Acorah Software Products - Accounts Production 16.4.675 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 11711934 Mrs Barbara Martin Mr Stephen Martin Mr Stephen Martin iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11711934 2023-12-31 11711934 2024-12-31 11711934 2024-01-01 2024-12-31 11711934 frs-core:CurrentFinancialInstruments 2024-12-31 11711934 frs-core:Non-currentFinancialInstruments 2024-12-31 11711934 frs-core:FurnitureFittings 2024-12-31 11711934 frs-core:FurnitureFittings 2024-01-01 2024-12-31 11711934 frs-core:FurnitureFittings 2023-12-31 11711934 frs-core:NetGoodwill 2024-12-31 11711934 frs-core:NetGoodwill 2024-01-01 2024-12-31 11711934 frs-core:NetGoodwill 2023-12-31 11711934 frs-core:MotorVehicles 2024-12-31 11711934 frs-core:MotorVehicles 2024-01-01 2024-12-31 11711934 frs-core:MotorVehicles 2023-12-31 11711934 frs-core:PlantMachinery 2024-12-31 11711934 frs-core:PlantMachinery 2024-01-01 2024-12-31 11711934 frs-core:PlantMachinery 2023-12-31 11711934 frs-core:RevaluationReserve 2023-12-31 11711934 frs-core:RevaluationReserve 2024-12-31 11711934 frs-core:ShareCapital 2024-12-31 11711934 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 11711934 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11711934 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 11711934 frs-bus:SmallEntities 2024-01-01 2024-12-31 11711934 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11711934 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11711934 frs-bus:Director1 2024-01-01 2024-12-31 11711934 frs-bus:Director2 2024-01-01 2024-12-31 11711934 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 11711934 frs-countries:EnglandWales 2024-01-01 2024-12-31 11711934 2022-12-31 11711934 2023-12-31 11711934 2023-01-01 2023-12-31 11711934 frs-core:CurrentFinancialInstruments 2023-12-31 11711934 frs-core:Non-currentFinancialInstruments 2023-12-31 11711934 frs-core:RevaluationReserve 2023-12-31 11711934 frs-core:ShareCapital 2023-12-31 11711934 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 11711934
Elite Balustrade Systems Ltd
Financial Statements
For The Year Ended 31 December 2024
Gow & Partners Ltd
Unit 4 Dalton Court
Commercial Road
Darwen
Lancashire
BB3 0DG
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11711934
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 14,971 23,888
14,971 23,888
CURRENT ASSETS
Stocks 6 89,097 123,868
Debtors 7 94,229 130,574
Cash at bank and in hand 2,112 2,395
185,438 256,837
Creditors: Amounts Falling Due Within One Year 8 (253,135 ) (207,958 )
NET CURRENT ASSETS (LIABILITIES) (67,697 ) 48,879
TOTAL ASSETS LESS CURRENT LIABILITIES (52,726 ) 72,767
Creditors: Amounts Falling Due After More Than One Year 9 (178,699 ) (204,663 )
NET LIABILITIES (231,425 ) (131,896 )
CAPITAL AND RESERVES
Called up share capital 10 2 2
Revaluation reserve 11 12,710 12,710
Profit and Loss Account (244,137 ) (144,608 )
SHAREHOLDERS' FUNDS (231,425) (131,896)
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Barbara Martin
Director
01/09/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Elite Balustrade Systems Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11711934 . The registered office is Unit 42 Mitton Road, Whalley, Clitheroe, Lancashire, BB7 9YE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 15% Reducing Balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 4)
2 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 2,400
As at 31 December 2024 2,400
Amortisation
As at 1 January 2024 2,400
As at 31 December 2024 2,400
Net Book Value
As at 31 December 2024 -
As at 1 January 2024 -
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 January 2024 35,574 12,813 19,487 67,874
As at 31 December 2024 35,574 12,813 19,487 67,874
Depreciation
As at 1 January 2024 23,573 6,682 13,731 43,986
Provided during the period 2,400 2,640 3,877 8,917
As at 31 December 2024 25,973 9,322 17,608 52,903
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 December 2024 9,601 3,491 1,879 14,971
As at 1 January 2024 12,001 6,131 5,756 23,888
6. Stocks
2024 2023
£ £
Stock 89,097 123,868
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors (93 ) 34,811
Other debtors 94,322 95,763
94,229 130,574
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 66,490 53,566
Bank loans and overdrafts 49,871 49,871
Other creditors 111,635 82,409
Taxation and social security 25,139 22,112
253,135 207,958
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 178,699 204,663
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
11. Reserves
Revaluation Reserve
£
As at 1 January 2024 12,710
As at 31 December 2024 12,710
Page 5