Company registration number 11570330 (England and Wales)
OMNIGSS LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
OMNIGSS LIMITED
COMPANY INFORMATION
Directors
Mrs B Baker
Mr A Dumas
Secretary
Mrs B Baker
Company number
11570330
Registered office
72 Orion Way
Leighton Buzzard
LU7 3XJ
Auditor
BK Plus Audit Limited
Azzurri House
Walsall Road
Aldridge
Walsall
WS9 0RB
OMNIGSS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 31
OMNIGSS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 1 -
The directors present the strategic report for the Period ended 29 September 2024.
Review of the business
The results for the year under review are shown on pages 8-9 of the financial statements.
During the year, group turnover declined by 1.8% to $35.7m, while gross profit rose by 25.9% to $10.09m. Despite wider global economic challenges and supply chain disruptions, the business successfully advanced its product portfolio, strengthened key customer relationships, and prioritized high quality revenue, resulting in stronger margins
Although sales eased slightly Profit before tax (PBT) fell by16.4%, reflecting global headwinds despite continued discipline in cost control and budget management.
The Groups international footprint remains a competitive advantage, with operations established in 16 countries.
Our purpose, ''to deliver sustainable and inclusive private brands worldwide'', remains central to our strategy. In 2024, we committed significant investment in technology and talent to underpin long-term growth. These initiatives reinforce our ambition to combine profitability with broader economic value - fostering employment, securing food supplies, and supporting responsible industrial development.
Financial Highlights for FY2024
Net current assets increased to £4.098 million (FY23: $1.77 million)
Net worth (controlled interest) improved to $(6.39) million at 30 September 2024 compared with $(7.50) million a year earlier.
Balance sheet improvements reflect stronger operational resilience.
Outlook for 2025
The Board maintains a positive outlook for 2025, with strategic focus placed on strengthening IT systems, funding structures, and talent development, rather than pursuing aggressive short-term growth.
In addition, effective 1 October 2024, the Group completed the acquisition of a company in Spain (Omni Europe S.L Erstwile Freshgold Iberica SL), further expanding our European presence and reinforcing our global footprint. This acquisition is expected to broaden our market access, enhance synergies across supply chains, and strengthen regional growth opportunities.
By continuing to balance innovation with financial discipline and retaining a start-up mindset, OMNI aims to remain agile, competitive, and opportunity-focused in the global market landscape.
Principal risks and uncertainties
Potential financial risks that the group could be exposed to are:
(a) Credit risk
Exposure to client default is managed by stringent credit assessment procedures at contract stage and continuous monitoring of customer credit levels.
(b) Liquidity and interest rate risk
Operations are financed by loans from the parent company. Low debtor days are maintained to manage borrowing effectively, while Directors regularly review funding arrangements and sustain close relationships with finance providers.
(c) Foreign currency risk
With transactions conducted in multiple currencies, the Group faces exchange rate volatility. Our treasury team actively seeks to mitigate these exposures through prudent management practices.
OMNIGSS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 2 -
Key performance indicators
The group tracks a set of Key Performance Indicators (KPI's) to monitor financial and operational progress. These included sales, gross profit margin, EBITDA, and net profit margin.
KPI results are reviewed extensively in a monthly management meeting to ensure prompt data-driven decision-making by the leadership team.
Mr A Dumas
Director
29 September 2025
OMNIGSS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 3 -
The directors present their accounts for the period ended 29 September 2024.
Principal activities
The principal activity of the company and group continued to be trading in FMCG goods for major retailers with a focus on private labels.
Omnigss Limited is in the business of deploying risk-free, value driven, private label program for global retailers. Our focus for the year was maintaining trading levels whilst driving high quality revenue streams, this is evidenced in the increasing margin levels within the business.
The company operates solely in the international trade.
Results and dividends
The results for the Period are set out on pages 8-9. No dividends we paid by the company during the year.
Directors
The directors who held office during the Period and up to the date of signature of the financial statements were as follows:
Mrs B Baker
Mr A Dumas
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its directors during the Period. These provisions remain in force at the reporting date.
Independent Auditor
In accordance with the company's articles, a resolution proposing that BK Plus Audit Limited be reappointed as auditor of the group will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is aware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr A Dumas
Director
29 September 2025
OMNIGSS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
OMNIGSS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF OMNIGSS LIMITED
- 5 -
Opinion
We have audited the financial statements of Omnigss Limited (the 'parent company') and its subsidiaries (the 'group') for the Period ended 29 September 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 29 September 2024 and of the group's profit for the Period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial Period for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
OMNIGSS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF OMNIGSS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
From the preliminary stages of the audit, we ensure our understanding of the entity is up to date. This includes, but is not limited to, current knowledge of their activities, the business and control environments, and their compliance with the applicable legal and regulatory frameworks. This information supports our risk identification and the subsequent design of audit procedures to mitigate those risks; ensuring that the audit evidence obtained is sufficient and appropriate to support our opinion.
In response to the risks identified, specific to this entity, we designed procedures which included, but were not limited to:
Enquiry of management and those charged with governance around actual and potential litigation and claims;
Reviewing minutes of meetings of those charged with governance, where available;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
OMNIGSS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF OMNIGSS LIMITED
- 7 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Williams FCCA (Senior Statutory Auditor)
For and on behalf of BK Plus Audit Limited
29 September 2025
Azzurri House
Walsall Road
Aldridge
Walsall
WS9 0RB
OMNIGSS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 8 -
Period
Year
ended
ended
29 September
30 September
2024
2023
Notes
$
$
Turnover
3
35,793,049
36,463,010
Cost of sales
(25,698,498)
(28,443,940)
Gross profit
10,094,551
8,019,070
Administrative expenses
(6,708,293)
(4,972,672)
Operating profit
4
3,386,258
3,046,398
Interest receivable and similar income
7
15,914
46,393
Interest payable and similar expenses
8
(1,970,111)
(1,479,312)
Amounts written off investments
9
-
48,197
Profit before taxation
1,432,061
1,661,676
Tax on profit
10
(353,490)
(542,286)
Profit for the financial Period
1,078,571
1,119,390
Profit for the financial Period is attributable to:
- Owners of the parent company
969,121
996,113
- Non-controlling interests
109,450
123,277
1,078,571
1,119,390
The notes on pages 15 to 31 form part of these financial statements.
OMNIGSS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 9 -
Period
Year
ended
ended
29 September
30 September
2024
2023
$
$
Profit for the Period
1,078,571
1,119,390
Other comprehensive income
-
-
Total comprehensive income for the Period
1,078,571
1,119,390
Total comprehensive income for the Period is attributable to:
- Owners of the parent company
969,121
996,113
- Non-controlling interests
109,450
123,277
1,078,571
1,119,390
The notes on pages 15 to 31 form part of these financial statements.
OMNIGSS LIMITED
GROUP BALANCE SHEET
AS AT
29 SEPTEMBER 2024
29 September 2024
- 10 -
29 September 2024
30 September 2023
Notes
$
$
$
$
Fixed assets
Intangible assets
708,494
641,558
Tangible assets
13
80,902
64,548
789,396
706,106
Current assets
Stocks
16
2,467,492
1,617,454
Debtors
17
7,253,147
4,593,142
Cash at bank and in hand
1,001,090
1,239,623
10,721,729
7,450,219
Creditors: amounts falling due within one year
18
(6,623,568)
(5,676,472)
Net current assets
4,098,161
1,773,747
Total assets less current liabilities
4,887,557
2,479,853
Creditors: amounts falling due after more than one year
19
(11,238,520)
(9,909,387)
Net liabilities
(6,350,963)
(7,429,534)
Capital and reserves
Called up share capital
23
1
1
Share premium account
41,519
41,519
Profit and loss reserves
(6,573,093)
(7,542,214)
Equity attributable to owners of the parent company
(6,531,573)
(7,500,694)
Non-controlling interests
180,610
71,160
Total equity
(6,350,963)
(7,429,534)
The notes on pages 15 to 31 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Mr A Dumas
Director
Company registration number 11570330 (England and Wales)
OMNIGSS LIMITED
COMPANY BALANCE SHEET
AS AT 29 SEPTEMBER 2024
29 September 2024
- 11 -
29 September 2024
30 September 2023
Notes
$
$
$
$
Fixed assets
Tangible assets
13
6,337
7,358
Investments
14
1,099,235
1,142,596
1,105,572
1,149,954
Current assets
Debtors
17
2,530,399
1,217,130
Cash at bank and in hand
381,466
404,660
2,911,865
1,621,790
Creditors: amounts falling due within one year
18
(3,906,293)
(3,278,019)
Net current liabilities
(994,428)
(1,656,229)
Total assets less current liabilities
111,144
(506,275)
Creditors: amounts falling due after more than one year
19
(6,925,775)
(6,287,097)
Net liabilities
(6,814,631)
(6,793,372)
Capital and reserves
Called up share capital
23
1
1
Profit and loss reserves
(6,814,632)
(6,793,373)
Total equity
(6,814,631)
(6,793,372)
The notes on pages 15 to 31 form part of these financial statements.
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the period was $22,102 (2023 - $464,918 loss).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Mr A Dumas
Director
Company registration number 11570330 (England and Wales)
OMNIGSS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
$
$
$
$
$
$
Balance at 1 October 2022
1
(8,538,327)
(8,538,326)
(52,117)
(8,590,443)
Year ended 30 September 2023:
Profit and total comprehensive income
-
-
996,113
996,113
123,277
1,119,390
Other movements
-
41,519
-
41,519
-
41,519
Balance at 30 September 2023
1
41,519
(7,542,214)
(7,500,694)
71,160
(7,429,534)
Period ended 29 September 2024:
Profit and total comprehensive income
-
-
969,121
969,121
109,450
1,078,571
Balance at 29 September 2024
1
41,519
(6,573,093)
(6,531,573)
180,610
(6,350,963)
The notes on pages 15 to 31 form part of these financial statements.
OMNIGSS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
$
$
$
Balance at 1 October 2022
1
(6,328,455)
(6,328,454)
Year ended 30 September 2023:
Loss and total comprehensive income for the year
-
(464,918)
(464,918)
Balance at 30 September 2023
1
(6,793,373)
(6,793,372)
Period ended 29 September 2024:
Loss and total comprehensive income
-
(21,259)
(21,259)
Balance at 29 September 2024
1
(6,814,632)
(6,814,631)
The notes on pages 15 to 31 form part of these financial statements.
OMNIGSS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 14 -
2024
2023
Notes
$
$
$
$
Cash flows from operating activities
Cash generated from operations
26
732,085
1,599,457
Interest paid
(1,970,111)
(1,479,312)
Income taxes paid
(344,453)
(404,997)
Net cash outflow from operating activities
(1,582,479)
(284,852)
Investing activities
Purchase of tangible fixed assets
(45,174)
(58,820)
Proceeds from disposal of tangible fixed assets
14,149
465
Proceeds from disposal of investments
(43,361)
(22,130)
Repayment of loans
73,285
49,065
Interest received
15,914
46,393
Net cash generated from investing activities
14,813
14,973
Financing activities
Repayment of borrowings
(230,747)
(44,797)
Repayment of bank loans
1,559,880
(422,699)
Net cash generated from/(used in) financing activities
1,329,133
(467,496)
Net decrease in cash and cash equivalents
(238,533)
(737,375)
Cash and cash equivalents at beginning of Period
1,239,623
1,976,998
Cash and cash equivalents at end of Period
1,001,090
1,239,623
The notes on pages 15 to 31 form part of these financial statements.
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 15 -
1
Accounting policies
Company information
Omnigss Limited (“the company”) is a private company, limited by shares, domiciled and incorporated in England and Wales. The registered office is 72 Orion Way, Leighton Buzzard, LU7 3XJ.
The group consists of Omnigss Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in dollars, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.
The Group year end is 29 September 2025, under section 390(3)(b) of the Companies Act 2006 the group has prepared accounts to 30 September 2025.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Omnigss Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 29 September 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
The financial statements have been prepared on the going concern basis. The directors have made an assessment of the group's and the parent company's ability to continue as going concern, considering all available information about the foreseeable future, being at least 12 months from the date of authorisation of these financial statements.
The group remains profitable before tax and maintains a positive net current asset position, providing sufficient liquidity to meet obligations as they fall due, despite the existence of net liabilities. The parent company has a modest profit and net current liabilities; however, the directors have considered the group’s overall financial support structure, funding arrangements, and cash flow forecasts.
Based on their evaluations, the directors are satisfied that there are no material uncertainties that cast significant doubt on the ability of either the group or the parent company to continue in operational existence and meet their liabilities as they fall due. Accordingly, the financial statements have been prepared on a going concern basis.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales-related taxes. The fair value of consideration takes into account trade discounts, settlement discounts, and volume rebates.
Revenue from the sale of FMCG goods, primarily private label products deployed for global retailers, is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer—typically on delivery or receipt of the goods by the customer in international trade. Revenue is recognised once the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity, and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
The company focuses on maintaining trading levels while driving high-quality revenue streams, as evidenced by increasing margin levels. Turnover excludes any revenue from intra-group transactions or non-trading activities, reflecting solely external sales revenue from international operations.
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Customer Relationship
20 Years
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% reducing balance
Fixtures and fittings
15% reducing balance
Computers
33% straight line
Motor vehicles
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Foreign exchange
Transactions in currencies other than dollars are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 21 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Commissions Payable and Accrued Income:
Management are experienced in making their estimations of the commissions payable and other accrual values. There is an element of uncertainty to some accruals where invoices have not been received prior to completion of the financial statements, however these are assess regularly on a monthly basis, and the directors have a wealth of supporting information available to support any accruals provided to address prudency.
3
Turnover and other revenue
2024
2023
$
$
Turnover analysed by class of business
Sales of goods
27,218,710
35,835,515
Commissions
8,226,960
379,461
Consulting
232,028
148,999
Other
115,351
99,035
35,793,049
36,463,010
2024
2023
$
$
Turnover analysed by geographical market
Africa
22,835,149
20,945,633
South America
209,072
409,359
Europe
459,503
50,209
Asia
12,289,325
15,057,809
35,793,049
36,463,010
2024
2023
$
$
Other revenue
Interest income
15,914
46,393
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 22 -
4
Operating profit
2024
2023
$
$
Operating profit for the period is stated after charging/(crediting):
Exchange losses
124,292
116,212
Depreciation of owned tangible fixed assets
33,603
19,879
Profit on disposal of tangible fixed assets
(14,132)
-
Amortisation of intangible assets
47,249
95,697
Release of negative goodwill
-
(10,127)
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the Period was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Employees
72
61
4
3
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
$
$
$
$
Wages and salaries
2,628,398
2,169,421
407,335
382,229
Social security costs
17,018
15,100
17,018
15,100
Pension costs
64,420
87,100
1,682
1,622
2,709,836
2,271,621
426,035
398,951
6
Directors' remuneration
2024
2023
$
$
Remuneration for qualifying services
104,700
119,307
Company pension contributions to defined contribution schemes
1,321
1,622
106,021
120,929
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 23 -
7
Interest receivable and similar income
2024
2023
$
$
Interest income
Other interest income
15,914
46,393
8
Interest payable and similar expenses
2024
2023
$
$
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,956,180
1,359,229
Other finance costs:
Other interest
13,931
120,083
Total finance costs
1,970,111
1,479,312
9
Amounts written off investments
2024
2023
$
$
Amounts written back to current loans
43,361
70,327
Other gains and losses
(43,361)
(22,130)
-
48,197
10
Taxation
2024
2023
$
$
Current tax
UK corporation tax on profits for the current period
364,922
378,889
Deferred tax
Origination and reversal of timing differences
(11,432)
163,397
Total tax charge
353,490
542,286
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
10
Taxation
(Continued)
- 24 -
The actual charge for the Period can be reconciled to the expected charge for the Period based on the profit or loss and the standard rate of tax as follows:
2024
2023
$
$
Profit before taxation
1,432,061
1,661,676
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
358,015
315,718
Tax effect of expenses that are not deductible in determining taxable profit
24,720
80,212
Unutilised tax losses carried forward
(5,525)
170,243
Effect of overseas tax rates
(23,720)
(23,887)
Taxation charge
353,490
542,286
11
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2024
2023
Notes
$
$
In respect of:
Fixed asset investments
14
43,361
22,130
Recognised in:
Amounts written off investments
43,361
22,130
The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 25 -
12
Intangible fixed assets
Group
Customer Relationship
$
Cost
At 1 October 2023
855,708
Exchange adjustments
89,279
At 29 September 2024
944,987
Amortisation and impairment
At 1 October 2023
214,150
Amortisation charged for the Period
47,249
Exchange adjustments
(24,906)
At 29 September 2024
236,493
Carrying amount
At 29 September 2024
708,494
At 30 September 2023
641,558
The company had no intangible fixed assets at 29 September 2024 or 30 September 2023.
More information on impairment movements in the Period is given in note 11.
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 26 -
13
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
$
$
$
$
$
Cost
At 1 October 2023
17,037
37,642
101,289
13,368
169,336
Additions
11,678
5,811
27,685
45,174
Disposals
(28,135)
(28,135)
Exchange adjustments
1,582
3,544
6,905
1,395
13,426
At 29 September 2024
30,297
46,997
107,744
14,763
199,801
Depreciation and impairment
At 1 October 2023
7,057
22,402
66,417
8,912
104,788
Depreciation charged in the Period
5,331
3,920
21,400
2,952
33,603
Eliminated in respect of disposals
(28,118)
(28,118)
Exchange adjustments
618
2,203
4,875
930
8,626
At 29 September 2024
13,006
28,525
64,574
12,794
118,899
Carrying amount
At 29 September 2024
17,291
18,472
43,170
1,969
80,902
At 30 September 2023
9,980
15,240
34,872
4,456
64,548
Company
Computers
$
Cost
At 1 October 2023
18,846
Additions
2,533
At 29 September 2024
21,379
Depreciation and impairment
At 1 October 2023
11,488
Depreciation charged in the Period
3,554
At 29 September 2024
15,042
Carrying amount
At 29 September 2024
6,337
At 30 September 2023
7,358
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 27 -
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
$
$
$
$
Investments in subsidiaries
15
1,099,235
1,142,596
Movements in fixed asset investments
Company
Shares in subsidiaries
$
Cost or valuation
At 1 October 2023 and 29 September 2024
1,142,596
Impairment
At 1 October 2023
-
Impairment losses
43,361
At 29 September 2024
43,361
Carrying amount
At 29 September 2024
1,099,235
At 30 September 2023
1,142,596
15
Subsidiaries
Details of the company's subsidiaries at 29 September 2024 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
OmniGSS CZK s.r.o
Czech Republic
Share Capital
100.00
Omnigss HK Limited
Hong Kong
Share Capital
100.00
Omnisun GSS India Private Limited
India
Share Capital
80.00
Megasave Trading Private Limited
India
Share Capital
100.00
OmniGSS (Pty) Ltd
RSA
Share Capital
100.00
Shorebreak Pty Ltd
RSA
Share Capital
100.00
Omni Industrials Pty LTD (previously Iceberg GSS Pty Ltd)
RSA
Share Capital
75.00
OmniGSS LLC
UAE
Share Capital
100.00
OmniGSS General Trading Services LLC
UAE
Share Capital
100.00
OmniGSS Asia Pacific PTE
Singapore
Share Capital
74.90
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
15
Subsidiaries
(Continued)
- 28 -
Registered office addresses (all UK unless otherwise indicated):
OmniGSS CZK s.r.o
Pujmanove, 1753/10A, Praha 4 - Nusle, 140 00
OmniGSS Asia Pacific PTE
30 Cecil Street, 19-08 Prudential Tower, Singapore (049712)
Omni GSS General Trading LLC
PO Box No 413943, Sharjah, United Arab Emirates
Omnigss HK Limited
Room 701, 7/F, Far East Consortium Building, 113-125 Des Voeux Road Central, Hong Kong
OmniGSS LLC
PO Box No: 413943, Sharjah, United Arab Emirates
Omnisun GSS India Private Limited
Flat No 405, 4th Floor, D Wings, Pinnacle CHSL, Vasant Oscar, LBS Marg, Mulund, West Mumbai, 400 080, India
Megasave Trading Private Limited
433 Avior Corporate Park, Mulund (West), Mumbai - 400080, India
OmniGSS (Pty) Ltd
12 Browns Road, Bond Square Building, 2nd Floor, Point Road, 4001, RSA
Shorebreak Pty Ltd
13 Browns Road, Bond Square, Point Waterfront, Kwa-Zulu Natal, 4000
Omni Industrials Pty LTD (previously Iceberg GSS Pty Ltd)
12 Browns Road, Bond Square Building, 2nd Floor, Point Road, 4001, RSA
16
Stocks
Group
Company
2024
2023
2024
2023
$
$
$
$
Finished goods and goods for resale
2,467,492
1,617,454
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
$
$
$
$
Trade debtors
5,323,138
2,805,429
987,894
274,831
Corporation tax recoverable
52,278
23,702
11,557
8,627
Amounts owed by group undertakings
-
-
643,299
508,788
Other debtors
1,272,550
724,851
887,649
424,884
Prepayments and accrued income
126,656
409,498
6,774,622
3,963,480
2,530,399
1,217,130
Amounts falling due after more than one year:
Prepayments and accrued income
76,617
164,852
Deferred tax asset (note 21)
401,908
464,810
478,525
629,662
-
-
Total debtors
7,253,147
4,593,142
2,530,399
1,217,130
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
17
Debtors
(Continued)
- 29 -
Amounts owed by group undertakings are interest free, unsecured and repayable on demand.
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
$
$
$
$
Trade creditors
6,202,597
2,265,685
2,751,678
1,432,732
Corporation tax payable
12,810
38,099
8,627
Other taxation and social security
36,370
15,428
5,620
4,774
Other creditors
(1,403,844)
982,449
909,789
956,212
Accruals and deferred income
1,775,635
2,374,811
239,206
875,674
6,623,568
5,676,472
3,906,293
3,278,019
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
$
$
$
$
Bank loans and overdrafts
20
8,727,745
7,167,865
4,415,000
3,545,575
Other borrowings
20
2,510,775
2,741,522
2,510,775
2,741,522
11,238,520
9,909,387
6,925,775
6,287,097
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
$
$
$
$
Bank loans
8,727,745
7,167,865
4,415,000
3,545,575
Loans from group undertakings
2,510,775
2,741,522
2,510,775
2,741,522
11,238,520
9,909,387
6,925,775
6,287,097
Payable after one year
11,238,520
9,909,387
6,925,775
6,287,097
The long-term loans are unsecured and provided by related parties.
At the time of the approval of the financial statements interest charges had not been paid but have been accruing at a 6% annual interest rate
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 30 -
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Assets
Assets
2024
2023
Group
$
$
Accelerated capital allowances
401,908
464,810
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the Period:
$
$
Asset at 1 October 2023
(464,810)
-
Charge to profit or loss
11,432
-
Other
51,470
-
Asset at 29 September 2024
(401,908)
-
The deferred tax asset set out above relates to the utilisation of tax losses against future expected profits.
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
$
$
Charge to profit or loss in respect of defined contribution schemes
64,420
87,100
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
$
$
Issued and fully paid
of $1 each
1
1
1
1
OMNIGSS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 31 -
24
Related party transactions
Omnigss Limited owns 100% of the following companies by virtue of its shareholding:
OmniGSS Limited also owns 80% of Omnisun GSS India Private Limited and 75% of Iceberg GSS Pty and OmniGSS Asia Pacific PTE by virtue of its shareholding.
During the year OmniGSS Limited made sales amounting to $526,663 to OmniGSS (Pty) Ltd (2023: $55,667 to OmniGSS General Trade Services LLC). OmniGSS Limited made sales $167,201 Omni Sourcing Limited (2023: $NIL)
OmniGSS Limited received purchase invoices from OmniGSS (Pty) Ltd amounting to $2,536,519 (2023: $48,330) together with purchases from OmniGSS HK Ltd amounting to $241,859 (2023: $NIL) and Iceberg Global Sourcing Solutions (PTY) LTD $182,962 (2023: $36,340.42)
At the balance sheet date, the total amounts owed to OmniGSS Limited from the subsidiaries amount to $643,299(2023: $508,788)
25
Controlling party
The ultimate controlling party is Anthony Dumas by virtue of his majority shareholding in Grocery Market Research Limited whose registered office is 28 Esplanade St, Helier, Jersey, JE2 3QA, by virtue of their 100% shareholding in Omnigss Ltd
26
Cash generated from group operations
2024
2023
$
$
Profit after taxation
1,078,571
1,119,390
Adjustments for:
Taxation charged
353,490
604,738
Finance costs
1,970,111
1,479,312
Investment income
(15,914)
(46,393)
Gain on disposal of tangible fixed assets
(14,132)
-
Amortisation and impairment of intangible assets
47,249
85,570
Depreciation and impairment of tangible fixed assets
33,603
19,879
Other gains and losses
-
(48,197)
Movements in working capital:
Increase in stocks
(850,038)
(228,329)
(Increase)/decrease in debtors
(2,843,240)
667,619
Increase/(decrease) in creditors
972,385
(2,095,317)
Cash generated from operations
732,085
1,599,457
2024-09-292023-10-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr A DumasMr A DumasMrs B Bakerfalse11570330bus:Consolidated2023-10-012024-09-29115703302023-10-012024-09-2911570330bus:CompanySecretaryDirector12023-10-012024-09-2911570330bus:Director12023-10-012024-09-2911570330bus:CompanySecretary12023-10-012024-09-2911570330bus:Director22023-10-012024-09-2911570330bus:RegisteredOffice2023-10-012024-09-29115703302024-09-2911570330bus:Consolidated2022-10-012023-09-30115703302022-10-012023-09-3011570330bus:Consolidated2024-09-2911570330bus:Consolidated2023-09-3011570330core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-09-2911570330core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-09-30115703302023-09-3011570330core:PlantMachinerybus:Consolidated2024-09-2911570330core:FurnitureFittingsbus:Consolidated2024-09-2911570330core:ComputerEquipmentbus:Consolidated2024-09-2911570330core:MotorVehiclesbus:Consolidated2024-09-2911570330core:PlantMachinerybus:Consolidated2023-09-3011570330core:FurnitureFittingsbus:Consolidated2023-09-3011570330core:ComputerEquipmentbus:Consolidated2023-09-3011570330core:MotorVehiclesbus:Consolidated2023-09-3011570330core:ComputerEquipment2024-09-2911570330core:ComputerEquipment2023-09-3011570330core:ShareCapitalbus:Consolidated2024-09-2911570330core:ShareCapitalbus:Consolidated2023-09-3011570330core:SharePremiumbus:Consolidated2024-09-2911570330core:SharePremiumbus:Consolidated2023-09-3011570330core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-2911570330core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-09-3011570330core:Non-controllingInterestsbus:Consolidated2024-09-2911570330core:Non-controllingInterestsbus:Consolidated2023-09-3011570330core:ShareCapital2024-09-2911570330core:ShareCapital2023-09-3011570330core:RetainedEarningsAccumulatedLosses2024-09-2911570330core:RetainedEarningsAccumulatedLosses2023-09-3011570330core:ShareCapitalbus:Consolidated2022-09-3011570330core:SharePremiumbus:Consolidated2022-09-30115703302022-09-3011570330core:ShareCapital2022-09-3011570330core:RetainedEarningsAccumulatedLosses2022-09-3011570330bus:Consolidated2022-09-3011570330core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-2911570330core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-10-012024-09-2911570330core:PlantMachinery2023-10-012024-09-2911570330core:FurnitureFittings2023-10-012024-09-2911570330core:ComputerEquipment2023-10-012024-09-2911570330core:MotorVehicles2023-10-012024-09-2911570330core:UKTaxbus:Consolidated2023-10-012024-09-2911570330core:UKTaxbus:Consolidated2022-10-012023-09-3011570330core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-09-3011570330core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-10-012024-09-2911570330core:PlantMachinerybus:Consolidated2023-09-3011570330core:FurnitureFittingsbus:Consolidated2023-09-3011570330core:ComputerEquipmentbus:Consolidated2023-09-3011570330core:MotorVehiclesbus:Consolidated2023-09-3011570330bus:Consolidated2023-09-3011570330core:ComputerEquipment2023-09-3011570330core:PlantMachinerybus:Consolidated2023-10-012024-09-2911570330core:FurnitureFittingsbus:Consolidated2023-10-012024-09-2911570330core:ComputerEquipmentbus:Consolidated2023-10-012024-09-2911570330core:MotorVehiclesbus:Consolidated2023-10-012024-09-2911570330core:Subsidiary12023-10-012024-09-2911570330core:Subsidiary22023-10-012024-09-2911570330core:Subsidiary32023-10-012024-09-2911570330core:Subsidiary42023-10-012024-09-2911570330core:Subsidiary52023-10-012024-09-2911570330core:Subsidiary62023-10-012024-09-2911570330core:Subsidiary72023-10-012024-09-2911570330core:Subsidiary82023-10-012024-09-2911570330core:Subsidiary92023-10-012024-09-2911570330core:Subsidiary102023-10-012024-09-2911570330core:Subsidiary112023-10-012024-09-2911570330core:Subsidiary222023-10-012024-09-2911570330core:Subsidiary332023-10-012024-09-2911570330core:Subsidiary442023-10-012024-09-2911570330core:Subsidiary552023-10-012024-09-2911570330core:Subsidiary662023-10-012024-09-2911570330core:Subsidiary772023-10-012024-09-2911570330core:Subsidiary882023-10-012024-09-2911570330core:Subsidiary992023-10-012024-09-2911570330core:Subsidiary10102023-10-012024-09-2911570330core:CurrentFinancialInstruments2024-09-2911570330core:CurrentFinancialInstruments2023-09-3011570330core:CurrentFinancialInstrumentsbus:Consolidated2024-09-2911570330core:CurrentFinancialInstrumentsbus:Consolidated2023-09-3011570330core:Non-currentFinancialInstrumentsbus:Consolidated2024-09-2911570330core:Non-currentFinancialInstrumentsbus:Consolidated2023-09-3011570330core:Non-currentFinancialInstruments2024-09-2911570330core:Non-currentFinancialInstruments2023-09-3011570330core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-09-2911570330core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-09-3011570330core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-2911570330core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3011570330core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-09-2911570330core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-09-3011570330core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-2911570330core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3011570330bus:PrivateLimitedCompanyLtd2023-10-012024-09-2911570330bus:FRS1022023-10-012024-09-2911570330bus:Audited2023-10-012024-09-2911570330bus:ConsolidatedGroupCompanyAccounts2023-10-012024-09-2911570330bus:FullAccounts2023-10-012024-09-29xbrli:purexbrli:sharesiso4217:GBP