Caseware UK (AP4) 2024.0.164 2024.0.164 2024-09-302024-09-30falsefalse92023-10-01The principal activity of the company continued to be that of music distribution and record label, as well as providing a media platform for events.3truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11564832 2023-10-01 2024-09-30 11564832 2022-10-01 2023-09-30 11564832 2024-09-30 11564832 2023-09-30 11564832 c:Director1 2023-10-01 2024-09-30 11564832 d:OfficeEquipment 2023-10-01 2024-09-30 11564832 d:OfficeEquipment 2024-09-30 11564832 d:OfficeEquipment 2023-09-30 11564832 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 11564832 d:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 11564832 d:OtherPropertyPlantEquipment 2024-09-30 11564832 d:OtherPropertyPlantEquipment 2023-09-30 11564832 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 11564832 d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 11564832 d:Goodwill 2024-09-30 11564832 d:Goodwill 2023-09-30 11564832 d:CurrentFinancialInstruments 2024-09-30 11564832 d:CurrentFinancialInstruments 2023-09-30 11564832 d:Non-currentFinancialInstruments 2024-09-30 11564832 d:Non-currentFinancialInstruments 2023-09-30 11564832 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 11564832 d:CurrentFinancialInstruments d:WithinOneYear 2023-09-30 11564832 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 11564832 d:Non-currentFinancialInstruments d:AfterOneYear 2023-09-30 11564832 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-09-30 11564832 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-09-30 11564832 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-09-30 11564832 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-09-30 11564832 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-09-30 11564832 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-09-30 11564832 d:ShareCapital 2024-09-30 11564832 d:ShareCapital 2023-09-30 11564832 d:SharePremium 2023-10-01 2024-09-30 11564832 d:SharePremium 2024-09-30 11564832 d:SharePremium 2023-09-30 11564832 d:RetainedEarningsAccumulatedLosses 2024-09-30 11564832 d:RetainedEarningsAccumulatedLosses 2023-09-30 11564832 c:OrdinaryShareClass1 2023-10-01 2024-09-30 11564832 c:OrdinaryShareClass1 2024-09-30 11564832 c:OrdinaryShareClass1 2023-09-30 11564832 c:FRS102 2023-10-01 2024-09-30 11564832 c:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 11564832 c:FullAccounts 2023-10-01 2024-09-30 11564832 c:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 11564832 d:AcceleratedTaxDepreciationDeferredTax 2024-09-30 11564832 d:AcceleratedTaxDepreciationDeferredTax 2023-09-30 11564832 2 2023-10-01 2024-09-30 11564832 e:PoundSterling 2023-10-01 2024-09-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 11564832














DMY MEDIA LTD

 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2024

 
DMY MEDIA LTD
REGISTERED NUMBER:11564832

BALANCE SHEET
AS AT 30 SEPTEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,534
3,064

  
2,534
3,064

Current assets
  

Debtors: amounts falling due within one year
 6 
73,524
98,473

Cash at bank
 7 
7,169
16,086

  
80,693
114,559

Creditors: amounts falling due within one year
 8 
(322,937)
(311,038)

Net current liabilities
  
 
 
(242,244)
 
 
(196,479)

Total assets less current liabilities
  
(239,710)
(193,415)

Creditors: amounts falling due after more than one year
 9 
(31,251)
(36,892)

  

Net liabilities
  
(270,961)
(230,307)


Capital and reserves
  

Called up share capital 
 12 
106
106

Share premium account
 13 
72,484
72,484

Profit and loss account
 13 
(343,551)
(302,897)

  
(270,961)
(230,307)


Page 1

 
DMY MEDIA LTD
REGISTERED NUMBER:11564832
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2024

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P A Benney
Director

Date: 26 September 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
DMY MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

1.


General information

DMY Media Ltd is a private company, limited by shares, registered in England and Wales, registration number 11564832. The registered office address is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE.
The principal activity of the company continued to be that of music distribution and record label, as well as providing a media platform for events.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of the Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006.

 
2.2

Going concern

The financial statements have been prepared on the going concern basis as the director has confirmed he will continue to provide necessary funding in order for the company to maintain operations and meet liabilities in full for at least the next 12 months. On this basis, the director is satisfied that the financial statements should be prepared on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each year end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings are presented in the profit and loss account within 'administrative expenses'. All other foreign exchange gains and losses are presented in profit or loss account.

Page 3

 
DMY MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Turnover from music labels and media events are recognised when it is probable the company will receive the rights to the consideration due under the contract.
Royalties receivable are recognised at the year end date by the company.

Royalties payable are calculated by reference to statements of account used for determining royalties receivable.
Merchandise income is recognised when the significant risks and rewards of ownership have been transferred to the buyer. 

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.

  
2.6

Advances

Advances received are recognised as income in the profit and loss account in the year when they are non-refundable.

Advances made to artists in respect of future royalties are treated as current assets and written off to the profit and loss account when royalties receipts are recognised.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. 

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
DMY MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.10

 Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.11

 Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


  
2.12

 Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the profit and loss account over its useful economic life.

 
2.13

 Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
DMY MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)


2.13
 Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives. 

Depreciation is provided on the following basis:

Office equipment
-
25%
straight-line
Other fixed assets
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

 Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

 Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.16

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

 Financial instruments

The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors, trade and other creditors, bank loans and loans with related parties.


3.


Employees

The average monthly number of employees, including the director, during the year was 3 (2023 - 9).

Page 6

 
DMY MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

4.


Intangible assets




Goodwill

£



Cost


At 1 October 2023
96,446



At 30 September 2024

96,446



Amortisation


At 1 October 2023
96,446



At 30 September 2024

96,446



Net book value



At 30 September 2024
-



At 30 September 2023
-




5.


Tangible fixed assets





Office equipment
Other fixed assets
Total

£
£
£



Cost


At 1 October 2023
424
12,197
12,621


Additions
317
-
317



At 30 September 2024

741
12,197
12,938



Depreciation


At 1 October 2023
254
9,303
9,557


Charge for the year 
123
724
847



At 30 September 2024

377
10,027
10,404



Net book value



At 30 September 2024
364
2,170
2,534



At 30 September 2023
170
2,894
3,064

Page 7

 
DMY MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
1,298
804

Other debtors
58,554
59,785

Prepayments and accrued income
13,672
14,100

Tax recoverable
-
439

Deferred taxation
-
23,345

73,524
98,473



7.


Cash

2024
2023
£
£

Cash at bank
7,169
16,086

Less: bank overdrafts
(124)
-

7,045
16,086



8.


Creditors: amounts falling due within one year

2024
2023
£
£

Bank overdrafts
124
-

Bank loans
6,633
6,691

Trade creditors
1,160
7,846

Other taxation and social security
1,555
-

Other creditors
306,164
292,901

Accruals
7,301
3,600

322,937
311,038


Included in bank loans is the Bounce Back Loan for £6,242 (2023 - £6,691) which is fully guaranteed by the government.


9.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Bank loans
31,251
36,892


Included in creditors, is the Bounce Back Loan for £31,251 (2023 - £36,892) which is fully guaranteed by the government.

Page 8

 
DMY MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

10.


Loans


2024
2023
£
£

Amounts falling due within one year

Bank loans
6,633
6,691

Amounts falling due 1-2 years

Bank loans
6,399
5,639

Amounts falling due 2-5 years

Bank loans
20,186
19,688

Amounts falling due after more than 5 years

Bank loans
4,665
11,566

37,883
43,584



11.


Deferred taxation




2024


£






At beginning of year
23,345


Charged to profit or loss
(23,345)



At end of year
-

The deferred tax asset is made up as follows:

2024
2023
£
£


Accelerated capital allowances
-
23,345


12.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



10,527 (2023 - 10,527) Ordinary shares of £0.01 each
105.27
105.27


Page 9

 
DMY MEDIA LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

13.


Reserves

Share premium account

The share premium account is a non-distributable reserve which represents the excess of proceeds received over the nominal value of the shares issued.


14.


Pension commitments

The company operates a defined contribution scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions by the company to the fund and amounted to (£119) (2023 - £1,768). Included in other debtors at the year end there is an amount receivable of £NIL (2023 - £387).


15.


Transactions with the director

During the year the director advanced £4,100 (2023 - £55,460) to the company. At the year end the company owed £6,026 (2023 - £67,417) to the director. This loan is interest free, unsecured and repayable on demand.  

 
Page 10