|
(
|
|
------------ |
------------ |
||
|
Net current liabilities |
(
|
(
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
(
|
(
|
|
Provisions |
9 |
(
|
(
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Called up share capital |
11 |
|
|
|
Other reserves |
12 |
|
|
|
Profit and loss account |
12 |
|
|
|
--------- |
--------- |
||
|
Shareholders funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Investment property |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 January 2024 |
|
|
Revaluations |
|
|
------------ |
|
|
At 31 December 2024 |
|
|
------------ |
|
|
Depreciation |
|
|
At 1 January 2024 and 31 December 2024 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
------------ |
|
|
At 31 December 2023 |
|
|
------------ |
|
|
£ |
|
|
At 1 January 2024 |
|
|
Fair value adjustments |
|
|
------------ |
|
|
At 31 December 2024 |
|
|
------------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
– |
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
------------ |
------------ |
|
|
Deferred tax (note 10) |
|
|
£ |
|
|
At 1 January 2024 |
|
|
Additions |
|
|
--------- |
|
|
At 31 December 2024 |
|
|
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Included in provisions (note 9) |
|
|
|
--------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Fair value adjustment of investment property |
|
|
|
--------- |
-------- |
|
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
---- |
---- |
---- |
---- |
|
|
2024 |
||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
|
|
|
|
------- |
------- |
------- |
||
|
2023 |
||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
|
(
|
|
|
------- |
------- |
------- |
||
| Nature of Relationship | Transaction Type | 2024 | 2023 | |
| £ | ||||
| Other related party controlled by directors | Due to/(from) | 2,485,209 | 2,485,209 | |
| Other related party controlled by directors | Due to/(from) | (195,000) | (195,000) | |
| Directors and shareholders | Due to/(from) | (6,717) | 1,768 | |