Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsefalse32024-01-01trueNo description of principal activity3true 11759072 2024-01-01 2024-12-31 11759072 2023-01-01 2023-12-31 11759072 2024-12-31 11759072 2023-12-31 11759072 c:Director2 2024-01-01 2024-12-31 11759072 d:FurnitureFittings 2024-01-01 2024-12-31 11759072 d:FurnitureFittings 2024-12-31 11759072 d:FurnitureFittings 2023-12-31 11759072 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11759072 d:ComputerEquipment 2024-01-01 2024-12-31 11759072 d:ComputerEquipment 2024-12-31 11759072 d:ComputerEquipment 2023-12-31 11759072 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11759072 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11759072 d:CurrentFinancialInstruments 2024-12-31 11759072 d:CurrentFinancialInstruments 2023-12-31 11759072 d:Non-currentFinancialInstruments 2024-12-31 11759072 d:Non-currentFinancialInstruments 2023-12-31 11759072 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11759072 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11759072 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11759072 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11759072 d:ShareCapital 2024-12-31 11759072 d:ShareCapital 2023-12-31 11759072 d:RetainedEarningsAccumulatedLosses 2024-12-31 11759072 d:RetainedEarningsAccumulatedLosses 2023-12-31 11759072 c:EntityHasNeverTraded 2024-01-01 2024-12-31 11759072 c:FRS102 2024-01-01 2024-12-31 11759072 c:IndependentExaminationCharity 2024-01-01 2024-12-31 11759072 c:FullAccounts 2024-01-01 2024-12-31 11759072 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11759072 d:WithinOneYear 2024-12-31 11759072 d:WithinOneYear 2023-12-31 11759072 d:BetweenOneFiveYears 2024-12-31 11759072 d:BetweenOneFiveYears 2023-12-31 11759072 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 11759072









THERME NORTH LTD









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
THERME NORTH LTD
REGISTERED NUMBER: 11759072

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,445
4,554

  
1,445
4,554

Current assets
  

Work in progress
  
29,834,650
17,016,270

Debtors: amounts falling due within one year
 5 
516,023
411,383

Cash at bank and in hand
 6 
224,559
357,903

  
30,575,232
17,785,556

Creditors: amounts falling due within one year
 7 
(1,958,305)
(2,754,060)

Net current assets
  
 
 
28,616,927
 
 
15,031,496

Total assets less current liabilities
  
28,618,372
15,036,050

Creditors: amounts falling due after more than one year
 8 
(28,845,971)
(15,240,846)

  

Net liabilities
  
(227,599)
(204,796)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(227,699)
(204,896)

  
(227,599)
(204,796)

Page 1

 
THERME NORTH LTD
REGISTERED NUMBER: 11759072
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

For the year ended 31 December 2024 the Company was entitled to exemption from audit under section 480 of the Companies Act 2006.

Members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.


T A Ion
Director

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
THERME NORTH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Therme North Limited (the Company) is a company incorporated in the United Kingdom under the Companies Act.
The Company is a private Company limited by shares and is registered in England and Wales. The address of the Company's registered office is 15 Little Green, Richmond, Surrey, England, TW9 1QH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Going concern

We have continued to prepare the accounts on a going concern basis and deem this appropriate. We do not consider that a material uncertainty about our going concern status currently exists. In making this assessment we have considered the likely conditions and sources of support for a period of twelve months from the date of our approval of these accounts.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
THERME NORTH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

  
2.5

Borrowing costs

General and specific borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as explained below.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Straight line
Computer equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Work in progress

Work in progress includes labour, capitalised loan interest and attributable overheads.



 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
THERME NORTH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).


4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
6,546
4,463
11,009



At 31 December 2024

6,546
4,463
11,009



Depreciation


At 1 January 2024
4,638
1,814
6,452


Charge for the year on owned assets
1,636
1,476
3,112



At 31 December 2024

6,274
3,290
9,564



Net book value



At 31 December 2024
272
1,173
1,445



At 31 December 2023
1,908
2,649
4,557

Page 5

 
THERME NORTH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
225,000
90,369

Other debtors
281,179
321,014

Prepayments and accrued income
9,844
-

516,023
411,383



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
224,559
357,903



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
305,190
532,988

Amounts owed to group undertakings
929,537
1,670,445

Accruals and deferred income
723,578
550,627

1,958,305
2,754,060



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Amounts owed to group undertakings
28,845,971
15,240,846


Page 6

 
THERME NORTH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
792
792

Later than 1 year and not later than 5 years
726
1,518

1,518
2,310

The Company previously entered into an Agreement for lease (‘AFL’) in relation to the proposed development of a wellbeing resort in Manchester. In 2023, the parties agreed to mutually terminate the AFL.


10.


Related party transactions

During the year, the Company was charged £2,203,522 (2023 - £1,162,136) for services provided by non-wholly owned group undertakings and to companies whose directors are also directors of other group undertakings, of which £326,410 (2023 - £594,955) was outstanding at the balance sheet date and shown in creditors falling due within one year under amounts owed to group undertakings.
At the balance sheet date, the Company owed £Nil (2023 - £15,468,786) in long term loans and interest to parent undertakings on which £1,833,190 (2023 - £857,253) of related interest and charges was  incurred during the year. 
The Company has taken advantage of exemption, under the terms of section 33.1A of the Finanical Reporting Standard 102, not to disclose transactions entered with other wholly-owned group undertakings.


11.


Controlling party

At the reporting date, RHTG Holding GmbH is the ultimate parent company. Its registered office is Wienerbergstraße 51 / 4. OG, A-1120 Wien, Austria. 
A-HEAT Allied Heat Exchange Technology AG was the former ultimate parent company and a current parent company undertaking of an intermediate group within which this company belongs. Group accounts can be obtained from its registered office at Wienerbergstraße 51 / 4. OG, A-1120 Wien, Austria.
The immediate parent company is Therme Group Limited. Its registered office is 15 Little Green, Richmond, Surrey TW9 1QH, UK.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 29 September 2025 by Richard Rhodes (Senior statutory auditor) on behalf of Feltons Chartered Accountants.

 
Page 7