Silverfin false false 30/09/2024 01/10/2023 30/09/2024 Andrew J Paul 02/08/2018 24 September 2025 no description of principal activity 11497037 2024-09-30 11497037 bus:Director1 2024-09-30 11497037 2023-09-30 11497037 core:CurrentFinancialInstruments 2024-09-30 11497037 core:CurrentFinancialInstruments 2023-09-30 11497037 core:ShareCapital 2024-09-30 11497037 core:ShareCapital 2023-09-30 11497037 core:RetainedEarningsAccumulatedLosses 2024-09-30 11497037 core:RetainedEarningsAccumulatedLosses 2023-09-30 11497037 core:PlantMachinery 2023-09-30 11497037 core:FurnitureFittings 2023-09-30 11497037 core:PlantMachinery 2024-09-30 11497037 core:FurnitureFittings 2024-09-30 11497037 2022-09-30 11497037 core:AcceleratedTaxDepreciationDeferredTax 2024-09-30 11497037 core:AcceleratedTaxDepreciationDeferredTax 2023-09-30 11497037 core:TaxLossesCarry-forwardsDeferredTax 2024-09-30 11497037 core:TaxLossesCarry-forwardsDeferredTax 2023-09-30 11497037 2023-10-01 2024-09-30 11497037 bus:FilletedAccounts 2023-10-01 2024-09-30 11497037 bus:SmallEntities 2023-10-01 2024-09-30 11497037 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 11497037 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 11497037 bus:Director1 2023-10-01 2024-09-30 11497037 core:PlantMachinery 2023-10-01 2024-09-30 11497037 core:FurnitureFittings core:TopRangeValue 2023-10-01 2024-09-30 11497037 2022-10-01 2023-09-30 11497037 core:FurnitureFittings 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure

Company No: 11497037 (England and Wales)

CUTLERS WOOD LTD

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

CUTLERS WOOD LTD

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

CUTLERS WOOD LTD

COMPANY INFORMATION

For the financial year ended 30 September 2024
CUTLERS WOOD LTD

COMPANY INFORMATION (continued)

For the financial year ended 30 September 2024
DIRECTOR Andrew J Paul
REGISTERED OFFICE Broxtead Estate Office
Sutton
Woodbridge
Suffolk
IP12 3HL
United Kingdom
COMPANY NUMBER 11497037 (England and Wales)
ACCOUNTANT S&W Partners (East) LLP
Stonecross
Trumpington High Street
Cambridge
CB2 9SU
CUTLERS WOOD LTD

STATEMENT OF FINANCIAL POSITION

As at 30 September 2024
CUTLERS WOOD LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 September 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 473,225 396,018
473,225 396,018
Current assets
Stocks 4 163,253 128,828
Debtors 5 131,929 134,826
Cash at bank and in hand 57,905 7,517
353,087 271,171
Creditors: amounts falling due within one year 6 ( 508,920) ( 416,671)
Net current liabilities (155,833) (145,500)
Total assets less current liabilities 317,392 250,518
Provision for liabilities 7 ( 28,984) ( 19,152)
Net assets 288,408 231,366
Capital and reserves
Called-up share capital 1 1
Profit and loss account 288,407 231,365
Total shareholder's funds 288,408 231,366

For the financial year ending 30 September 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Cutlers Wood Ltd (registered number: 11497037) were approved and authorised for issue by the Director on 24 September 2025. They were signed on its behalf by:

Andrew J Paul
Director
CUTLERS WOOD LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
CUTLERS WOOD LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

The principal activity of Cutlers Wood Ltd is that of property management and growing of trees.

The Company is a private company, limited by shares, and is incorporated in England and Wales.

The registered office address is: Broxtead Estate Office Broxtead Estate, Sutton, Woodbridge, Suffolk, United Kingdom, IP12 3HL.

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Going concern

The financial statements have been prepared on a going concern basis.

The director has made an assessment in preparing these financial statements as to whether the Company is a going concern and have concluded that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Revenue arising from the provision of services is recognised by reference to the stage of completion as follows:

- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measure reliably.

When the stage of completion cannot be measured reliably revenue is recognised up to the extent of recoverable expenses and accordingly no profit is recognised.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 15 % reducing balance
Fixtures and fittings 20 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Plant and machinery Fixtures and fittings Total
£ £ £
Cost
At 01 October 2023 383,529 65,755 449,284
Additions 139,470 5,302 144,772
At 30 September 2024 522,999 71,057 594,056
Accumulated depreciation
At 01 October 2023 47,851 5,415 53,266
Charge for the financial year 64,934 2,631 67,565
At 30 September 2024 112,785 8,046 120,831
Net book value
At 30 September 2024 410,214 63,011 473,225
At 30 September 2023 335,678 60,340 396,018

4. Stocks

2024 2023
£ £
Work in progress 163,253 128,828

5. Debtors

2024 2023
£ £
Trade debtors 2,141 1,408
Prepayments 814 491
VAT recoverable 6,971 10,924
Other debtors 122,003 122,003
131,929 134,826

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 13,240 3,751
Amounts owed to director 18,348 28,894
Other loans 358,127 308,127
Accruals 3,773 3,297
Other creditors 115,432 72,602
508,920 416,671

7. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 19,152) ( 12,963)
Charged to the Statement of Income and Retained Earnings ( 9,832) ( 6,189)
At the end of financial year ( 28,984) ( 19,152)

The deferred taxation balance is made up as follows:

2024 2023
£ £
Accelerated capital allowances ( 61,539) ( 56,494)
Tax losses carry forward 32,555 37,342
( 28,984) ( 19,152)

8. Related party transactions

During the year the company traded with the following related parties:

- R H & R Paul, of which A J Paul, a director, is a partner;
- Tidal Hill Limited, of which A J Paul is also a director.

All transactions in relation to these related parties were carried out at arms length.

At the year end the directors loan account was £28,894 (2023: £34,034) and the balance is included within other creditors.

The company occupies property owned by A J Paul for which no rent is charged.