Company registration number 11169951 (England and Wales)
BESPOKE HOTELS THE MILL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BESPOKE HOTELS THE MILL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BESPOKE HOTELS THE MILL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
FIXED ASSETS
Tangible assets
3
101,176
625,436
CURRENT ASSETS
Stocks
17,474
19,087
Debtors
4
425,719
512,176
Cash at bank and in hand
130,242
367,501
573,435
898,764
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5
(1,526,985)
(1,635,831)
NET CURRENT LIABILITIES
(953,550)
(737,067)
TOTAL ASSETS LESS CURRENT LIABILITIES
(852,374)
(111,631)
PROVISIONS FOR LIABILITIES
-
(19,343)
NET LIABILITIES
(852,374)
(130,974)
CAPITAL AND RESERVES
Called up share capital
100
100
Profit and loss reserves
(852,474)
(131,074)
TOTAL EQUITY
(852,374)
(130,974)

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BESPOKE HOTELS THE MILL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr S L Littlefair
Director
Company registration number 11169951 (England and Wales)
BESPOKE HOTELS THE MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
ACCOUNTING POLICIES
Company information

Bespoke Hotels The Mill Limited is a private company limited by shares incorporated in England and Wales. The registered office is 210 Cygnet Court, Centre Park, Warrington, WA1 1PP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts show the company had net liabilities of £356,518 at the balance sheet date. The directors have therefore had to consider the appropriateness of the going concern basis.

 

The company has been able to finance its operations largely because of support from the related companies and other creditors. Were this support not available, the company may not be able to continue trading.

 

The directors are confident that the company will be able to meet its obligations for at least the next twelve months with the continuing support of these creditors. They therefore consider it appropriate to prepare the accounts on the going concern basis.

1.3
Turnover

The turnover shown in the profit and loss account is derived from ordinary activities and represents the value of income due in the financial period, exclusive of Value Added Tax.

 

Room income is recognised at the end of the financial day. Bar and restaurant takings are recognised at the point of sale.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BESPOKE HOTELS THE MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold
Over 45 years
Fixtures and fittings
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BESPOKE HOTELS THE MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BESPOKE HOTELS THE MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
115
118
BESPOKE HOTELS THE MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
TANGIBLE FIXED ASSETS
Leasehold
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2024
583,776
322,783
906,559
Additions
-
0
36,745
36,745
Disposals
(583,776)
(5,484)
(589,260)
At 31 December 2024
-
0
354,044
354,044
Depreciation and impairment
At 1 January 2024
74,960
206,163
281,123
Depreciation charged in the year
-
0
48,801
48,801
Eliminated in respect of disposals
(74,960)
(2,096)
(77,056)
At 31 December 2024
-
0
252,868
252,868
Carrying amount
At 31 December 2024
-
0
101,176
101,176
At 31 December 2023
508,816
116,620
625,436
4
DEBTORS
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,556
14,467
Corporation tax recoverable
51
765
Other debtors
423,112
496,944
425,719
512,176
BESPOKE HOTELS THE MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
£
£
Bank loans
41,667
186,667
Trade creditors
388,533
514,845
Taxation and social security
112,726
88,574
Other creditors
984,059
845,745
1,526,985
1,635,831
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200The principal activity is that of operating a hotel.
Mr R C GroveMr H H J FentumMr R M P SheppardMr T E GreenallMr S L LittlefairMr G G Marskell
111699512024-01-012024-12-31111699512024-12-31111699512023-12-3111169951core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3111169951core:FurnitureFittings2024-12-3111169951core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3111169951core:FurnitureFittings2023-12-3111169951core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111169951core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111169951core:ShareCapital2024-12-3111169951core:ShareCapital2023-12-3111169951core:RetainedEarningsAccumulatedLosses2024-12-3111169951core:RetainedEarningsAccumulatedLosses2023-12-3111169951bus:Director52024-01-012024-12-3111169951core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3111169951core:FurnitureFittings2024-01-012024-12-31111699512023-01-012023-12-3111169951core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3111169951core:FurnitureFittings2023-12-31111699512023-12-3111169951core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3111169951core:CurrentFinancialInstruments2024-12-3111169951core:CurrentFinancialInstruments2023-12-3111169951core:WithinOneYear2024-12-3111169951core:WithinOneYear2023-12-3111169951bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111169951bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111169951bus:FRS1022024-01-012024-12-3111169951bus:AuditExemptWithAccountantsReport2024-01-012024-12-3111169951bus:Director12024-01-012024-12-3111169951bus:Director22024-01-012024-12-3111169951bus:Director32024-01-012024-12-3111169951bus:Director42024-01-012024-12-3111169951bus:Director62024-01-012024-12-3111169951bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP