Company registration number 11374701 (England and Wales)
BALLANWOOD LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BALLANWOOD LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
BALLANWOOD LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,431
5,144
Current assets
Debtors
4
84,819
60,849
Cash at bank and in hand
854
2,834
85,673
63,683
Creditors: amounts falling due within one year
5
(73,181)
(46,903)
Net current assets
12,492
16,780
Total assets less current liabilities
15,923
21,924
Creditors: amounts falling due after more than one year
6
(2,980)
(8,782)
Provisions for liabilities
-
0
(171)
Net assets
12,943
12,971
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
12,843
12,871
Total equity
12,943
12,971

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
Mr M H Bowes
Director
Company registration number 11374701 (England and Wales)
BALLANWOOD LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Ballanwood Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 7 Bridge Street, Newport, Gwent, NP20 4AL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost net of depreciation.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% Reducing balance
Motor vehicles
33% Reducing balance
1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate an receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BALLANWOOD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.7
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
3
Tangible fixed assets
Computers
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
2,147
4,645
6,792
Depreciation and impairment
At 1 January 2024
1,003
645
1,648
Depreciation charged in the year
381
1,332
1,713
At 31 December 2024
1,384
1,977
3,361
BALLANWOOD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Tangible fixed assets
Computers
Motor vehicles
Total
£
£
£
(Continued)
- 4 -
Carrying amount
At 31 December 2024
763
2,668
3,431
At 31 December 2023
1,144
4,000
5,144
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,600
750
Other debtors
80,051
60,099
84,651
60,849
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
168
-
0
Total debtors
84,819
60,849
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
5,664
5,526
Amounts owed to group undertakings
23,596
5,355
Corporation tax
232
-
0
Other creditors
43,689
36,022
73,181
46,903
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
2,980
8,782
BALLANWOOD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
9
Related party transactions

During the year, the company loaned money to Harvey Bowes Financial Services Limited, a company with a common director and shareholder. At the year end, the amount owed from Harvey Bowes Financial Services Limited was £31,716 (2023 - £30,427), This amount is included in debtors: amounts falling due within one year.

 

During the year, the company loaned money from Treadstone Estates Limited, a company with a common director. At the year end, the amount owed to Treadstone Estates Limited was £7,478 (2023 - £2,172 debtor), This amount is included in creditors: amounts falling due within one year.

 

During the year, the company loaned money to Ballanwood Estates Limited, a company with a common director and shareholder. At the year end, the amount owed from Ballanwood Estates Limited was £8,700 (2023 - £2,008 creditor), This amount is included in debtors: amounts falling due within one year.

 

During the year, the company loaned money from Harvey Bowes Limited, a company with a common director and shareholder. At the year end, the amount owed to Harvey Bowes Limited was £30,992 (2023 - £30,992), This amount is included in creditors: amounts falling due within one year.

 

During the year, the company loaned money from Aston Lyon Limited, a company with a common director. At the year end, the amount owed to Aston Lyon Limited was £350 (2023 - £1,250), This amount is included in creditors: amounts falling due within one year.

 

During the year, the company loaned money from Harvey Bowes Group Limited, the parent company. At the year end, the amount owed to Harvey Bowes Group Limited was £23,596 (2023 - £5,355), This amount is included in creditors: amounts owed to group undertaking.

10
Parent company

Ballanwood Limited is wholly owned by Harvey Bowes Group Limited and its registered office is 7 Bridge Street, Newport, Gwent, United Kingdom, NP20 4AL.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr M H Bowes113747012024-01-012024-12-31113747012024-12-31113747012023-12-3111374701core:ComputerEquipment2024-12-3111374701core:MotorVehicles2024-12-3111374701core:ComputerEquipment2023-12-3111374701core:MotorVehicles2023-12-3111374701core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111374701core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111374701core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111374701core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111374701core:CurrentFinancialInstruments2024-12-3111374701core:CurrentFinancialInstruments2023-12-3111374701core:ShareCapital2024-12-3111374701core:ShareCapital2023-12-3111374701core:RetainedEarningsAccumulatedLosses2024-12-3111374701core:RetainedEarningsAccumulatedLosses2023-12-3111374701core:ShareCapitalOrdinaryShareClass12024-12-3111374701core:ShareCapitalOrdinaryShareClass12023-12-3111374701bus:Director12024-01-012024-12-3111374701core:ComputerEquipment2024-01-012024-12-3111374701core:MotorVehicles2024-01-012024-12-31113747012023-01-012023-12-3111374701core:ComputerEquipment2023-12-3111374701core:MotorVehicles2023-12-31113747012023-12-3111374701core:WithinOneYear2024-12-3111374701core:WithinOneYear2023-12-3111374701core:AfterOneYear2024-12-3111374701core:AfterOneYear2023-12-3111374701core:Non-currentFinancialInstruments2024-12-3111374701core:Non-currentFinancialInstruments2023-12-3111374701bus:OrdinaryShareClass12024-01-012024-12-3111374701bus:OrdinaryShareClass12024-12-3111374701bus:OrdinaryShareClass12023-12-3111374701bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111374701bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111374701bus:FRS1022024-01-012024-12-3111374701bus:AuditExemptWithAccountantsReport2024-01-012024-12-3111374701bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP