2023-10-01 11293572 2024-09-30 11293572 2023-10-01 2024-09-30 11293572 2023-09-30 11293572 2022-10-01 2023-09-30 11293572 uk-core:WithinOneYear 2023-09-30 11293572 uk-core:WithinOneYear 2024-09-30 11293572 uk-core:AfterOneYear 2023-09-30 11293572 uk-core:AfterOneYear 2024-09-30 11293572 uk-core:ShareCapital 2024-09-30 11293572 uk-core:ShareCapital 2023-09-30 11293572 uk-core:SharePremium 2024-09-30 11293572 uk-core:SharePremium 2023-09-30 11293572 uk-core:RetainedEarningsAccumulatedLosses 2024-09-30 11293572 uk-core:RetainedEarningsAccumulatedLosses 2023-09-30 11293572 uk-bus:Director1 2023-10-01 2024-09-30 11293572 uk-bus:Director2 2023-10-01 2024-09-30 11293572 uk-core:NetGoodwill 2023-10-01 2024-09-30 11293572 uk-core:PlantMachinery 2023-10-01 2024-09-30 11293572 uk-core:ComputerEquipment 2023-10-01 2024-09-30 11293572 uk-core:FurnitureFittings 2023-10-01 2024-09-30 11293572 uk-core:Goodwill 2023-09-30 11293572 uk-core:Goodwill 2024-09-30 11293572 uk-core:Goodwill 2023-10-01 2024-09-30 11293572 uk-core:ComputerEquipment 2023-09-30 11293572 uk-core:FurnitureFittings 2023-09-30 11293572 uk-core:PlantMachinery 2023-09-30 11293572 uk-core:PlantMachinery 2024-09-30 11293572 uk-core:FurnitureFittings 2024-09-30 11293572 uk-core:ComputerEquipment 2024-09-30 11293572 uk-core:AfterOneYear uk-core:Secured 2024-09-30 11293572 uk-core:AfterOneYear uk-core:Secured 2023-09-30 iso4217:GBP xbrli:pure 11293572 uk-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 11293572 uk-bus:FRS102 2023-10-01 2024-09-30 11293572 uk-bus:FilletedAccounts 2023-10-01 2024-09-30 11293572 uk-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30
Afc Totton 1886 Limited
Registered Number:11293572
For the year ended 30 September 2024
England and Wales
Unaudited Financial Statements
2
For the year ended 30 September 2024
Afc Totton 1886 Limited
Contents Page
1
Statement of Financial Position
2 to 5
Notes to the Financial Statements
3
Registered Number :
11293572
As at 30 September 2024
Afc Totton 1886 Limited
Statement of Financial Position
£
£
2023
2024
Notes
Fixed assets
Intangible assets
52,500
56,000
2
Property, plant and equipment
101,025
68,401
3
153,525
124,401
Current assets
Inventories
7,627
10,274
4
Trade and other receivables
62,916
87,013
5
14,642
Cash and cash equivalents
6,926
104,213
85,185
Trade and other payables: amounts falling due within one
year
(126,259)
(204,778)
6
(41,074)
(100,565)
Net current liabilities
Total assets less current liabilities
52,960
83,327
Trade and other payables: amounts falling due after more
than one year
(30,833)
(20,833)
7
32,127
Net assets
52,494
Capital and reserves
Called up share capital
300
300
Share premium account
40,000
40,000
Retained earnings
(8,173)
12,194
32,127
52,494
Shareholders' funds
For the year ended 30 September 2024 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2024 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
1 of 5
4
Registered Number :
11293572
For the year ended 30 September 2024
Afc Totton 1886 Limited
Statement of Financial Position Continued
Mr Antony Croft Director
Mr Phillip Davies Director
These financial statements were approved and authorised for issue by the Board on 15 June 2025 and were signed by:
The notes form part of these financial statements
2 of 5
5
For the year ended 30 September 2024
Afc Totton 1886 Limited
Notes to the Financial Statements
Statutory Information
Afc Totton 1886 Limited is a private limited company, limited by shares, domiciled in England and Wales, registration
number 11293572.
Registered address:
Snows Stadium
Salisbury Road
Totton
Hampshire
SO40 2RW
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 ''The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of 20 years.
Property, plant and equipment
Property, plant and equipment, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery
25 Reducing balance
33 Reducing balance
Computer Equipment
25 Reducing balance
Furniture and Fittings
2. Intangible fixed assets
Goodwill
Cost or valuation
£
At 01 October 2023
70,000
At 30 September 2024
70,000
Amortisation
At 01 October 2023
14,000
3,500
Charge for year
At 30 September 2024
17,500
Net book value
At 30 September 2024
52,500
At 30 September 2023
56,000
3 of 5
6
For the year ended 30 September 2024
Afc Totton 1886 Limited
Notes to the Financial Statements Continued
3. Property, plant and equipment
Total
Computer
Equipment
Furniture and
Fittings
Plant and
Machinery
£
£
£
£
Cost or
valuation
At 01 October 2023
96,058
558
51,344
44,156
50,373
-
3,373
47,000
Additions
At 30 September 2024
91,156
54,717
558
146,431
Provision for depreciation and impairment
At 01 October 2023
27,657
154
20,413
7,090
Charge for year
17,749
133
7,804
9,812
At 30 September 2024
45,406
287
28,217
16,902
At 30 September 2024
Net book value
74,254
26,500
271
101,025
At 30 September 2023
37,066
30,931
404
68,401
4. Inventories
2023
2024
£
£
Stocks
10,274
7,627
5. Trade and other receivables
2023
2024
£
£
Trade debtors
52,187
51,574
Other debtors
34,826
11,342
62,916
87,013
6. Trade and other payables: amounts falling due within one year
2023
2024
£
£
Trade creditors
22,019
16,490
Taxation and social security
36,792
33,666
Other creditors
145,967
76,103
204,778
126,259
4 of 5
7
For the year ended 30 September 2024
Afc Totton 1886 Limited
Notes to the Financial Statements Continued
7. Trade and other payables: amounts falling due after more than one year
2023
2024
£
£
Bank loans and overdraft
20,833
30,833
8. Average number of persons employed
During the year the average number of employees was 43 (2023 : 31)
5 of 5