IRIS Accounts Production v25.1.4.42 11344317 director 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. specialised construction activities and assisting with racing bike sporting activities. 0 0 true true false true true false false true false Fair value model Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh113443172023-12-31113443172024-12-31113443172024-01-012024-12-31113443172022-12-31113443172023-01-012023-12-31113443172023-12-3111344317ns15:EnglandWales2024-01-012024-12-3111344317ns14:PoundSterling2024-01-012024-12-3111344317ns10:Director12024-01-012024-12-3111344317ns10:Consolidated2024-12-3111344317ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111344317ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3111344317ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3111344317ns10:Consolidatedns10:Audited2024-01-012024-12-3111344317ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111344317ns10:Consolidated2024-01-012024-12-3111344317ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3111344317ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3111344317ns10:FullAccounts2024-01-012024-12-3111344317ns10:OrdinaryShareClass12024-01-012024-12-3111344317ns10:RegisteredOffice2024-01-012024-12-3111344317ns10:Consolidated2023-01-012023-12-3111344317ns5:CurrentFinancialInstruments2024-12-3111344317ns5:CurrentFinancialInstruments2023-12-3111344317ns5:Non-currentFinancialInstruments2024-12-3111344317ns5:Non-currentFinancialInstruments2023-12-3111344317ns5:ShareCapital2024-12-3111344317ns5:ShareCapital2023-12-3111344317ns5:FurtherSpecificReserve3ComponentTotalEquity2024-12-3111344317ns5:FurtherSpecificReserve3ComponentTotalEquity2023-12-3111344317ns5:RetainedEarningsAccumulatedLosses2024-12-3111344317ns5:RetainedEarningsAccumulatedLosses2023-12-311134431712024-01-012024-12-3111344317ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-01-012024-12-3111344317ns5:PlantMachinery2024-01-012024-12-3111344317ns5:MotorVehicles2024-01-012024-12-3111344317ns5:ComputerEquipment2024-01-012024-12-3111344317ns5:PlantMachinery2023-12-3111344317ns5:MotorVehicles2023-12-3111344317ns5:PlantMachinery2024-12-3111344317ns5:MotorVehicles2024-12-3111344317ns5:PlantMachinery2023-12-3111344317ns5:MotorVehicles2023-12-3111344317ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3111344317ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3111344317ns5:LeasedAssetsHeldAsLessee2023-12-3111344317ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3111344317ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3111344317ns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3111344317ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-12-3111344317ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-12-3111344317ns5:LeasedAssetsHeldAsLessee2024-12-3111344317ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3111344317ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3111344317ns5:LeasedAssetsHeldAsLessee2023-12-3111344317ns5:CostValuation2023-12-3111344317ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3111344317ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3111344317ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3111344317ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3111344317ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3111344317ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3111344317ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3111344317ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3111344317ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-12-3111344317ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3111344317ns5:HirePurchaseContracts2024-12-3111344317ns5:HirePurchaseContracts2023-12-3111344317ns5:Secured2024-12-3111344317ns5:Secured2023-12-3111344317ns10:OrdinaryShareClass12024-12-3111344317ns5:FurtherSpecificReserve3ComponentTotalEquity2023-12-3111344317ns5:FurtherSpecificReserve3ComponentTotalEquity2024-01-012024-12-31
REGISTERED NUMBER: 11344317 (England and Wales)













Group Strategic Report,

Report of the Director and

Consolidated Financial Statements

for the Year Ended 31 December 2024

for

SNM Holdings Limited

SNM Holdings Limited (Registered number: 11344317)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Director 4

Report of the Independent Auditors 5

Consolidated Statement of Income and Retained
Earnings

8

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Cash Flow Statement 11

Notes to the Consolidated Cash Flow Statement 12

Notes to the Consolidated Financial Statements 14


SNM Holdings Limited

Company Information
for the Year Ended 31 December 2024







DIRECTOR: S N Muir





REGISTERED OFFICE: Victoria Court
Rectory Lane
Guisborough
Cleveland
TS14 7GA





REGISTERED NUMBER: 11344317 (England and Wales)





AUDITORS: Anderson Barrowcliff Limited
Statutory Auditors
Chartered Accountants
3 Kingfisher Court
Bowesfield Park
Stockton on Tees
TS18 3EX

SNM Holdings Limited (Registered number: 11344317)

Group Strategic Report
for the Year Ended 31 December 2024

The director presents his strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
SNM Holdings Limited is the parent company to a trading group, operating from its registered office as shown on the company information page. The company's subsidiary companies are as follows:

F.J. Booth Construction Limited
Shaun Muir Racing Limited
Shaun Muir Leisure Limited
SMR Unipessoal LDA

All of the above are registered in the United Kingdom with the exception of SMR Unipessoal LDA which is registered in Portugal.

The group's principal activities are that of:
- structural steelwork contractor primarily for the aerospace and power generation industries,
- property investment
- management of superbike racing teams

The company and group have operated at a lower level of activity than in the previous year and have achieved a turnover of £12.6m compared with £16.2m in 2023. This has resulted in a profit before tax in 2024 of £672,074 compared with a profit for 2023 of £1,078,295.

The lower turnover has resulted from reduced activity in the group's construction activities. The directors are optimistic that the order book and current levels of enquiry will result in a higher turnover in future years.

The company and group continue to successfully maintain a fully let portfolio of commercial property.

The group, through its subsidiary company Shaun Muir Racing Limited, manage the BMW factory team in the FIM Superbike World Championship. The major achievement in 2024 was the winning of the rider championship and being second in the manufacturer's championship. The team are enjoying a successful season to date in 2025.

PRINCIPAL RISKS AND UNCERTAINTIES
The continued success of the company and group is partly dependent upon it being competitive in the construction sector that is very reliant upon a stable or growing economy. The company and group have a good record of securing new work, particularly in sectors where it has significant expertise and experience, however the markets continue to be very challenging.

Significant work is ongoing to secure new work, improve margins and control direct costs and overheads.

FINANCIAL KEY PERFORMANCE INDICATORS
The Board has established certain key performance indicators (KPI's) which are important in monitoring the groups performance. The principal KPI's are continued and sustainable turnover and guaranteed minimal margin. However, as has been previously stated, the continued growth and development of the company and the group is largely dependent on prevailing external factors, namely the volatile nature of the construction industry.

The company and group have operated at a lower level of activity than in the previous year and have achieved turnover of £12.6m compared with £16.2m in 2023.

FUTURE DEVELOPMENTS
Although the Construction Sector has been adversely affected by the economic slowdown in the areas of Aerospace and Power Generation in the last few years, there is continued demand and with it renewed optimism for the future.

This company and the group have specific skills and experience such that it has built a reputation for delivering in these specific markets and is well placed to continue during the current financial year and beyond.

The current order book extends to quarter 1 of 2026, with the company working hard to secure new work from the many opportunities to tender it is seeing during 2025 to date.

Having won the FIM world superbike rider championship in 2024, the team has continued its success in 2025 and strengthened its position in the manufacturer's championship for BMW. There will be continued investment in the team for the foreseeable future.


SNM Holdings Limited (Registered number: 11344317)

Group Strategic Report
for the Year Ended 31 December 2024

RESEARCH AND DEVELOPMENT ACTIVITIES
The group continues to invest heavily in research and development activities in the advancement in motor-cycle engine performance, weight reduction and aero-dynamics.

ON BEHALF OF THE BOARD:





S N Muir - Director


24 September 2025

SNM Holdings Limited (Registered number: 11344317)

Report of the Director
for the Year Ended 31 December 2024

The director presents his report with the financial statements of the company and the group for the year ended 31 December 2024.

DIVIDENDS
No interim dividend was paid during the year. The director recommends a final dividend of £44.61 per share.

The total distribution of dividends for the year ended 31 December 2024 will be £ 72,000 .

DIRECTOR
S N Muir held office during the whole of the period from 1 January 2024 to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Anderson Barrowcliff Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





S N Muir - Director


24 September 2025

Report of the Independent Auditors to the Members of
SNM Holdings Limited

Opinion
We have audited the financial statements of SNM Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Income and Retained Earnings, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
SNM Holdings Limited


Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Based on our understanding of the industry, we have considered applicable laws and regulations which may be fundamental to the company's ability to operate or to avoid a material penalty, and we considered the extent to which non-compliance might have a material effect on the financial statements. We considered management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to the posting of inappropriate manual journal entries to manipulate financial performance, management bias and any significant one-off or unusual transactions.

We discussed among the audit engagement team the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

Audit procedures performed by the engagement team included:
- Enquiry of management and those charged with governance around actual and potential litigation and claims.
- Enquiry of entity staff to identify any instances of non-compliance with laws and regulations.
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with
applicable laws and regulations.
- Auditing the risk of management override of controls, including through testing journal entries and other
adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the
normal course of business.
- Revenue recognition; agreeing a sample of revenue transactions to gain assurance over the occurrence and
accuracy of revenue and also to ensure revenue has been recognised in the correct period.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
SNM Holdings Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Andrew Dewing FCA (Senior Statutory Auditor)
for and on behalf of Anderson Barrowcliff Limited
Statutory Auditors
Chartered Accountants
3 Kingfisher Court
Bowesfield Park
Stockton on Tees
TS18 3EX

26 September 2025

SNM Holdings Limited (Registered number: 11344317)

Consolidated
Statement of Income and
Retained Earnings
for the Year Ended 31 December 2024

2024 2023
Notes £    £   

TURNOVER 3 12,598,338 16,206,206

Cost of sales 10,338,814 13,587,232
GROSS PROFIT 2,259,524 2,618,974

Administrative expenses 1,496,898 1,422,337
762,626 1,196,637

Other operating income 1,042 -
OPERATING PROFIT 5 763,668 1,196,637

Interest receivable and similar income 9,199 4,540
772,867 1,201,177

Interest payable and similar expenses 6 100,793 122,882
PROFIT BEFORE TAXATION 672,074 1,078,295

Tax on profit 7 10,313 138,477
PROFIT FOR THE FINANCIAL YEAR 661,761 939,818

Retained earnings at beginning of year as
previously reported

2,200,496

2,038,414

Dividends 9 (72,000 ) (72,000 )
Prior year adjustment - corrections of
material errors

-

(590,113

)

RETAINED EARNINGS FOR THE GROUP
AT END OF YEAR

2,790,257

2,316,119

Profit attributable to:
Owners of the parent 666,815 870,039
Non-controlling interests (5,054 ) 69,779
661,761 939,818

SNM Holdings Limited (Registered number: 11344317)

Consolidated Balance Sheet
31 December 2024

2024 2023
Notes £    £    £   
FIXED ASSETS
Tangible assets 10 2,534,645 2,792,227
Investments 11 - -
Investment property 12 750,000 1,200,000
3,284,645 3,992,227

CURRENT ASSETS
Stocks 13 236,520 167,226
Debtors 14 3,672,579 3,485,776
Cash at bank 93,299 231,356
4,002,398 3,884,358
CREDITORS
Amounts falling due within one year 15 3,772,531 4,716,465
NET CURRENT ASSETS/(LIABILITIES) 229,867 (832,107 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,514,512

3,160,120

CREDITORS
Amounts falling due after more than one
year

16

(123,178

)

(376,910

)

PROVISIONS FOR LIABILITIES 20 (350,000 ) (331,637 )
NET ASSETS 3,041,334 2,451,573

CAPITAL AND RESERVES
Called up share capital 21 1,614 1,614
Non-distributable reserve 22 210,000 237,094
Retained earnings 22 2,822,405 2,200,496
SHAREHOLDERS' FUNDS 3,034,019 2,439,204

NON-CONTROLLING INTERESTS 23 7,315 12,369
TOTAL EQUITY 3,041,334 2,451,573

The financial statements were approved by the director and authorised for issue on 24 September 2025 and were signed by:





S N Muir - Director


SNM Holdings Limited (Registered number: 11344317)

Company Balance Sheet
31 December 2024

2024 2023
Notes £    £    £   
FIXED ASSETS
Tangible assets 10 393,815 666,630
Investments 11 1,950 1,950
Investment property 12 1,700,000 2,150,000
2,095,765 2,818,580

CURRENT ASSETS
Debtors 14 2,563,414 1,350,707
Cash at bank 48,404 167,123
2,611,818 1,517,830
CREDITORS
Amounts falling due within one year 15 2,495,377 2,278,542
NET CURRENT ASSETS/(LIABILITIES) 116,441 (760,712 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,212,206

2,057,868

CREDITORS
Amounts falling due after more than one
year

16

(110,054

)

(254,181

)

PROVISIONS FOR LIABILITIES 20 (169,000 ) (200,744 )
NET ASSETS 1,933,152 1,602,943

CAPITAL AND RESERVES
Called up share capital 21 1,614 1,614
Non-distributable reserve 210,000 237,094
Retained earnings 1,721,538 1,364,235
SHAREHOLDERS' FUNDS 1,933,152 1,602,943

Company's profit for the financial year 402,209 364,447

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director and authorised for issue on 24 September 2025 and were signed by:





S N Muir - Director


SNM Holdings Limited (Registered number: 11344317)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 280,790 794,517
Interest paid (48,101 ) (78,723 )
Interest element of hire purchase payments
paid

(52,692

)

(44,159

)
Tax paid (2,174 ) (2,856 )
Taxation refund 128,843 -
Net cash from operating activities 306,666 668,779

Cash flows from investing activities
Purchase of tangible fixed assets (351,785 ) (648,163 )
Sale of tangible fixed assets 364,648 17,999
Sale of investment property 450,000 -
Interest received 9,199 4,540
Net cash from investing activities 472,062 (625,624 )

Cash flows from financing activities
Loan repayments in year (206,536 ) (115,731 )
Capital repayments in year (239,605 ) (225,549 )
Amount withdrawn by directors (334,620 ) (40,025 )
Equity dividends paid (72,000 ) (72,000 )
Net cash from financing activities (852,761 ) (453,305 )

Decrease in cash and cash equivalents (74,033 ) (410,150 )
Cash and cash equivalents at beginning
of year

2

(19,597

)

390,553

Cash and cash equivalents at end of year 2 (93,630 ) (19,597 )

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2024 2023
£    £   
Profit before taxation 672,074 1,078,295
Depreciation charges 373,411 310,352
Profit on disposal of fixed assets (128,691 ) (15,059 )
Gain on revaluation of fixed assets - (61,125 )
Finance costs 100,793 122,882
Finance income (9,199 ) (4,540 )
1,008,388 1,430,805
(Increase)/decrease in stocks (69,294 ) 41,824
Decrease in trade and other debtors 184,688 469,713
Decrease in trade and other creditors (842,992 ) (1,147,825 )
Cash generated from operations 280,790 794,517

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 93,299 231,356
Bank overdrafts (186,929 ) (250,953 )
(93,630 ) (19,597 )
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 231,356 502,766
Bank overdrafts (250,953 ) (112,213 )
(19,597 ) 390,553


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank 231,356 (138,057 ) 93,299
Bank overdrafts (250,953 ) 64,024 (186,929 )
(19,597 ) (74,033 ) (93,630 )
Debt
Finance leases (499,496 ) 239,605 (259,891 )
Debts falling due within 1 year (119,775 ) 112,766 (7,009 )
Debts falling due after 1 year (93,770 ) 93,770 -
(713,041 ) 446,141 (266,900 )
Total (732,638 ) 372,108 (360,530 )

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

4. MAJOR NON-CASH TRANSACTIONS

New hire purchase agreements with a total value at inception of £115,150 were entered into during the year.

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

SNM Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

General information and basis of preparing the financial statements
SNM Holdings Limited is the parent company to a trading group. The nature of the group's operations and its principal activities are set out in the Strategic Report on page 2.

The financial statements have been prepared in accordance with applicable accounting standards including FRS102 "The Financial Reporting Standard applicable in the UK and the Republic of Ireland" (FRS102) and the Companies Act 2006. The financial statements have been prepared on a going concern basis under the historical cost convention. The financial statements are prepared in sterling which is the functional currency of the group and rounded to the nearest pound.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the company and its subsidiary companies as if they form a single entity. Inter-company transactions and balances between group companies are therefore eliminated in full. The results of the subsidiaries are consolidated for the periods on which control passed and are accounted for under the purchase method.

As permitted by section 408 of the Companies Act 2006, the profit and loss account of the parent company is not presented as part of these financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the companies accounting policies, which are described below, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The judgement (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that has the most significant effect on the amounts recognised in the financial statements is the stage of completion of contracts and revenue recognition.

The company undertakes a number of long term construction contracts. Accounting for these contracts requires a number of assumptions and estimates to be made in relation to the stage of completion and expected outcome of the contract. Each contract has an expected value and is costed appropriately to give an expected margin. Any future changes to estimates of contract revenue or contract costs resulting in a change to the estimated loss or profit of the contract is regularly reviewed by management to ensure accurate reporting of revenue recognition.

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Turnover
Turnover is stated net of VAT and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover for the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has been only partially completed at the balance sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the balance sheet date.

Construction contracts
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to stage of completion of the contract activity at the Balance Sheet date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to freehold property - 6.67% on cost
Plant and machinery - 33% on cost, 20% on cost and 20% on reducing balance
Motor vehicles - 25% on reducing balance and 25% on cost
Computer equipment - 25% on cost

Included within plant and machinery are certain speciality hospitality assets which are depreciated on a 15% reducing balance basis.

With the exception of freehold property, all tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Revaluation of tangible fixed assets
Freehold properties are shown at fair value. Revaluations are undertaken with sufficient regularity that it is deemed appropriate to not depreciate freehold properties.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Amounts recoverable on contracts
Amounts recoverable on contracts are stated at cost plus attributable profit to the extent that such profit is reasonably certain and after making provision for any foreseeable losses in completing contracts, less payments on account received.


SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable/payable
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price.

3. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the group.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Construction contract turnover 7,678,048 11,789,181
Racing operations turnover 4,842,719 4,323,401
Rent receivable 77,571 93,624
12,598,338 16,206,206

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

4. EMPLOYEES AND DIRECTORS

2024 2023

£ £

Wages and salaries 2,120,474 3,558,227
Social security costs 208,727 357,512
Other pension costs 38,810 58,524
2,368,011 3,974,263

The average number of employees during the year was as follows:
2024 2023

Directors 2 2
Management and administration 6 7
Technical and engineering staff 13 13
Site operatives 27 55
48 77

2024 2023
£ £

Directors' remuneration 110,000 110,000
Directors' pension contributions to money purchase schemes 2,484 2,484

The number of directors to whom retirement benefits are accruing under money
purchase schemes:

2


2

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Hire of plant and machinery 310,044 734,796
Depreciation - owned assets 195,737 204,507
Depreciation - assets on hire purchase contracts 177,673 105,843
Profit on disposal of fixed assets (128,691 ) (15,059 )
Auditors remuneration 10,000 10,000
Remuneration for the audit of
accounts of subsidiaries 22,399 21,000
Foreign exchange differences 76,025 (5,108 )

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest 10,121 6,646
Bank loan interest 25,637 31,030
Interest on overdue tax 12,343 41,047
Hire purchase 52,692 44,159
100,793 122,882

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 48,732 -
Research and development tax
credit (84,755 ) (80,000 )
Total current tax (36,023 ) (80,000 )

Deferred taxation 46,336 218,477
Tax on profit 10,313 138,477

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 672,074 1,078,295
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2023 - 25 %)

168,019

269,574

Effects of:
Expenses not deductible for tax purposes 1,434 1,338
Effect of super-deduction claimed - (315 )
Effect of research and development enhanced deduction (161,303 ) (73,813 )
Under/(over) provision of deferred tax in prior years 2,163 (58,307 )
Total tax charge 10,313 138,477

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £1 each
Final 72,000 72,000

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

10. TANGIBLE FIXED ASSETS

Group
Improvements
to
freehold Freehold Plant and
property property machinery
£    £    £   
COST
At 1 January 2024 105,715 950,000 3,195,962
Additions - - 308,832
Disposals - - (399,642 )
At 31 December 2024 105,715 950,000 3,105,152
DEPRECIATION
At 1 January 2024 68,716 - 1,578,622
Charge for year 5,286 - 320,535
Eliminated on disposal - - (163,685 )
At 31 December 2024 74,002 - 1,735,472
NET BOOK VALUE
At 31 December 2024 31,713 950,000 1,369,680
At 31 December 2023 36,999 950,000 1,617,340

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2024 336,104 172,372 4,760,153
Additions 40,575 2,378 351,785
Disposals - - (399,642 )
At 31 December 2024 376,679 174,750 4,712,296
DEPRECIATION
At 1 January 2024 174,085 146,503 1,967,926
Charge for year 36,452 11,137 373,410
Eliminated on disposal - - (163,685 )
At 31 December 2024 210,537 157,640 2,177,651
NET BOOK VALUE
At 31 December 2024 166,142 17,110 2,534,645
At 31 December 2023 162,019 25,869 2,792,227

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

10. TANGIBLE FIXED ASSETS - continued

Group

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2024 982,205 107,624 1,089,829
Additions 231,899 15,575 247,474
Disposals (258,392 ) - (258,392 )
Transfer to ownership (50,000 ) - (50,000 )
At 31 December 2024 905,712 123,199 1,028,911
DEPRECIATION
At 1 January 2024 253,150 28,915 282,065
Charge for year 158,484 19,189 177,673
Eliminated on disposal (43,997 ) - (43,997 )
Transfer to ownership (22,364 ) - (22,364 )
At 31 December 2024 345,273 48,104 393,377
NET BOOK VALUE
At 31 December 2024 560,439 75,095 635,534
At 31 December 2023 729,055 78,709 807,764

Company
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2024 646,904 134,950 781,854
Additions 12,250 40,575 52,825
Disposals (258,392 ) - (258,392 )
At 31 December 2024 400,762 175,525 576,287
DEPRECIATION
At 1 January 2024 100,561 14,663 115,224
Charge for year 85,227 26,018 111,245
Eliminated on disposal (43,997 ) - (43,997 )
At 31 December 2024 141,791 40,681 182,472
NET BOOK VALUE
At 31 December 2024 258,971 134,844 393,815
At 31 December 2023 546,343 120,287 666,630

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

10. TANGIBLE FIXED ASSETS - continued

Company

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2024 369,292 54,950 424,242
Additions 231,899 15,575 247,474
Disposals (258,392 ) - (258,392 )
At 31 December 2024 342,799 70,525 413,324
DEPRECIATION
At 1 January 2024 49,942 3,663 53,605
Charge for year 97,029 12,334 109,363
Eliminated on disposal (43,997 ) - (43,997 )
At 31 December 2024 102,974 15,997 118,971
NET BOOK VALUE
At 31 December 2024 239,825 54,528 294,353
At 31 December 2023 319,350 51,287 370,637

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 1,950
NET BOOK VALUE
At 31 December 2024 1,950
At 31 December 2023 1,950

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

F.J. Booth Construction Limited
Registered office: Victoria Court, Rectory Lane, Guisborough, Cleveland TS14 7GA
Nature of business: Construction
%
Class of shares: holding
Ordinary 85.00
2024 2023
£    £   
Aggregate capital and reserves 48,758 82,453
(Loss)/profit for the year (33,695 ) 465,195

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

11. FIXED ASSET INVESTMENTS - continued

Shaun Muir Racing Limited
Registered office: Victoria Court, Rectory Lane, Guisborough, Cleveland TS14 7GA
Nature of business: Racing team management
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves 1,054,842 701,734
Profit for the year 334,108 16,239

Shaun Muir Leisure Limited
Registered office: Victoria Court, Rectory Lane, Guisborough, Cleveland TS14 7GA
Nature of business: Non-trading
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves (312,041 ) (313,457 )
Profit for the year 1,316 2,635

Shaun Muir Leisure Limited is exempt from the requirements of the Companies Act 2006 relating to the audit of its individual accounts by virtue of section 479A.

SMR Unipessoal LDA
Registered office: Rua Dr. Jose de Matos, Morada Portugal
Nature of business: Racing parts and clothing sales
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves 5,303 2,536
Profit for the year 2,744 1,666


12. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 January 2024 1,200,000
Disposals (450,000 )
At 31 December 2024 750,000
NET BOOK VALUE
At 31 December 2024 750,000
At 31 December 2023 1,200,000

Fair value at 31 December 2024 is represented by:
£   
Valuation in 2022 108,000
Cost 642,000
750,000

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

12. INVESTMENT PROPERTY - continued

Group

If freehold investment properties had not been revalued they would have been included at the following historical cost:

2024 2023
£    £   
Cost 642,000 1,055,875

Freehold investment properties were valued on an open market basis on 31 December 2022 by Thomas Stevenson LLP. These valuations have been updated by the director in the current year.

Company
Total
£   
FAIR VALUE
At 1 January 2024 2,150,000
Disposals (450,000 )
At 31 December 2024 1,700,000
NET BOOK VALUE
At 31 December 2024 1,700,000
At 31 December 2023 2,150,000

Fair value at 31 December 2024 is represented by:
£   
Valuation in 2022 280,000
Cost 1,420,000
1,700,000

If freehold investment properties had not been revalued they would have been included at the following historical cost:

2024 2023
£    £   
Cost 1,420,000 1,833,875

Freehold investment properties were valued on an open market basis on 31 December 2022 by Thomas Stevenson LLP. These valuations have been updated by the director in the current year to reflect changes in the year including an uplift in valuation to reflect the sales value of an investment property sold after the year end.

Included within freehold investment property is property with a value of £950,000 which is rented to other group entities. As a result this is shown as freehold property within the group financial statements.

13. STOCKS

Group
2024 2023
£    £   
Stocks 236,520 167,226

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

14. DEBTORS

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year:
Trade debtors 1,736,281 1,407,261 1,467,926 792,154
Amounts owed by group undertakings - - - 367,411
Amounts recoverable on contract 900,350 1,189,709 573,284 100,005
Other debtors 290,529 305,201 8,382 12,822
Directors' current accounts 387,761 53,141 387,761 53,141
Deferred taxation - 27,973 - -
s455 tax recoverable 108,932 - 108,932 -
VAT - - 4,629 -
Prepayments and accrued income 248,726 204,406 12,500 25,174
3,672,579 3,187,691 2,563,414 1,350,707

Amounts falling due after more than one year:
Amounts recoverable on contract - 298,085 - -

Aggregate amounts 3,672,579 3,485,776 2,563,414 1,350,707

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 17) 193,938 370,728 7,009 89,775
Hire purchase contracts (see note 18) 136,713 216,356 69,608 54,663
Payments on account 62,347 128,000 - -
Trade creditors 1,852,501 2,020,994 1,134,166 363,657
Amounts owed to group undertakings - - 337,764 824,053
Taxation 157,664 2,173 157,664 -
Social security and other taxes 112,716 449,942 - -
VAT 200,714 509,555 - 156,394
Other creditors 791,848 808,644 780,000 780,000
Accruals and deferred income 264,090 210,073 9,166 10,000
3,772,531 4,716,465 2,495,377 2,278,542

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans (see note 17) - 93,770 - 51,270
Hire purchase contracts (see note 18) 123,178 283,140 110,054 202,911
123,178 376,910 110,054 254,181

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

17. LOANS

An analysis of the maturity of loans is given below:

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year or on demand:
Bank overdrafts 186,929 250,953 - -
Bank loans - less than 1 yr 7,009 119,775 7,009 89,775
193,938 370,728 7,009 89,775
Amounts falling due between one and two years:
Bank loans - 1-2 years - 64,267 - 34,267
Amounts falling due between two and five years:
Bank loans - 2-5 years - 29,503 - 17,003

18. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 136,713 216,356
Between one and five years 123,178 283,140
259,891 499,496

Company
Hire purchase contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 69,608 54,663
Between one and five years 110,054 202,911
179,662 257,574

Group
Non-cancellable operating leases
2024 2023
£    £   
Within one year 43,070 9,880
Between one and five years 19,548 3,072
62,618 12,952

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

19. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank overdrafts 186,929 250,953 - -
Bank loans 7,009 213,545 7,009 141,045
Hire purchase contracts 259,891 499,496 179,662 257,574
453,829 963,994 186,671 398,619

The group's bank overdrafts and bank loans are secured by way of fixed and floating charges over the group's assets.

The hire purchase liabilities are secured on the assets to which they relate.

20. PROVISIONS FOR LIABILITIES

2024 2023
£ £

Net liability at 1 January 303,664 85,187
Provided during the year 46,336 218,477
Net liability at 31 December 350,000 303,664

Analysed:
Accelerated capital allowances 343,802 370,040
Losses c/f (63,802 ) (145,407 )
Revaluation gains 70,000 79,031
350,000 303,664

Deferred tax asset - Note 14 - (27,973 )
Deferred tax liability 350,000 331,637
350,000 303,664

21. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1,614 Ordinary £1 1,614 1,614

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

22. RESERVES

Group
Retained Non-distributable
earnings reserve Totals
£    £    £   

At 1 January 2024 2,200,496 237,094 2,437,590
Profit for the year 666,815 666,815
Dividends (72,000 ) (72,000 )
Transfer on disposal of
revalued property 27,094 (27,094 ) -
At 31 December 2024 2,822,405 210,000 3,032,405

Company
Non-distributable
reserve
£   
At 1 January 2024 237,094
Transfer on disposal of
revalued property (27,094 )

At 31 December 2024 210,000


23. NON-CONTROLLING INTERESTS

£
At 1 January 2024 12,369
Loss on ordinary activities after taxation (5,054 )
At 31 December 2024 7,315

24. PENSION COMMITMENTS

The group operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they fall due. The charge for the year was £38,810 (2023 : £58,524). There were pension contributions totalling £6,846 outstanding at the year end (2023 : £9,667).

25. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
S N Muir
Balance outstanding at start of year 53,141 19,136
Amounts advanced 334,620 34,005
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 387,761 53,141

The above loan was provided with no fixed repayment terms and interest was charged at a rate of 2% and 2.25%.

SNM Holdings Limited (Registered number: 11344317)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

26. ULTIMATE CONTROLLING PARTY

The controlling party is S N Muir.