| REGISTERED NUMBER: 11344317 (England and Wales) |
| Group Strategic Report, |
| Report of the Director and |
| Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| for |
| SNM Holdings Limited |
| REGISTERED NUMBER: 11344317 (England and Wales) |
| Group Strategic Report, |
| Report of the Director and |
| Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| for |
| SNM Holdings Limited |
| SNM Holdings Limited (Registered number: 11344317) |
| Contents of the Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Director | 4 |
| Report of the Independent Auditors | 5 |
| Consolidated Statement of Income and Retained Earnings |
8 |
| Consolidated Balance Sheet | 9 |
| Company Balance Sheet | 10 |
| Consolidated Cash Flow Statement | 11 |
| Notes to the Consolidated Cash Flow Statement | 12 |
| Notes to the Consolidated Financial Statements | 14 |
| SNM Holdings Limited |
| Company Information |
| for the Year Ended 31 December 2024 |
| DIRECTOR: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Statutory Auditors |
| Chartered Accountants |
| 3 Kingfisher Court |
| Bowesfield Park |
| Stockton on Tees |
| TS18 3EX |
| SNM Holdings Limited (Registered number: 11344317) |
| Group Strategic Report |
| for the Year Ended 31 December 2024 |
| The director presents his strategic report of the company and the group for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| SNM Holdings Limited is the parent company to a trading group, operating from its registered office as shown on the company information page. The company's subsidiary companies are as follows: |
| F.J. Booth Construction Limited |
| Shaun Muir Racing Limited |
| Shaun Muir Leisure Limited |
| SMR Unipessoal LDA |
| All of the above are registered in the United Kingdom with the exception of SMR Unipessoal LDA which is registered in Portugal. |
| The group's principal activities are that of: |
| - structural steelwork contractor primarily for the aerospace and power generation industries, |
| - property investment |
| - management of superbike racing teams |
| The company and group have operated at a lower level of activity than in the previous year and have achieved a turnover of £12.6m compared with £16.2m in 2023. This has resulted in a profit before tax in 2024 of £672,074 compared with a profit for 2023 of £1,078,295. |
| The lower turnover has resulted from reduced activity in the group's construction activities. The directors are optimistic that the order book and current levels of enquiry will result in a higher turnover in future years. |
| The company and group continue to successfully maintain a fully let portfolio of commercial property. |
| The group, through its subsidiary company Shaun Muir Racing Limited, manage the BMW factory team in the FIM Superbike World Championship. The major achievement in 2024 was the winning of the rider championship and being second in the manufacturer's championship. The team are enjoying a successful season to date in 2025. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The continued success of the company and group is partly dependent upon it being competitive in the construction sector that is very reliant upon a stable or growing economy. The company and group have a good record of securing new work, particularly in sectors where it has significant expertise and experience, however the markets continue to be very challenging. |
| Significant work is ongoing to secure new work, improve margins and control direct costs and overheads. |
| FINANCIAL KEY PERFORMANCE INDICATORS |
| The Board has established certain key performance indicators (KPI's) which are important in monitoring the groups performance. The principal KPI's are continued and sustainable turnover and guaranteed minimal margin. However, as has been previously stated, the continued growth and development of the company and the group is largely dependent on prevailing external factors, namely the volatile nature of the construction industry. |
| The company and group have operated at a lower level of activity than in the previous year and have achieved turnover of £12.6m compared with £16.2m in 2023. |
| FUTURE DEVELOPMENTS |
| Although the Construction Sector has been adversely affected by the economic slowdown in the areas of Aerospace and Power Generation in the last few years, there is continued demand and with it renewed optimism for the future. |
| This company and the group have specific skills and experience such that it has built a reputation for delivering in these specific markets and is well placed to continue during the current financial year and beyond. |
| The current order book extends to quarter 1 of 2026, with the company working hard to secure new work from the many opportunities to tender it is seeing during 2025 to date. |
| Having won the FIM world superbike rider championship in 2024, the team has continued its success in 2025 and strengthened its position in the manufacturer's championship for BMW. There will be continued investment in the team for the foreseeable future. |
| SNM Holdings Limited (Registered number: 11344317) |
| Group Strategic Report |
| for the Year Ended 31 December 2024 |
| RESEARCH AND DEVELOPMENT ACTIVITIES |
| The group continues to invest heavily in research and development activities in the advancement in motor-cycle engine performance, weight reduction and aero-dynamics. |
| ON BEHALF OF THE BOARD: |
| SNM Holdings Limited (Registered number: 11344317) |
| Report of the Director |
| for the Year Ended 31 December 2024 |
| The director presents his report with the financial statements of the company and the group for the year ended 31 December 2024. |
| DIVIDENDS |
| No interim dividend was paid during the year. The director recommends a final dividend of £44.61 per share. |
| The total distribution of dividends for the year ended 31 December 2024 will be £ 72,000 . |
| DIRECTOR |
| STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
| The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations. |
| Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Anderson Barrowcliff Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| SNM Holdings Limited |
| Opinion |
| We have audited the financial statements of SNM Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Income and Retained Earnings, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of director's remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Report of the Independent Auditors to the Members of |
| SNM Holdings Limited |
| Responsibilities of director |
| As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| Based on our understanding of the industry, we have considered applicable laws and regulations which may be fundamental to the company's ability to operate or to avoid a material penalty, and we considered the extent to which non-compliance might have a material effect on the financial statements. We considered management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to the posting of inappropriate manual journal entries to manipulate financial performance, management bias and any significant one-off or unusual transactions. |
| We discussed among the audit engagement team the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements. |
| Audit procedures performed by the engagement team included: |
| - | Enquiry of management and those charged with governance around actual and potential litigation and claims. |
| - | Enquiry of entity staff to identify any instances of non-compliance with laws and regulations. |
| - | Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations. |
| - | Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business. |
| - | Revenue recognition; agreeing a sample of revenue transactions to gain assurance over the occurrence and accuracy of revenue and also to ensure revenue has been recognised in the correct period. |
| Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Report of the Independent Auditors to the Members of |
| SNM Holdings Limited |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Statutory Auditors |
| Chartered Accountants |
| 3 Kingfisher Court |
| Bowesfield Park |
| Stockton on Tees |
| TS18 3EX |
| SNM Holdings Limited (Registered number: 11344317) |
| Consolidated |
| Statement of Income and |
| Retained Earnings |
| for the Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| TURNOVER | 3 | 12,598,338 | 16,206,206 |
| Cost of sales | 10,338,814 | 13,587,232 |
| GROSS PROFIT | 2,259,524 | 2,618,974 |
| Administrative expenses | 1,496,898 | 1,422,337 |
| 762,626 | 1,196,637 |
| Other operating income | 1,042 | - |
| OPERATING PROFIT | 5 | 763,668 | 1,196,637 |
| Interest receivable and similar income | 9,199 | 4,540 |
| 772,867 | 1,201,177 |
| Interest payable and similar expenses | 6 | 100,793 | 122,882 |
| PROFIT BEFORE TAXATION | 672,074 | 1,078,295 |
| Tax on profit | 7 | 10,313 | 138,477 |
| PROFIT FOR THE FINANCIAL YEAR |
| Retained earnings at beginning of year as previously reported |
2,200,496 |
2,038,414 |
| Dividends | 9 | (72,000 | ) | (72,000 | ) |
| Prior year adjustment - corrections of material errors |
- |
(590,113 |
) |
| RETAINED EARNINGS FOR THE GROUP AT END OF YEAR |
2,790,257 |
2,316,119 |
| Profit attributable to: |
| Owners of the parent | 666,815 | 870,039 |
| Non-controlling interests | (5,054 | ) | 69,779 |
| 661,761 | 939,818 |
| SNM Holdings Limited (Registered number: 11344317) |
| Consolidated Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 10 | 2,534,645 | 2,792,227 |
| Investments | 11 | - | - |
| Investment property | 12 | 750,000 | 1,200,000 |
| 3,284,645 | 3,992,227 |
| CURRENT ASSETS |
| Stocks | 13 | 236,520 | 167,226 |
| Debtors | 14 | 3,672,579 | 3,485,776 |
| Cash at bank | 93,299 | 231,356 |
| 4,002,398 | 3,884,358 |
| CREDITORS |
| Amounts falling due within one year | 15 | 3,772,531 | 4,716,465 |
| NET CURRENT ASSETS/(LIABILITIES) | 229,867 | (832,107 | ) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
3,514,512 |
3,160,120 |
| CREDITORS |
| Amounts falling due after more than one year |
16 |
(123,178 |
) |
(376,910 |
) |
| PROVISIONS FOR LIABILITIES | 20 | (350,000 | ) | (331,637 | ) |
| NET ASSETS | 3,041,334 | 2,451,573 |
| CAPITAL AND RESERVES |
| Called up share capital | 21 | 1,614 | 1,614 |
| Non-distributable reserve | 22 | 210,000 | 237,094 |
| Retained earnings | 22 | 2,822,405 | 2,200,496 |
| SHAREHOLDERS' FUNDS | 3,034,019 | 2,439,204 |
| NON-CONTROLLING INTERESTS | 23 | 7,315 | 12,369 |
| TOTAL EQUITY | 3,041,334 | 2,451,573 |
| The financial statements were approved by the director and authorised for issue on 24 September 2025 and were signed by: |
| S N Muir - Director |
| SNM Holdings Limited (Registered number: 11344317) |
| Company Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 10 |
| Investments | 11 |
| Investment property | 12 |
| CURRENT ASSETS |
| Debtors | 14 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 15 |
| NET CURRENT ASSETS/(LIABILITIES) | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
16 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 20 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 21 |
| Non-distributable reserve |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 402,209 | 364,447 |
| The financial statements were approved by the director and authorised for issue on |
| SNM Holdings Limited (Registered number: 11344317) |
| Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 280,790 | 794,517 |
| Interest paid | (48,101 | ) | (78,723 | ) |
| Interest element of hire purchase payments paid |
(52,692 |
) |
(44,159 |
) |
| Tax paid | (2,174 | ) | (2,856 | ) |
| Taxation refund | 128,843 | - |
| Net cash from operating activities | 306,666 | 668,779 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (351,785 | ) | (648,163 | ) |
| Sale of tangible fixed assets | 364,648 | 17,999 |
| Sale of investment property | 450,000 | - |
| Interest received | 9,199 | 4,540 |
| Net cash from investing activities | 472,062 | (625,624 | ) |
| Cash flows from financing activities |
| Loan repayments in year | (206,536 | ) | (115,731 | ) |
| Capital repayments in year | (239,605 | ) | (225,549 | ) |
| Amount withdrawn by directors | (334,620 | ) | (40,025 | ) |
| Equity dividends paid | (72,000 | ) | (72,000 | ) |
| Net cash from financing activities | (852,761 | ) | (453,305 | ) |
| Decrease in cash and cash equivalents | (74,033 | ) | (410,150 | ) |
| Cash and cash equivalents at beginning of year |
2 |
(19,597 |
) |
390,553 |
| Cash and cash equivalents at end of year | 2 | (93,630 | ) | (19,597 | ) |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2024 | 2023 |
| £ | £ |
| Profit before taxation | 672,074 | 1,078,295 |
| Depreciation charges | 373,411 | 310,352 |
| Profit on disposal of fixed assets | (128,691 | ) | (15,059 | ) |
| Gain on revaluation of fixed assets | - | (61,125 | ) |
| Finance costs | 100,793 | 122,882 |
| Finance income | (9,199 | ) | (4,540 | ) |
| 1,008,388 | 1,430,805 |
| (Increase)/decrease in stocks | (69,294 | ) | 41,824 |
| Decrease in trade and other debtors | 184,688 | 469,713 |
| Decrease in trade and other creditors | (842,992 | ) | (1,147,825 | ) |
| Cash generated from operations | 280,790 | 794,517 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 93,299 | 231,356 |
| Bank overdrafts | (186,929 | ) | (250,953 | ) |
| (93,630 | ) | (19,597 | ) |
| Year ended 31 December 2023 |
| 31.12.23 | 1.1.23 |
| £ | £ |
| Cash and cash equivalents | 231,356 | 502,766 |
| Bank overdrafts | (250,953 | ) | (112,213 | ) |
| (19,597 | ) | 390,553 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1.1.24 | Cash flow | At 31.12.24 |
| £ | £ | £ |
| Net cash |
| Cash at bank | 231,356 | (138,057 | ) | 93,299 |
| Bank overdrafts | (250,953 | ) | 64,024 | (186,929 | ) |
| (19,597 | ) | (74,033 | ) | (93,630 | ) |
| Debt |
| Finance leases | (499,496 | ) | 239,605 | (259,891 | ) |
| Debts falling due within 1 year | (119,775 | ) | 112,766 | (7,009 | ) |
| Debts falling due after 1 year | (93,770 | ) | 93,770 | - |
| (713,041 | ) | 446,141 | (266,900 | ) |
| Total | (732,638 | ) | 372,108 | (360,530 | ) |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 4. | MAJOR NON-CASH TRANSACTIONS |
| New hire purchase agreements with a total value at inception of £115,150 were entered into during the year. |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| 1. | STATUTORY INFORMATION |
| SNM Holdings Limited is a |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | ACCOUNTING POLICIES |
| General information and basis of preparing the financial statements |
| SNM Holdings Limited is the parent company to a trading group. The nature of the group's operations and its principal activities are set out in the Strategic Report on page 2. |
| The financial statements have been prepared in accordance with applicable accounting standards including FRS102 "The Financial Reporting Standard applicable in the UK and the Republic of Ireland" (FRS102) and the Companies Act 2006. The financial statements have been prepared on a going concern basis under the historical cost convention. The financial statements are prepared in sterling which is the functional currency of the group and rounded to the nearest pound. |
| The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. |
| Basis of consolidation |
| The consolidated financial statements incorporate the financial statements of the company and its subsidiary companies as if they form a single entity. Inter-company transactions and balances between group companies are therefore eliminated in full. The results of the subsidiaries are consolidated for the periods on which control passed and are accounted for under the purchase method. |
| As permitted by section 408 of the Companies Act 2006, the profit and loss account of the parent company is not presented as part of these financial statements. |
| Critical accounting judgements and key sources of estimation uncertainty |
| In the application of the companies accounting policies, which are described below, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. |
| The judgement (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that has the most significant effect on the amounts recognised in the financial statements is the stage of completion of contracts and revenue recognition. |
| The company undertakes a number of long term construction contracts. Accounting for these contracts requires a number of assumptions and estimates to be made in relation to the stage of completion and expected outcome of the contract. Each contract has an expected value and is costed appropriately to give an expected margin. Any future changes to estimates of contract revenue or contract costs resulting in a change to the estimated loss or profit of the contract is regularly reviewed by management to ensure accurate reporting of revenue recognition. |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Turnover |
| Turnover is stated net of VAT and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover for the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has been only partially completed at the balance sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the balance sheet date. |
| Construction contracts |
| Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to stage of completion of the contract activity at the Balance Sheet date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable. |
| When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately. |
| Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period. |
| Tangible fixed assets |
| Improvements to freehold property | - |
| Plant and machinery | - |
| Motor vehicles | - |
| Computer equipment | - |
| Included within plant and machinery are certain speciality hospitality assets which are depreciated on a 15% reducing balance basis. |
| With the exception of freehold property, all tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. |
| Revaluation of tangible fixed assets |
| Freehold properties are shown at fair value. Revaluations are undertaken with sufficient regularity that it is deemed appropriate to not depreciate freehold properties. |
| Impairment |
| Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss. |
| Investment property |
| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss. |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Amounts recoverable on contracts |
| Amounts recoverable on contracts are stated at cost plus attributable profit to the extent that such profit is reasonably certain and after making provision for any foreseeable losses in completing contracts, less payments on account received. |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Research and development |
| Expenditure on research and development is written off in the year in which it is incurred. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Debtors and creditors receivable/payable |
| Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the principal activities of the group. |
| An analysis of turnover by class of business is given below: |
| 2024 | 2023 |
| £ | £ |
| Construction contract turnover | 7,678,048 | 11,789,181 |
| Racing operations turnover | 4,842,719 | 4,323,401 |
| Rent receivable | 77,571 | 93,624 |
| 12,598,338 | 16,206,206 |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 4. | EMPLOYEES AND DIRECTORS |
| 2024 | 2023 |
| £ | £ |
| Wages and salaries | 2,120,474 | 3,558,227 |
| Social security costs | 208,727 | 357,512 |
| Other pension costs | 38,810 | 58,524 |
| 2,368,011 | 3,974,263 |
| The average number of employees during the year was as follows: |
| 2024 | 2023 |
| Directors | 2 | 2 |
| Management and administration | 6 | 7 |
| Technical and engineering staff | 13 | 13 |
| Site operatives | 27 | 55 |
| 48 | 77 |
| 2024 | 2023 |
| £ | £ |
| Directors' remuneration | 110,000 | 110,000 |
| Directors' pension contributions to money purchase schemes | 2,484 | 2,484 |
| The number of directors to whom retirement benefits are accruing under money purchase schemes: |
2 |
2 |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 2024 | 2023 |
| £ | £ |
| Hire of plant and machinery | 310,044 | 734,796 |
| Depreciation - owned assets | 195,737 | 204,507 |
| Depreciation - assets on hire purchase contracts | 177,673 | 105,843 |
| Profit on disposal of fixed assets | (128,691 | ) | (15,059 | ) |
| Auditors remuneration | 10,000 | 10,000 |
| Remuneration for the audit of |
| accounts of subsidiaries | 22,399 | 21,000 |
| Foreign exchange differences | 76,025 | (5,108 | ) |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2024 | 2023 |
| £ | £ |
| Bank interest | 10,121 | 6,646 |
| Bank loan interest | 25,637 | 31,030 |
| Interest on overdue tax | 12,343 | 41,047 |
| Hire purchase | 52,692 | 44,159 |
| 100,793 | 122,882 |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 7. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Current tax: |
| UK corporation tax | 48,732 | - |
| Research and development tax |
| credit | (84,755 | ) | (80,000 | ) |
| Total current tax | (36,023 | ) | (80,000 | ) |
| Deferred taxation | 46,336 | 218,477 |
| Tax on profit | 10,313 | 138,477 |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2024 | 2023 |
| £ | £ |
| Profit before tax | 672,074 | 1,078,295 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 25 %) |
168,019 |
269,574 |
| Effects of: |
| Expenses not deductible for tax purposes | 1,434 | 1,338 |
| Effect of super-deduction claimed | - | (315 | ) |
| Effect of research and development enhanced deduction | (161,303 | ) | (73,813 | ) |
| Under/(over) provision of deferred tax in prior years | 2,163 | (58,307 | ) |
| Total tax charge | 10,313 | 138,477 |
| 8. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 9. | DIVIDENDS |
| 2024 | 2023 |
| £ | £ |
| Ordinary shares of £1 each |
| Final | 72,000 | 72,000 |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 10. | TANGIBLE FIXED ASSETS |
| Group |
| Improvements |
| to |
| freehold | Freehold | Plant and |
| property | property | machinery |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 105,715 | 950,000 | 3,195,962 |
| Additions | - | - | 308,832 |
| Disposals | - | - | (399,642 | ) |
| At 31 December 2024 | 105,715 | 950,000 | 3,105,152 |
| DEPRECIATION |
| At 1 January 2024 | 68,716 | - | 1,578,622 |
| Charge for year | 5,286 | - | 320,535 |
| Eliminated on disposal | - | - | (163,685 | ) |
| At 31 December 2024 | 74,002 | - | 1,735,472 |
| NET BOOK VALUE |
| At 31 December 2024 | 31,713 | 950,000 | 1,369,680 |
| At 31 December 2023 | 36,999 | 950,000 | 1,617,340 |
| Motor | Computer |
| vehicles | equipment | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 336,104 | 172,372 | 4,760,153 |
| Additions | 40,575 | 2,378 | 351,785 |
| Disposals | - | - | (399,642 | ) |
| At 31 December 2024 | 376,679 | 174,750 | 4,712,296 |
| DEPRECIATION |
| At 1 January 2024 | 174,085 | 146,503 | 1,967,926 |
| Charge for year | 36,452 | 11,137 | 373,410 |
| Eliminated on disposal | - | - | (163,685 | ) |
| At 31 December 2024 | 210,537 | 157,640 | 2,177,651 |
| NET BOOK VALUE |
| At 31 December 2024 | 166,142 | 17,110 | 2,534,645 |
| At 31 December 2023 | 162,019 | 25,869 | 2,792,227 |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 10. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 982,205 | 107,624 | 1,089,829 |
| Additions | 231,899 | 15,575 | 247,474 |
| Disposals | (258,392 | ) | - | (258,392 | ) |
| Transfer to ownership | (50,000 | ) | - | (50,000 | ) |
| At 31 December 2024 | 905,712 | 123,199 | 1,028,911 |
| DEPRECIATION |
| At 1 January 2024 | 253,150 | 28,915 | 282,065 |
| Charge for year | 158,484 | 19,189 | 177,673 |
| Eliminated on disposal | (43,997 | ) | - | (43,997 | ) |
| Transfer to ownership | (22,364 | ) | - | (22,364 | ) |
| At 31 December 2024 | 345,273 | 48,104 | 393,377 |
| NET BOOK VALUE |
| At 31 December 2024 | 560,439 | 75,095 | 635,534 |
| At 31 December 2023 | 729,055 | 78,709 | 807,764 |
| Company |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 |
| Additions |
| Disposals | ( |
) | ( |
) |
| At 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 10. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 |
| Additions |
| Disposals | ( |
) | ( |
) |
| At 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| 11. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| F.J. Booth Construction Limited |
| Registered office: Victoria Court, Rectory Lane, Guisborough, Cleveland TS14 7GA |
| Nature of business: Construction |
| % |
| Class of shares: | holding |
| Ordinary | 85.00 |
| 2024 | 2023 |
| £ | £ |
| Aggregate capital and reserves | 48,758 | 82,453 |
| (Loss)/profit for the year | (33,695 | ) | 465,195 |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 11. | FIXED ASSET INVESTMENTS - continued |
| Shaun Muir Racing Limited |
| Registered office: Victoria Court, Rectory Lane, Guisborough, Cleveland TS14 7GA |
| Nature of business: Racing team management |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| 2024 | 2023 |
| £ | £ |
| Aggregate capital and reserves | 1,054,842 | 701,734 |
| Profit for the year | 334,108 | 16,239 |
| Shaun Muir Leisure Limited |
| Registered office: Victoria Court, Rectory Lane, Guisborough, Cleveland TS14 7GA |
| Nature of business: Non-trading |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| 2024 | 2023 |
| £ | £ |
| Aggregate capital and reserves | (312,041 | ) | (313,457 | ) |
| Profit for the year | 1,316 | 2,635 |
| Shaun Muir Leisure Limited is exempt from the requirements of the Companies Act 2006 relating to the audit of its individual accounts by virtue of section 479A. |
| SMR Unipessoal LDA |
| Registered office: Rua Dr. Jose de Matos, Morada Portugal |
| Nature of business: Racing parts and clothing sales |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| 2024 | 2023 |
| £ | £ |
| Aggregate capital and reserves | 5,303 | 2,536 |
| Profit for the year | 2,744 | 1,666 |
| 12. | INVESTMENT PROPERTY |
| Group |
| Total |
| £ |
| FAIR VALUE |
| At 1 January 2024 | 1,200,000 |
| Disposals | (450,000 | ) |
| At 31 December 2024 | 750,000 |
| NET BOOK VALUE |
| At 31 December 2024 | 750,000 |
| At 31 December 2023 | 1,200,000 |
| Fair value at 31 December 2024 is represented by: |
| £ |
| Valuation in 2022 | 108,000 |
| Cost | 642,000 |
| 750,000 |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 12. | INVESTMENT PROPERTY - continued |
| Group |
| If freehold investment properties had not been revalued they would have been included at the following historical cost: |
| 2024 | 2023 |
| £ | £ |
| Cost | 642,000 | 1,055,875 |
| Freehold investment properties were valued on an open market basis on 31 December 2022 by Thomas Stevenson LLP. These valuations have been updated by the director in the current year. |
| Company |
| Total |
| £ |
| FAIR VALUE |
| At 1 January 2024 |
| Disposals | ( |
) |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| Fair value at 31 December 2024 is represented by: |
| £ |
| Valuation in 2022 | 280,000 |
| Cost | 1,420,000 |
| 1,700,000 |
| If freehold investment properties had not been revalued they would have been included at the following historical cost: |
| 2024 | 2023 |
| £ | £ |
| Cost | 1,420,000 | 1,833,875 |
| Freehold investment properties were valued on an open market basis on 31 December 2022 by Thomas Stevenson LLP. These valuations have been updated by the director in the current year to reflect changes in the year including an uplift in valuation to reflect the sales value of an investment property sold after the year end. |
| Included within freehold investment property is property with a value of £950,000 which is rented to other group entities. As a result this is shown as freehold property within the group financial statements. |
| 13. | STOCKS |
| Group |
| 2024 | 2023 |
| £ | £ |
| Stocks | 236,520 | 167,226 |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 14. | DEBTORS |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Amounts falling due within one year: |
| Trade debtors | 1,736,281 | 1,407,261 |
| Amounts owed by group undertakings | - | - |
| Amounts recoverable on contract | 900,350 | 1,189,709 |
| Other debtors | 290,529 | 305,201 |
| Directors' current accounts | 387,761 | 53,141 | 387,761 | 53,141 |
| Deferred taxation | - | 27,973 | - | - |
| s455 tax recoverable | 108,932 | - | 108,932 | - |
| VAT | - | - |
| Prepayments and accrued income | 248,726 | 204,406 |
| 3,672,579 | 3,187,691 |
| Amounts falling due after more than one | year: |
| Amounts recoverable on contract | - | 298,085 |
| Aggregate amounts | 3,672,579 | 3,485,776 |
| 15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 17) | 193,938 | 370,728 |
| Hire purchase contracts (see note 18) | 136,713 | 216,356 |
| Payments on account | 62,347 | 128,000 |
| Trade creditors | 1,852,501 | 2,020,994 |
| Amounts owed to group undertakings | - | - |
| Taxation | 157,664 | 2,173 |
| Social security and other taxes | 112,716 | 449,942 |
| VAT | 200,714 | 509,555 | - | 156,394 |
| Other creditors | 791,848 | 808,644 |
| Accruals and deferred income | 264,090 | 210,073 |
| 3,772,531 | 4,716,465 |
| 16. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans (see note 17) | - | 93,770 |
| Hire purchase contracts (see note 18) | 123,178 | 283,140 |
| 123,178 | 376,910 |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 17. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank overdrafts | 186,929 | 250,953 |
| Bank loans - less than 1 yr | 7,009 | 119,775 |
| 193,938 | 370,728 |
| Amounts falling due between one and two | years: |
| Bank loans - 1-2 years | - | 64,267 |
| Amounts falling due between two and five | years: |
| Bank loans - 2-5 years | - | 29,503 |
| 18. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase contracts |
| 2024 | 2023 |
| £ | £ |
| Net obligations repayable: |
| Within one year | 136,713 | 216,356 |
| Between one and five years | 123,178 | 283,140 |
| 259,891 | 499,496 |
| Company |
| Hire purchase contracts |
| 2024 | 2023 |
| £ | £ |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| Group |
| Non-cancellable operating | leases |
| 2024 | 2023 |
| £ | £ |
| Within one year | 43,070 | 9,880 |
| Between one and five years | 19,548 | 3,072 |
| 62,618 | 12,952 |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 19. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank overdrafts | 186,929 | 250,953 |
| Bank loans | 7,009 | 213,545 |
| Hire purchase contracts | 259,891 | 499,496 | 179,662 | 257,574 |
| 453,829 | 963,994 |
| The group's bank overdrafts and bank loans are secured by way of fixed and floating charges over the group's assets. |
| The hire purchase liabilities are secured on the assets to which they relate. |
| 20. | PROVISIONS FOR LIABILITIES |
| 2024 | 2023 |
| £ | £ |
| Net liability at 1 January | 303,664 | 85,187 |
| Provided during the year | 46,336 | 218,477 |
| Net liability at 31 December | 350,000 | 303,664 |
| Analysed: |
| Accelerated capital allowances | 343,802 | 370,040 |
| Losses c/f | (63,802 | ) | (145,407 | ) |
| Revaluation gains | 70,000 | 79,031 |
| 350,000 | 303,664 |
| Deferred tax asset - Note 14 | - | (27,973 | ) |
| Deferred tax liability | 350,000 | 331,637 |
| 350,000 | 303,664 |
| 21. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | £1 | 1,614 | 1,614 |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 22. | RESERVES |
| Group |
| Retained | Non-distributable |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 January 2024 | 2,200,496 | 237,094 | 2,437,590 |
| Profit for the year | 666,815 | 666,815 |
| Dividends | (72,000 | ) | (72,000 | ) |
| Transfer on disposal of |
| revalued property | 27,094 | (27,094 | ) | - |
| At 31 December 2024 | 2,822,405 | 210,000 | 3,032,405 |
| Company |
| Non-distributable |
| reserve |
| £ |
| At 1 January 2024 |
| Transfer on disposal of |
| revalued property | ( |
) |
| At 31 December 2024 |
| 23. | NON-CONTROLLING INTERESTS |
| £ |
| At 1 January 2024 | 12,369 |
| Loss on ordinary activities after taxation | (5,054 | ) |
| At 31 December 2024 | 7,315 |
| 24. | PENSION COMMITMENTS |
| The group operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they fall due. The charge for the year was £38,810 (2023 : £58,524). There were pension contributions totalling £6,846 outstanding at the year end (2023 : £9,667). |
| 25. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023: |
| 2024 | 2023 |
| £ | £ |
| S N Muir |
| Balance outstanding at start of year | 53,141 | 19,136 |
| Amounts advanced | 334,620 | 34,005 |
| Amounts repaid | - | - |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 387,761 | 53,141 |
| The above loan was provided with no fixed repayment terms and interest was charged at a rate of 2% and 2.25%. |
| SNM Holdings Limited (Registered number: 11344317) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 26. | ULTIMATE CONTROLLING PARTY |
| The controlling party is S N Muir. |