Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-02-01falsebusiness and domestic software development and other information technology services activities00falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11784778 2024-02-01 2024-12-31 11784778 2023-02-01 2024-01-31 11784778 2024-12-31 11784778 2024-01-31 11784778 2023-02-01 11784778 c:Director1 2024-02-01 2024-12-31 11784778 d:ComputerSoftware 2024-12-31 11784778 d:ComputerSoftware 2024-01-31 11784778 d:CurrentFinancialInstruments 2024-12-31 11784778 d:CurrentFinancialInstruments 2024-01-31 11784778 d:Non-currentFinancialInstruments 2024-12-31 11784778 d:Non-currentFinancialInstruments 2024-01-31 11784778 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11784778 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 11784778 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11784778 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 11784778 d:ShareCapital 2024-02-01 2024-12-31 11784778 d:ShareCapital 2024-12-31 11784778 d:ShareCapital 2023-02-01 2024-01-31 11784778 d:ShareCapital 2024-01-31 11784778 d:ShareCapital 2023-02-01 11784778 d:RetainedEarningsAccumulatedLosses 2024-02-01 2024-12-31 11784778 d:RetainedEarningsAccumulatedLosses 2024-12-31 11784778 d:RetainedEarningsAccumulatedLosses 2023-02-01 2024-01-31 11784778 d:RetainedEarningsAccumulatedLosses 2024-01-31 11784778 d:RetainedEarningsAccumulatedLosses 2023-02-01 11784778 c:FRS102 2024-02-01 2024-12-31 11784778 c:AuditExempt-NoAccountantsReport 2024-02-01 2024-12-31 11784778 c:FullAccounts 2024-02-01 2024-12-31 11784778 c:PrivateLimitedCompanyLtd 2024-02-01 2024-12-31 11784778 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-02-01 2024-12-31 11784778 e:PoundSterling 2024-02-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 11784778









BANXE LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2024

 
BANXE LTD
REGISTERED NUMBER: 11784778

BALANCE SHEET
AS AT 31 DECEMBER 2024

31 December
31 January
2024
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
179,950
-

  
179,950
-

Current assets
  

Debtors: amounts falling due within one year
 5 
145,449
101,036

Cash at bank and in hand
 6 
862
10,453

  
146,311
111,489

Creditors: amounts falling due within one year
 7 
(618,615)
(144,194)

Net current liabilities
  
 
 
(472,304)
 
 
(32,705)

Total assets less current liabilities
  
(292,354)
(32,705)

Creditors: amounts falling due after more than one year
 8 
(2,316,753)
(2,004,237)

  

Net liabilities
  
(2,609,107)
(2,036,942)


Capital and reserves
  

Called up share capital 
  
350,000
350,000

Profit and loss account
  
(2,959,107)
(2,386,942)

  
(2,609,107)
(2,036,942)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on
Page 1

 
BANXE LTD
REGISTERED NUMBER: 11784778
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

29 September 2025.

Moriel Carmi
Director

The notes on pages 5 to 10 form part of these financial statements.

Page 2

 
BANXE LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 February 2024
350,000
(2,386,942)
(2,036,942)


Comprehensive income for the period

Loss for the period

-
(572,165)
(572,165)


Other comprehensive income for the period
-
-
-


Total comprehensive income for the period
-
(572,165)
(572,165)


Total transactions with owners
-
-
-


At 31 December 2024
350,000
(2,959,107)
(2,609,107)


The notes on pages 5 to 10 form part of these financial statements.

Page 3

 
BANXE LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 JANUARY 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 February 2023
350,000
(1,647,551)
(1,297,551)


Comprehensive income for the year

Loss for the year

-
(739,391)
(739,391)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(739,391)
(739,391)


Total transactions with owners
-
-
-


At 31 January 2024
350,000
(2,386,942)
(2,036,942)


The notes on pages 5 to 10 form part of these financial statements.

Page 4

 
BANXE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

Banxe Ltd, a private company, limited by shares is incorporated in England and Wales. The Company's registered number and registered address can be found on the information page. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The Company's shareholder has expressed willingness to continue to provide financial support to the Company for a period of at least 12 months from the date of approval of the financial statements by the Board so that the Company can meet its liabilities as they fall due. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 5

 
BANXE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 6

 
BANXE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 7

 
BANXE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Intangible assets

In the current reporting period, the Company capitalised for the first time the costs related to the internally developed «Banxe Platform», a unified online solution designed for both individual and corporate users.
The «Banxe Platform» acts as a distributor and provides users with access to a wide range of fintech services delivered by external service providers. Accordingly, it operates as a technological intermediary, ensuring convenient and secure access to such services.
The platform was brought into use in December 2024 and is recognised at cost, comprising direct development expenditures incurred to bring the software to a state of readiness for use. Amortisation will commence in 2025 on a straight-line basis over an estimated useful life of five years. Any future costs to improve or extend the application that meet the recognition criteria will be capitalised as part of the asset and amortised prospectively over the remaining useful life.

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the period was 0 (2024 - 0).

Page 8

 
BANXE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

4.


Intangible assets






Computer software

£



Cost


Additions
179,950



At 31 December 2024

179,950






Net book value



At 31 December 2024
179,950



At 31 January 2024
-




5.


Debtors

31 December
31 January
2024
2024
£
£


Trade debtors
12,934
1,627

Other debtors
13,942
4,861

Prepayments and accrued income
24,025
-

Deferred taxation
94,548
94,548

145,449
101,036



6.


Cash and cash equivalents

31 December
31 January
2024
2024
£
£

Cash at bank and in hand
862
10,453

862
10,453


Page 9

 
BANXE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

31 December
31 January
2024
2024
£
£

Trade creditors
164,109
144,194

Amounts owed to related parties
405,585
-

Other creditors
76
-

Accruals and deferred income
48,845
-

618,615
144,194



8.


Creditors: Amounts falling due after more than one year

31 December
31 January
2024
2024
£
£

Amounts owed to related parties
2,316,753
2,004,237

2,316,753
2,004,237



9.


Related party transactions

At the balance sheet date Banxe Ltd owed the director Moriel Carmi £2,316,753 (2024: £2,004,237). The loan is to provide the company with working capital and enable the company to be able to meet its liabilities as and when they fall due for payment.


10.


Controlling party

The Ultimate Controlling party is Moriel Carmi.

 
Page 10