Company registration number 11390662 (England and Wales)
WINGMAN AI AGENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
WINGMAN AI AGENTS LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 5
WINGMAN AI AGENTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,423
4,737
Current assets
Debtors
11,623
2,358,594
Cash at bank and in hand
1,595,560
178,409
1,607,183
2,537,003
Creditors: amounts falling due within one year
(257,795)
(25,506)
Net current assets
1,349,388
2,511,497
Net assets
1,351,811
2,516,234
Capital and reserves
Called up share capital
4
34,360
36,065
Share premium account
5
911,075
1,290,651
Profit and loss reserves
6
406,376
1,189,518
Total equity
1,351,811
2,516,234
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
A P Hartmann
Director
Company registration number 11390662 (England and Wales)
WINGMAN AI AGENTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
38,065
1,290,651
(189,900)
1,138,816
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,379,418
1,379,418
Reduction of shares
4
(2,000)
(2,000)
Balance at 31 December 2023
36,065
1,290,651
1,189,518
2,516,234
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(607,600)
(607,600)
Issue of share capital
4
3,975
-
3,975
Redemption of shares
4
(5,680)
(379,576)
(182,744)
(568,000)
Balance at 31 December 2024
34,360
911,075
406,376
1,351,811
WINGMAN AI AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Wingman Ai Agents Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Savoy Court, London, United Kingdom, WC2R 0EX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is measured at the fair value of consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes
Turnover is recognised to the extent that is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised.
Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- the amount of revenue can be measured reliably;
- it is probable that the company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer equipment
3 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
WINGMAN AI AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Taxation
The tax expense represents tax currently payable. The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
2
2
3
Tangible fixed assets
Total
£
Cost
At 1 January 2024
32,689
Disposals
(463)
At 31 December 2024
32,226
Depreciation and impairment
At 1 January 2024
27,952
Depreciation charged in the year
1,915
Eliminated in respect of disposals
(64)
At 31 December 2024
29,803
Carrying amount
At 31 December 2024
2,423
At 31 December 2023
4,737
4
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
337,500
354,550
33,750
35,455
Deferred shares of 10p each
6,100
6,100
610
610
343,600
360,650
34,360
36,065
WINGMAN AI AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Called up share capital
(Continued)
- 5 -
During the year, the company issued at par 39,750 and cancelled/bought back 56,800 ordinary shares with a nominal value of £0.10 each.
5
Share premium account
2024
2023
£
£
At the beginning of the year
1,290,651
1,290,651
Used in share capital redemption
(379,576)
At the end of the year
911,075
1,290,651
6
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
1,189,518
(189,900)
Adjusted balance
1,196,720
(189,900)
(Loss)/profit for the year
(607,600)
1,379,418
Used in share redemption
(182,744)
At the end of the year
406,376
1,189,518
7
Controlling party
In the opinion of the directors there is no single controlling party.