Company registration number 11810657 (England and Wales)
J & S GROUP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
J & S GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr Peter Cook
Mr P Lynch
Secretary
Mr P Lynch
Company number
11810657
Registered office
Chester Road
Oakmere
Northwich
Cheshire
CW8 2HB
Auditor
Riverside Accountancy Lancaster Limited
Suite 2
2 Mannin Way
Lancaster Business Park
Caton Road
Lancaster
LA1 3SU
Accountants
Hall Livesey Brown
HLB House
68 High Street
Tarporley
Cheshire
CW6 0AT
J & S GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 10
Profit and loss account
11
Group statement of comprehensive income
12
Group balance sheet
13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Company statement of cash flows
18
Notes to the financial statements
19 - 34
J & S GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The directors are happy with trading for 2024. Performance to date in 2025 is strong.
The trend towards internet shopping, in general, continues however there remains a significant preference to shop in store within the motorcycle industry.
Trading conditions are difficult as many internet retailers discount heavily and price matching with reduced margins is necessary to compete. This is combatted by a strong purchasing ethos to minimise purchase cost whilst maintaining quality in order to maximise profitability.
Principal risks and uncertainties
War in Ukraine
The war in Ukraine is continuing to disrupt world markets
As described in the report last year it is evident that the cost-of-living crisis as a result of energy supply restrictions and cost hikes is still with us.
There is, however, little or no evidence of customer anxiety and the company continues to experience healthy trading. There exists, however, a potential for a recession along with significant RPI increases, which may combine to create a less positive trading environment in the near future.
Brexit
Disruption and pricing issues experienced in 2022 and 2023 are still evident but to a much lesser degree. Trading has possibly benefitted from being outside the EU as a greater degree of uncertainty now exists for customers thinking of buying from abroad.
The company continues to monitor trading on a daily basis and will react appropriately as circumstances dictate.
Supply chains
Labour shortages no longer pose a difficulty. The hugely increased shipping costs experienced in 2021 and 2022 are returning back towards normal. It is, however, anticipated that costs will not return to previous levels but will remain manageable, although 2024 is experiencing a moderate hike in shipping costs as container companies seek to restrict supply but maintain their margins.
Disruption at ports has largely disappeared.
UK Tax changes
Changes proposed and suggested in taxation legislation by the current government may result in greater uncertainty abut future disposable income for individuals, which may in turn have an effect upon the trading of the company.
J & S GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators
In its day to day operations the company's management measures its performance using the following key performance indicators:
Sales of clothing and accessories via retail outlets and the internet
Gross margin % achieved on clothing and accessories sales.
Stock days
On an annual basis the following key performance indicators are measured:
Overhead areas as % of turnover
Total energy consumed by the company’s direct operations.
Emissions intensity is calculated - being total CO2 emissions expressed as a percentage of our chosen metric, £m turnover.
Other information and explanations
Future developments
No further outlets were acquired during the year however the company continues to review the proximity of competitors and review the potential opportunities in areas of the country where J&S Accessories are not represented.
In March 2025 a new shop was opened in Cardiff.
In July 2025 the Preston shop ceased trading as the lease had ended and the premises were considered too small. Operations were moved to a much larger shop in nearby Leyland where trading to-date has been strong.
In September 2025 in anticipation of the lease ending an opportunity arose to move the Oxford shop to a better nearby location in Abingdon.
As always, the directors would like to thank the company’s employees for their effort and commitment over the past year and acknowledge their essential role in arriving at these results.
Section 172 Statement
The directors have acted in a way that they consider, in good faith, to be most likely to promote the success of the company for the benefit of its members as a whole, and in doing so have regard, amongst other matters, to:
The likely consequences of any decision in the long term,
The interests of the company's employees.
The need to foster the company's business relationships with suppliers, customers and others,
The impact of the company's operations on the community and the environment,
The desirability of the company maintaining a reputation for high standards of business conduct, and;
The need to act fairly as between members of the company.
J & S GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Mr Peter Cook
Director
26 September 2025
J & S GROUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company during the year was the retail of motor cycle clothing and accessories.
Results and dividends
The results for the year are set out on page 11.
Ordinary dividends were paid amounting to £54,229. A further £30,000 was paid after the year end.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr Peter Cook
Mr P Lynch
Financial instruments
Liquidity risk
The group seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably.
Interest rate risk
The group has limited exposure to translation ad transaction foreign exchange risk and do not consider this to have a significant impact on this operations.
Foreign currency risk
The group has limited exposure to translation ad transaction foreign exchange risk and do not consider this to have a significant impact on this operations.
Credit risk
The group does not offer credit to customers other than to city councils, police forces and the fire brigade. Credit risk exposure is minimal.
Employee involvement
The necessity for, and importance of, good communication with all employees is recognised and practiced by the company.
Business relationships
Statement of engagement with suppliers, customers and others in a business relationship with the company
The directors recognise the importance of key stakeholder relationships for the business, and as required by section 172(1) of the Companies Act, they consider these relationships whenever necessary. Regular directors’ meetings with senior managerial staff consider the implications of key business decisions on suppliers, customers and employees.
Auditor
Riverside Accountancy Lancaster Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
J & S GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Energy and carbon report
The table below contains the company’s annual energy consumption, associated relevant greenhouse gas emissions and additional related information, as required under the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and carbon Report) Regulations 2018.
2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
2,826,016
2,922,399
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
159.00
183.00
- Fuel consumed for owned transport
125.00
127.00
284.00
310.00
Scope 2 - indirect emissions
- Electricity purchased
314.00
310.00
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the
10.00
9.00
Total gross emissions
608.00
629.00
Intensity ratio
Tonnes CO2e per employee
16
18.9
Quantification and reporting methodology
The methodology applied to the calculation of greenhouse gas emissions is the ‘GHG Protocol Corporate Accounting and Reporting Standard’. Emissions are reported as CO2e. Both ‘location- based and market-based electricity emissions have been reported. An ‘operational control’ boundary has been applied.
Intensity measurement
The table shows the total annual UK energy use for the consumption of natural gas, electricity, heating oil and transport fuel for the period 1st January to 31st December in respective years. Scope 1 emissions are generated from natural gas, heating oil and transport fuel used for business purposes. Scope 2 emissions are generated from purchased electricity.
Measures taken to improve energy efficiency
Emissions Intensity is included using the chosen metric of £m turnover thus enabling ongoing annual comparison.
The company strives to maximise its energy efficiency. Wherever possible company vehicles are electric powered. A large solar installation is utilised at the company’s Northwich store / head office. Further solar installations are being considered for outlets where the property is owned by the group. In all outlets efficient LED lighting is installed.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
J & S GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
On behalf of the board
Mr Peter Cook
Director
26 September 2025
J & S GROUP HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
J & S GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J & S GROUP HOLDINGS LIMITED
- 8 -
Opinion
We have audited the financial statements of J & S Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
J & S GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J & S GROUP HOLDINGS LIMITED
- 9 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Review of directors’ minutes and review of nominal postings for legal and professional fees ensured we identified any regulatory compliance issues and laws that the group and company must follow in the year and to the date of signing the financial statements
The assessment of fraud was considered as low due to the segregation of duties seen, the low levels of cash handled and the regular reporting required of the group and company to its shareholders.
A review of journal entries and consideration of their appropriateness was carried out through the audit
During the audit we speak to management, test the systems and speak to various members of the finance function to understand the entity its processes and the nature of trade to assist in determining if the financial statements are true and fair.
Challenging assumptions made by management in making their significant accounting estimates.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations
Stock is the material balance on the balance sheet, we performance multiple stock takes at the yearend reconcile to the financial statements. We review and contest the stock provision that’s provided in the accounts.
Investment in group companies is material to the company accounts, this is reviewed for impairment and genuine market values, although eliminated on consolidation.
J & S GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J & S GROUP HOLDINGS LIMITED
- 10 -
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Penelope Bowden ACA (Senior Statutory Auditor)
for and on behalf of Riveride Accountancy Lancaster Limited
29 September 2025
Chartered Accountants
Statutory Auditor
Suite 2
2 Mannin Way
Lancaster Business Park
Caton Road
Lancaster
LA1 3SU
J & S GROUP HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
Turnover
3
42,822,432
37,062,429
Cost of sales
(22,907,108)
(19,925,163)
Gross profit
19,915,324
17,137,266
Administrative expenses
(16,028,285)
(13,515,329)
Other operating income
10,728
24,244
Operating profit
4
3,897,767
3,646,181
Interest receivable and similar income
8
33,211
6,612
Interest payable and similar expenses
9
(43,797)
(60,815)
Profit before taxation
3,887,181
3,591,978
Tax on profit
10
(959,164)
(877,810)
Profit for the financial year
25
2,928,017
2,714,168
Profit for the financial year is all attributable to the owners of the parent company.
J & S GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
£
£
Profit for the year
2,928,017
2,714,168
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
Total comprehensive income for the year
2,928,017
2,714,168
Total comprehensive income for the year is all attributable to the owners of the parent company.
J & S GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
12
1
1
Tangible assets
13
1,986,963
2,059,350
1,986,964
2,059,351
Current assets
Stocks
17
25,391,894
25,946,324
Debtors
18
1,946,498
1,937,498
Cash at bank and in hand
439,116
566,933
27,777,508
28,450,755
Creditors: amounts falling due within one year
19
(10,558,359)
(9,293,143)
Net current assets
17,219,149
19,157,612
Total assets less current liabilities
19,206,113
21,216,963
Provisions for liabilities
Deferred tax liability
21
345,405
355,043
(345,405)
(355,043)
Net assets
18,860,708
20,861,920
Capital and reserves
Called up share capital
23
118,875
181,000
Capital redemption reserve
24
62,125
Profit and loss reserves
25
18,679,708
20,680,920
Total equity
18,860,708
20,861,920
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr Peter Cook
Mr P Lynch
Director
Director
Company registration number 11810657 (England and Wales)
J & S GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 14 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Investments
14
40,001,000
40,001,000
Capital and reserves
Called up share capital
23
118,875
181,000
Share premium account
26,152,500
39,820,000
Capital redemption reserve
24
62,125
Other reserves
13,667,500
Total equity
40,001,000
40,001,000
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £4,929,229 (2023 - £876,915 profit).
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr Peter Cook
Mr P Lynch
Director
Director
Company registration number 11810657 (England and Wales)
J & S GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
181,000
18,843,667
19,024,667
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
2,714,168
2,714,168
Dividends
11
-
-
(876,915)
(876,915)
Balance at 31 December 2023
181,000
20,680,920
20,861,920
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
2,928,017
2,928,017
Dividends
11
-
-
(54,229)
(54,229)
Cancellation of subscriped share capital
23
(62,125)
-
-
(62,125)
Redemption of shares
-
62,125
(4,875,000)
(4,812,875)
Balance at 31 December 2024
118,875
62,125
18,679,708
18,860,708
J & S GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
Share capital
Share premium account
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
181,000
39,820,000
-
40,001,000
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
-
876,915
876,915
Dividends
11
-
-
-
-
(876,915)
(876,915)
Balance at 31 December 2023
181,000
39,820,000
40,001,000
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
-
4,929,229
4,929,229
Dividends
11
-
-
-
-
(54,229)
(54,229)
Cancellation of subscriped share capital
23
(62,125)
-
-
-
-
(62,125)
Redemption of shares
23
-
(13,667,500)
62,125
13,667,500
(4,875,000)
(4,812,875)
Balance at 31 December 2024
118,875
26,152,500
62,125
13,667,500
40,001,000
J & S GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2024
2023
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
8,404,786
1,575,914
Interest paid
(43,797)
(60,815)
Income taxes paid
(925,927)
(834,266)
Net cash inflow from operating activities
7,435,062
680,833
Investing activities
Purchase of tangible fixed assets
(529,588)
(399,144)
Proceeds from disposal of tangible fixed assets
56,600
148,000
Interest received
33,211
6,612
Net cash used in investing activities
(439,777)
(244,532)
Financing activities
Redemption of shares
(4,875,000)
Payment of finance leases obligations
-
(4,101)
Dividends paid to equity shareholders
(54,229)
(876,915)
Net cash used in financing activities
(4,929,229)
(881,016)
Net increase/(decrease) in cash and cash equivalents
2,066,056
(444,715)
Cash and cash equivalents at beginning of year
(2,093,793)
(1,649,078)
Cash and cash equivalents at end of year
(27,737)
(2,093,793)
Relating to:
Cash at bank and in hand
439,116
566,933
Bank overdrafts included in creditors payable within one year
(466,853)
(2,660,726)
J & S GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Investing activities
Dividends received
4,929,229
876,915
Net cash generated from investing activities
4,929,229
876,915
Financing activities
Redemption of shares
(4,875,000)
Dividends paid to equity shareholders
(54,229)
(876,915)
Net cash used in financing activities
(4,929,229)
(876,915)
Net increase in cash and cash equivalents
-
-
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
1
Accounting policies
Company information
J & S Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales.
The group consists of J & S Group Holdings Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company J & S Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Gift voucher revenue is recognised at the time of the purchase rather than when redeemed for goods or services. Any VAT is also recognised and paid over at this point.
1.6
Intangible fixed assets
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Trademarks
7 years straight line
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold properties
Over the term of the lease
Fixtures, fittings & equipment
15% - 50% Straight line
Motor vehicles
25% - 50% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 24 -
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
42,822,432
37,062,429
2024
2023
£
£
Turnover analysed by geographical market
UK sales
42,822,432
37,062,429
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 25 -
2024
2023
£
£
Other revenue
Interest income
33,211
6,612
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(30,790)
(3,966)
Depreciation of owned tangible fixed assets
545,951
535,472
Profit on disposal of tangible fixed assets
(576)
(8,145)
Operating lease charges
2,294,660
2,085,006
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
14,500
13,416
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management
7
9
2
2
Administration
17
18
-
-
Warehousing
18
16
-
-
Shop floor
207
205
-
-
Total
249
248
2
2
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 26 -
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
7,597,769
6,380,831
Social security costs
692,211
562,063
-
-
Pension costs
206,025
128,056
8,496,005
7,070,950
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
306,572
108,335
Company pension contributions to defined contribution schemes
61,013
16,013
367,585
124,348
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
250,000
54,000
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
27,284
2,347
Other interest income
5,927
4,265
Total income
33,211
6,612
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
27,284
2,347
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
43,797
60,580
Other finance costs:
Interest on finance leases and hire purchase contracts
-
235
Total finance costs
43,797
60,815
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,038,379
886,032
Adjustments in respect of prior periods
(69,577)
42,334
Total current tax
968,802
928,366
Deferred tax
Origination and reversal of timing differences
(9,638)
(50,556)
Total tax charge
959,164
877,810
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
3,887,181
3,591,978
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
971,795
897,995
Tax effect of expenses that are not deductible in determining taxable profit
44,004
1,932
Under/(over) provided in prior years
(69,577)
42,334
Deferred tax adjustments in respect of prior years
(9,638)
(50,556)
Depreciation add back
136,488
133,868
Capital allowances
(113,764)
(88,323)
Other tax adjustments
(144)
(59,440)
Taxation charge
959,164
877,810
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
54,229
876,915
The company does not propose to pay a dividend after the year end in respect of this period
12
Intangible fixed assets
Group
Trademarks
£
Cost
At 1 January 2024 and 31 December 2024
1,600
Amortisation and impairment
At 1 January 2024 and 31 December 2024
1,599
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
13
Tangible fixed assets
Group
Leasehold properties
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
1,099,981
3,900,016
939,950
5,939,947
Additions
52,000
156,197
321,391
529,588
Disposals
(108,691)
(108,691)
At 31 December 2024
1,151,981
4,056,213
1,152,650
6,360,844
Depreciation and impairment
At 1 January 2024
838,051
2,599,152
443,394
3,880,597
Depreciation charged in the year
69,285
318,991
157,675
545,951
Eliminated in respect of disposals
(52,667)
(52,667)
At 31 December 2024
907,336
2,918,143
548,402
4,373,881
Carrying amount
At 31 December 2024
244,645
1,138,070
604,248
1,986,963
At 31 December 2023
261,930
1,300,864
496,556
2,059,350
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
(Continued)
- 29 -
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
40,001,000
40,001,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
40,001,000
Carrying amount
At 31 December 2024
40,001,000
At 31 December 2023
40,001,000
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
J&S Accessories Ltd
England and Wales
Retail of motor cycle clothes and assesories
Ordinary shares
100.00
16
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
1,278,719
1,360,322
-
-
Carrying amount of financial liabilities
Measured at amortised cost
9,537,665
8,224,095
-
-
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
17
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
25,391,894
25,946,324
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
441,138
1,057,557
Other debtors
837,581
302,765
Prepayments and accrued income
667,779
577,176
1,946,498
1,937,498
-
-
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
466,853
2,660,726
Trade creditors
6,403,267
4,304,153
Corporation tax payable
433,695
390,820
Other taxation and social security
586,999
678,228
-
-
Other creditors
2,111,404
708,737
Accruals and deferred income
556,141
550,479
10,558,359
9,293,143
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank overdrafts
466,853
2,660,726
Payable within one year
466,853
2,660,726
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
345,405
355,043
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
355,043
-
Credit to profit or loss
(9,638)
-
Liability at 31 December 2024
345,405
-
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
206,025
128,056
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
115,375
115,375
115,375
115,375
B Ordinary shares of £1 each
2,500
2,500
2,500
2,500
C Ordinary shares of £1 each
1,000
1,000
1,000
1,000
D Ordinary shares of £1 each
-
62,125
-
62,125
118,875
181,000
118,875
181,000
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
24
Capital redemption reserve
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
-
-
Other movements
62,125
-
62,125
-
At the end of the year
62,125
62,125
The non distributable capital reserve arose as a result of the buyback of shares.
25
Profit and loss reserves
Group
Company
2024
2023
2024
2023
as restated
as restated
£
£
£
£
At the beginning of the year
20,680,920
18,843,667
-
-
Profit for the year
2,928,017
2,714,168
4,929,229
876,915
Dividends
(54,229)
(876,915)
(54,229)
(876,915)
Transfer to reserves
(4,875,000)
-
(4,875,000)
-
At the end of the year
18,679,708
20,680,920
-
Profit and loss reserves - the reserve records retained earnings and accumulated losses.
26
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
2,009,537
1,807,456
-
-
Between two and five years
6,213,899
5,588,073
-
-
In over five years
6,676,409
7,481,513
-
-
14,899,845
14,877,042
-
-
27
Related party transactions
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
27
Related party transactions
(Continued)
- 33 -
As at 31 December 2024 £99,482 (2023 - £286,750) was due to J&S Accessories Ltd by J&S Retail Properties Limited and £464,201 (£337,527) was owed to J&S Doncaster Properties following the group restructure.
As at 31 December 2024 £153,251 (2023 - £134,680) was also owed to Outdoor Sports Hub Limited,
As at 31 December 2024 £737,949 was also owed to J&S Doncaster Holdings Limited and £7,524 was owed to J&S Group Properties Ltd.
28
Controlling party
The ultimate controlling party is Mr P Cook through his shareholding in J&S Group Holdings Limited.
29
Directors' transactions
Dividends totalling £30,000 (2023 - £780,000) were paid in the year in respect of shares held by the company's directors.
As at 31 December 2024 £1,119,632 was owed to the directors in the form of interest free loans (2023 - £191,845)
30
Restatement figures
A restatement was made to change the presentation of a bank account.
31
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
2,928,017
2,714,168
Adjustments for:
Taxation charged
959,164
877,810
Finance costs
43,797
60,815
Investment income
(33,211)
(6,612)
Gain on disposal of tangible fixed assets
(576)
(8,145)
Depreciation and impairment of tangible fixed assets
545,951
535,472
Movements in working capital:
Decrease/(increase) in stocks
554,430
(4,912,879)
Increase in debtors
(9,000)
(148,946)
Increase in creditors
3,416,217
2,464,231
Cash generated from operations
8,404,789
1,575,914
J & S GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
32
Cash generated from operations - company
2024
2023
£
£
Profit after taxation
4,929,229
876,915
Adjustments for:
Investment income
(4,929,229)
(876,915)
Cash generated from operations
-
-
33
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
566,933
(127,817)
439,116
Bank overdrafts
(2,660,726)
2,193,873
(466,853)
(2,093,793)
2,066,056
(27,737)
34
Analysis of changes in net funds - company
1 January 2024
31 December 2024
£
£
35
Prior period adjustment
Reconciliation of changes in equity - group
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in equity - company
The prior period adjustments do not give rise to any effect upon equity.
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr Peter CookMr P LynchMr P Lynchfalse11810657bus:Consolidated2024-01-012024-12-31118106572024-01-012024-12-3111810657bus:Director12024-01-012024-12-3111810657bus:CompanySecretaryDirector12024-01-012024-12-3111810657bus:CompanySecretary12024-01-012024-12-3111810657bus:Director22024-01-012024-12-3111810657bus:RegisteredOffice2024-01-012024-12-3111810657bus:Consolidated2024-12-31118106572024-12-3111810657bus:Consolidated2023-01-012023-12-31118106572023-01-012023-12-3111810657core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3111810657core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111810657core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3111810657core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3111810657bus:Consolidated2023-12-3111810657core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3111810657core:FurnitureFittingsbus:Consolidated2024-12-3111810657core:MotorVehiclesbus:Consolidated2024-12-3111810657core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3111810657core:FurnitureFittingsbus:Consolidated2023-12-3111810657core:MotorVehiclesbus:Consolidated2023-12-3111810657core:ShareCapitalbus:Consolidated2024-12-3111810657core:ShareCapitalbus:Consolidated2023-12-3111810657core:CapitalRedemptionReservebus:Consolidated2024-12-3111810657core:CapitalRedemptionReservebus:Consolidated2023-12-3111810657core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111810657core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111810657core:ShareCapital2024-12-3111810657core:ShareCapital2023-12-3111810657core:SharePremium2024-12-3111810657core:SharePremium2023-12-3111810657core:CapitalRedemptionReserve2024-12-3111810657core:CapitalRedemptionReserve2023-12-3111810657core:OtherMiscellaneousReserve2024-12-3111810657core:OtherMiscellaneousReserve2023-12-31118106572023-12-3111810657core:ShareCapitalbus:Consolidated2022-12-3111810657core:CapitalRedemptionReservebus:Consolidated2022-12-3111810657core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3111810657core:ShareCapital2022-12-3111810657core:SharePremium2022-12-3111810657core:CapitalRedemptionReserve2022-12-3111810657core:RetainedEarningsAccumulatedLosses2022-12-3111810657core:RetainedEarningsAccumulatedLosses2023-12-3111810657core:RetainedEarningsAccumulatedLosses2024-12-3111810657bus:Consolidated2022-12-31118106572022-12-3111810657core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3111810657core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3111810657core:FurnitureFittings2024-01-012024-12-3111810657core:MotorVehicles2024-01-012024-12-3111810657core:UKTaxbus:Consolidated2024-01-012024-12-3111810657core:UKTaxbus:Consolidated2023-01-012023-12-3111810657bus:Consolidated12024-01-012024-12-3111810657bus:Consolidated12023-01-012023-12-3111810657bus:Consolidated22024-01-012024-12-3111810657bus:Consolidated22023-01-012023-12-3111810657bus:Consolidated32024-01-012024-12-3111810657bus:Consolidated32023-01-012023-12-3111810657bus:Consolidated42024-01-012024-12-3111810657bus:Consolidated42023-01-012023-12-3111810657core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3111810657core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3111810657core:FurnitureFittingsbus:Consolidated2023-12-3111810657core:MotorVehiclesbus:Consolidated2023-12-3111810657bus:Consolidated2023-12-3111810657core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3111810657core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111810657core:MotorVehiclesbus:Consolidated2024-01-012024-12-3111810657core:Subsidiary12024-01-012024-12-3111810657core:Subsidiary112024-01-012024-12-3111810657core:CurrentFinancialInstruments2024-12-3111810657core:CurrentFinancialInstruments2023-12-3111810657core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111810657core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111810657core:WithinOneYearbus:Consolidated2024-12-3111810657core:WithinOneYearbus:Consolidated2023-12-3111810657core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111810657core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111810657core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111810657core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111810657bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111810657bus:FRS1022024-01-012024-12-3111810657bus:Audited2024-01-012024-12-3111810657bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111810657bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP