Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 11335577 Mr Mark Tindley iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11335577 2023-12-31 11335577 2024-12-31 11335577 2024-01-01 2024-12-31 11335577 frs-core:CurrentFinancialInstruments 2024-12-31 11335577 frs-core:Non-currentFinancialInstruments 2024-12-31 11335577 frs-core:PlantMachinery 2024-12-31 11335577 frs-core:PlantMachinery 2024-01-01 2024-12-31 11335577 frs-core:PlantMachinery 2023-12-31 11335577 frs-core:ShareCapital 2024-12-31 11335577 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 11335577 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11335577 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 11335577 frs-bus:SmallEntities 2024-01-01 2024-12-31 11335577 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11335577 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11335577 frs-bus:Director1 2024-01-01 2024-12-31 11335577 frs-countries:EnglandWales 2024-01-01 2024-12-31 11335577 2022-12-31 11335577 2023-12-31 11335577 2023-01-01 2023-12-31 11335577 frs-core:CurrentFinancialInstruments 2023-12-31 11335577 frs-core:Non-currentFinancialInstruments 2023-12-31 11335577 frs-core:ShareCapital 2023-12-31 11335577 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 11335577
Hmg Water Solutions Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Advoco (SW) Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 11335577
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 9,569 15,017
9,569 15,017
CURRENT ASSETS
Stocks 5 254,832 382,821
Debtors 6 246,484 186,245
Cash at bank and in hand 47,285 14
548,601 569,080
Creditors: Amounts Falling Due Within One Year 7 (157,319 ) (297,287 )
NET CURRENT ASSETS (LIABILITIES) 391,282 271,793
TOTAL ASSETS LESS CURRENT LIABILITIES 400,851 286,810
Creditors: Amounts Falling Due After More Than One Year 8 (90,661 ) (127,864 )
NET ASSETS 310,190 158,946
CAPITAL AND RESERVES
Called up share capital 9 288,000 288,000
Profit and Loss Account 22,190 (129,054 )
SHAREHOLDERS' FUNDS 310,190 158,946
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Mark Tindley
Director
29 September 2025
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Hmg Water Solutions Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11335577 . The registered office is Milner Court Hornbeam Square South, Hornbeam Park, Harrogate, North Yorkshire, HG2 8NB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% on cost
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2023: 4)
4 4
4. Tangible Assets
Plant & Machinery
£
Cost
As at 1 January 2024 61,194
As at 31 December 2024 61,194
Depreciation
As at 1 January 2024 46,177
Provided during the period 5,448
As at 31 December 2024 51,625
...CONTINUED
Page 3
Page 4
Net Book Value
As at 31 December 2024 9,569
As at 1 January 2024 15,017
5. Stocks
2024 2023
£ £
Stock 254,832 382,821
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 237,184 179,445
Other debtors 9,300 6,800
246,484 186,245
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 123,294 244,354
Bank loans and overdrafts - 3,083
Social security and other tax 1,031 2,380
VAT 12,413 35,385
Accrued expenses 20,581 12,085
157,319 297,287
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 90,661 127,864
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 288,000 288,000
Page 4