Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-012false8truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11161342 2024-01-01 2024-12-31 11161342 2023-01-01 2023-12-31 11161342 2024-12-31 11161342 2023-12-31 11161342 c:Director2 2024-01-01 2024-12-31 11161342 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 11161342 d:PlantMachinery 2024-01-01 2024-12-31 11161342 d:PlantMachinery 2024-12-31 11161342 d:PlantMachinery 2023-12-31 11161342 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11161342 d:FurnitureFittings 2024-01-01 2024-12-31 11161342 d:FurnitureFittings 2024-12-31 11161342 d:FurnitureFittings 2023-12-31 11161342 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11161342 d:OfficeEquipment 2024-01-01 2024-12-31 11161342 d:OfficeEquipment 2024-12-31 11161342 d:OfficeEquipment 2023-12-31 11161342 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11161342 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 11161342 d:OtherPropertyPlantEquipment 2024-12-31 11161342 d:OtherPropertyPlantEquipment 2023-12-31 11161342 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11161342 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11161342 d:CurrentFinancialInstruments 2024-12-31 11161342 d:CurrentFinancialInstruments 2023-12-31 11161342 d:Non-currentFinancialInstruments 2024-12-31 11161342 d:Non-currentFinancialInstruments 2023-12-31 11161342 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11161342 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11161342 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11161342 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11161342 d:ShareCapital 2024-12-31 11161342 d:ShareCapital 2023-12-31 11161342 d:SharePremium 2024-12-31 11161342 d:SharePremium 2023-12-31 11161342 d:RetainedEarningsAccumulatedLosses 2024-12-31 11161342 d:RetainedEarningsAccumulatedLosses 2023-12-31 11161342 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11161342 c:OrdinaryShareClass1 2024-12-31 11161342 c:OrdinaryShareClass1 2023-12-31 11161342 c:FRS102 2024-01-01 2024-12-31 11161342 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11161342 c:FullAccounts 2024-01-01 2024-12-31 11161342 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11161342 d:Subsidiary1 2024-01-01 2024-12-31 11161342 d:Subsidiary1 1 2024-01-01 2024-12-31 11161342 d:Subsidiary2 2024-01-01 2024-12-31 11161342 d:Subsidiary2 1 2024-01-01 2024-12-31 11161342 d:Subsidiary3 2024-01-01 2024-12-31 11161342 d:Subsidiary3 1 2024-01-01 2024-12-31 11161342 d:Subsidiary4 2024-01-01 2024-12-31 11161342 d:Subsidiary4 1 2024-01-01 2024-12-31 11161342 d:Subsidiary5 2024-01-01 2024-12-31 11161342 d:Subsidiary5 1 2024-01-01 2024-12-31 11161342 d:Subsidiary6 2024-01-01 2024-12-31 11161342 d:Subsidiary6 1 2024-01-01 2024-12-31 11161342 d:Subsidiary7 2024-01-01 2024-12-31 11161342 d:Subsidiary7 1 2024-01-01 2024-12-31 11161342 2 2024-01-01 2024-12-31 11161342 6 2024-01-01 2024-12-31 11161342 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 11161342









ZENTAL DENTAL PRACTICES LTD

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ZENTAL DENTAL PRACTICES LTD
REGISTERED NUMBER: 11161342

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
53,473
56,364

Investments
 5 
700
600

  
54,173
56,964

Current assets
  

Debtors: amounts falling due within one year
 6 
1,050,936
431,371

Cash at bank and in hand
  
7,260
72,196

  
1,058,196
503,567

Creditors: amounts falling due within one year
 7 
(2,560,292)
(1,428,395)

Net current liabilities
  
 
 
(1,502,096)
 
 
(924,828)

Total assets less current liabilities
  
(1,447,923)
(867,864)

Creditors: amounts falling due after more than one year
 8 
(797,020)
(231,230)

  

Net liabilities
  
(2,244,943)
(1,099,094)


Capital and reserves
  

Called up share capital 
 9 
110
110

Share premium account
  
74,990
74,990

Profit and loss account
  
(2,320,043)
(1,174,194)

  
(2,244,943)
(1,099,094)


Page 1

 
ZENTAL DENTAL PRACTICES LTD
REGISTERED NUMBER: 11161342

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.




A Al-Suwaidi
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ZENTAL DENTAL PRACTICES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Zental Dental Practices Ltd is a private company limited by shares, incorporated in England and Wales, with a company registration number of 11161342. The address of the registered office is given on the company information page of these financial statements.
The company is part of a group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company meets its day to day working capital requirements with the support of the directors loan account and group companies. In the opinion of the directors, this support will continue to be available and adequate for the foreseeable future. On this basis, the directors consider it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
ZENTAL DENTAL PRACTICES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10%
Straight line
Plant and equipment
-
20%
Reducing balance
Furniture, fixtures and fittings
-
25%
Reducing balance
Office and computer equipment
-
20%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
ZENTAL DENTAL PRACTICES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2023 - 2).

Page 5

 
ZENTAL DENTAL PRACTICES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Plant and machinery
Furniture, fixtures and fittings
Office and computer equipment
Leasehold property improvements
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
13,957
15,357
16,951
15,399
61,664


Additions
6,445
1,307
1,100
-
8,852



At 31 December 2024

20,402
16,664
18,051
15,399
70,516



Depreciation


At 1 January 2024
2,116
960
684
1,540
5,300


Charge for the year on owned assets
3,013
3,708
3,482
1,540
11,743



At 31 December 2024

5,129
4,668
4,166
3,080
17,043



Net book value



At 31 December 2024
15,273
11,996
13,885
12,319
53,473



At 31 December 2023
11,841
14,397
16,267
13,859
56,364


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
600


Additions
100



At 31 December 2024
700




Page 6

 
ZENTAL DENTAL PRACTICES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Zental (Barnet) Ltd
15-17 Walton Street, London, England, SW3 2HX
Ordinary
100%
Zental (Cricklewood) Ltd
15-17 Walton Street, London, England, SW3 2HX
Ordinary
100%
Zental (Bexleyheath) Ltd
15-17 Walton Street, London, England, SW3 2HX
Ordinary
100%
Zental (Milton Keynes) Ltd
15-17 Walton Street, London, England, SW3 2HX
Ordinary
100%
Zental (Knightsbridge) Ltd
15-17 Walton Street, London, England, SW3 2HX
Ordinary
100%
Zental (Earls Court) Ltd
15-17 Walton Street, London, England, SW3 2HX
Ordinary
100%
Zental Dental Laboratories Ltd
15-17 Walton Street, London, England, SW3 2HX
Ordinary
100%

Page 7

 
ZENTAL DENTAL PRACTICES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
613
-

Amounts owed by group undertakings
1,019,482
426,390

Amounts owed by joint ventures and associated undertakings
4,000
-

Other debtors
8,396
1,865

Prepayments and accrued income
15,610
3,116

Tax recoverable
2,835
-

1,050,936
431,371



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
81,533
122,731

Trade creditors
14,121
90,769

Amounts owed to group undertakings
1,774,583
701,189

Corporation tax
2,364
471

Other taxation and social security
16,292
17,200

Other creditors
632,806
489,172

Accruals and deferred income
38,593
6,863

2,560,292
1,428,395



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
797,020
231,230


Secured creditors
The total amount of creditors for which security has been given amounted to £878,553 (2023 - £353,961). The bank loan is secured on assets owned by the group.

Page 8

 
ZENTAL DENTAL PRACTICES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



110 (2023 - 110) Ordinary shares of £1.00 each
110
110



10.


Pension commitments

The Company operates defined contribution pension schemes. The assets of the schemes are held
separately from those of the Company in independently administered funds. The pension cost charges
represent contributions payable by the Company to the funds and amounted to £6,911 (2023 - £643). There were no balances outstanding at the period end date.


11.


Related party transactions

During the year the directors operated loan accounts.
At 1 January 2024 Dr I H Al-Hadad's loan account was in a debit balance of £1,395 (2023 - £Nil). During the year, he made withdrawals of £6,860 (2023 - £1,395) and was charged interest of £141 leaving a debit balance of £8,396 (2023 - £1,395) owed at the year end. The loan is unsecured and repayable on demand.
The Company has taken advantage of the exemptions in FRS 102 section 1A whereby it has not disclosed transactions with wholly owned subsidiary undertakings. 


12.


Controlling party

The ultimate controlling company of the group is Cavendish Group DWC-LLC. The registered office of the ultimate controlling company is Dubai South Business Centre Dubai Logistics City PO Box 390667 Dubai United Arab Emirates.


Page 9