Company registration number 11845480 (England and Wales)
TSG UK 1 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
TSG UK 1 LIMITED
COMPANY INFORMATION
Directors
Ms J Duran
Ms E A Pickens
(Appointed 23 September 2025)
Company number
11845480
Registered office
33 Cork Street
5th Floor
Mayfair
London
United Kingdom
W1S 3NQ
Auditor
Azets Audit Services
Globe House
Eclipse Park
Sittingbourne Road
Maidstone
Kent
United Kingdom
ME14 3EN
TSG UK 1 LIMITED
CONTENTS
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 23
TSG UK 1 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their report and audited financial statements of TSG UK 1 Limited ("the company") and its subsidiary, TSG Consumer UK LLP ("the LLP"), (together "the group") for the year ended 31 December 2024. The directors have taken the exemption available to small companies from preparing a strategic report.
Principal activities
The principal activity of the company in the year under review was to act as corporate member of the LLP. The LLP provides advisory services to TSG Consumer Partners LP (“the LP”), an entity registered in the United States.
The principal activity of the group in the year under review was the provision of advisory services to the LP.
Results and dividends
The profit after taxation for the year, attributable to the owners of the company, amounted to £297,230 (2023: £203,873).
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Ms J Duran
Mr C Welch
(Resigned 23 September 2025)
Ms E A Pickens
(Appointed 23 September 2025)
Auditor
Azets Audit Services have indicated their willingness to act as auditors to the Group. In accordance with section 485 of the Companies Act 2006, a resolution concerning their appointment will be proposed at the meeting of the board of directors to approve these financial statements.
Statement of disclosure to auditor
Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
• so far as that director is aware, there is no relevant audit information of which the company and the group's auditors are unaware, and
• that director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company and the group's auditors are aware of that information.
Key performance indicators
Given the straightforward nature of the business, the directors are of the opinion that analysis using key performance indicators is not necessary for an understanding of the development, performance or position of the business.
Principal risks and uncertainties
The key business risks and uncertainties affecting the business relate to the performance of the LLP.
The group is not exposed to any significant price, credit, liquidity or cash flow risk.
The group is wholly reliant on the LP for all its income and support.
TSG UK 1 LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
On behalf of the board
Ms J Duran
Director
26 September 2025
TSG UK 1 LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
TSG UK 1 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TSG UK 1 LIMITED
- 4 -
Opinion
We have audited the financial statements of TSG UK 1 Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
TSG UK 1 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TSG UK 1 LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
TSG UK 1 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TSG UK 1 LIMITED
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Daniel Graves BA(Hons) FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
29 September 2025
Chartered Accountants
Statutory Auditor
Globe House
Eclipse Park
Sittingbourne Road
Maidstone
Kent
United Kingdom
ME14 3EN
TSG UK 1 LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
4,674,848
4,009,592
Administrative expenses
(4,303,255)
(3,656,240)
Operating profit
4
371,593
353,352
Interest receivable and similar income
8
6,504
4,743
Interest payable and similar expenses
9
(4,448)
(1,043)
Profit before taxation
373,649
357,052
Tax on profit
10
(76,419)
(153,179)
Profit for the financial year
297,230
203,873
Profit for the financial year is all attributable to the owners of the parent company.
TSG UK 1 LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
297,230
203,873
Other comprehensive income
-
-
Total comprehensive income for the year
297,230
203,873
Total comprehensive income for the year is all attributable to the owners of the parent company.
TSG UK 1 LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
326,149
375,260
Current assets
Debtors
13
1,544,248
1,429,033
Cash at bank and in hand
95,047
17,908
1,639,295
1,446,941
Creditors: amounts falling due within one year
14
(432,903)
(587,952)
Net current assets
1,206,392
858,989
Total assets less current liabilities
1,532,541
1,234,249
Provisions for liabilities
Provisions
15
60,264
59,202
(60,264)
(59,202)
Net assets
1,472,277
1,175,047
Capital and reserves
Called up share capital
Profit and loss reserves
1,472,275
1,175,045
Equity attributable to owners of the parent company
1,472,275
1,175,045
Non-controlling interests
2
2
1,472,277
1,175,047
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Ms J Duran
Ms E A Pickens
Director
Director
Company registration number 11845480 (England and Wales)
TSG UK 1 LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
98
98
Current assets
Debtors
13
1,596,363
1,421,841
Creditors: amounts falling due within one year
14
(124,186)
(246,894)
Net current assets
1,472,177
1,174,947
Net assets
1,472,275
1,175,045
Capital and reserves
Called up share capital
Profit and loss reserves
1,472,275
1,175,045
Total equity
1,472,275
1,175,045
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £297,230 (2023 - £203,873).
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Ms J Duran
Ms E A Pickens
Director
Director
Company registration number 11845480 (England and Wales)
TSG UK 1 LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
Balance at 1 January 2023
971,172
971,172
2
971,174
Year ended 31 December 2023:
Profit and total comprehensive income
-
203,873
203,873
-
203,873
Balance at 31 December 2023
1,175,045
1,175,045
2
1,175,047
Year ended 31 December 2024:
Profit and total comprehensive income
-
297,230
297,230
-
297,230
Balance at 31 December 2024
1,472,275
1,472,275
2
1,472,277
TSG UK 1 LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
971,172
971,172
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
203,873
203,873
Balance at 31 December 2023
1,175,045
1,175,045
Year ended 31 December 2024:
Profit and total comprehensive income
-
297,230
297,230
Balance at 31 December 2024
1,472,275
1,472,275
TSG UK 1 LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
285,965
163,057
Interest paid
(4,448)
(1,043)
Income taxes paid
(205,585)
(126,184)
Net cash inflow from operating activities
75,932
35,830
Investing activities
Purchase of tangible fixed assets
(5,297)
(35,901)
Interest received
6,504
4,743
Net cash generated from/(used in) investing activities
1,207
(31,158)
Net increase in cash and cash equivalents
77,139
4,672
Cash and cash equivalents at beginning of year
17,908
13,236
Cash and cash equivalents at end of year
95,047
17,908
TSG UK 1 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
TSG UK 1 Limited is a limited company incorporated and registered in England and Wales on 25 February 2019. The address of its registered office and principal place of business, and that of its subsidiary undertaking TSG Consumer UK LLP, is 33 Cork Street, 5th Floor, Mayfair, London, W1S 3NQ.
1.1
Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires group management to exercise judgement in applying the company's accounting policies (note 3). Monetary amounts in these financial statements are rounded to the nearest £.
The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of comprehensive income in these financial statements. The profit after tax of the company for the year was £297,230 (2023: £203,873).
The following principal accounting policies have been applied:
1.2
Basis of consolidation
The consolidated financial statements present the results of the company and its subsidiary undertaking, TSG Consumer UK LLP. Intercompany transactions and balances between group entities are therefore eliminated in full.
1.3
Going concern
The group has adequate financial resources and as a consequence, the directors believe that the group is well placed to manage its business risks successfully.
The directors have a reasonable expectation that the group has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the Directors’ report and financial statements.
1.4
Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received, excluding any applicable VAT.
1.5
Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. The estimated useful lives range as follows:
Leasehold improvements
Depreciated over the remaining lease term
Fixtures & fittings
7 years
Computer equipment
3 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
TSG UK 1 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.6
Fixed asset investments
Investments in subsidiaries are measured at cost less accumulated impairment.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from third parties, loans to related parties and investments in non-puttable ordinary shares.
Debt instruments that are payable or receivable within one year, typically trade creditors or debtors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
1.9
Taxation
The tax expense for the year comprises current and deferred tax and is recognised in the statement of comprehensive income.
Current tax
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company and the group operate and generate income.
Deferred tax
Deferred balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
• the recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
• any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
• where they relate to timing differences in respect of interests in subsidiaries and the group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
TSG UK 1 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the group is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Leases
Rentals under operating leases are charged to the statement of comprehensive income on a straight line basis over the lease term.
1.12
Foreign exchange
Functional and presentation currency
The functional and presentation currency of the group and company is Pound Sterling.
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each year end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
1.13
The company has evaluated the impact of ongoing global conflicts on the operations and has determined it has caused no material disruption to the delivery of business objectives. The members have assessed the potential future impact of these conflicts and have determined that it will not inhibit the ability of the company to continue as a going concern. The directors do not consider the future impact of these conflicts to be such that it affects the ability of the company to generate value in the long-term or impact the business plan such as to have a material impact on any of the balances in these financial statements.
1.14
Interest income is recognised in the statement of comprehensive income on an accruals basis.
1.15
Interest expense is recognised in the statement of comprehensive income on an accruals basis.
TSG UK 1 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2
Judgements and key sources of estimation uncertainty
In applying the accounting policies of the group and company, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors’ judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised, if the revision affects only that year, or in the year of the revision and future years, if the revision affects both current and future years.
Critical judgements
The critical judgements that the directors have made in the process of applying the group’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements are discussed below.
Assessing indicators of impairment
In assessing whether there have been any indicators of impairment of assets, the directors have considered both external and internal sources of information such as market conditions, counterparty credit ratings and experience of recoverability.
3
Turnover and other revenue
Turnover by class of business is as follows:
2024
2023
£
£
Turnover analysed by class of business
Advisory service fees
4,674,848
4,009,592
All turnover arose within the US.
2024
2023
£
£
Other revenue
Interest income
6,504
4,743
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Exchange losses
743
-
Depreciation of owned tangible fixed assets
54,408
51,199
Operating lease charges
289,018
288,280
TSG UK 1 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,000
7,509
Audit of the financial statements of the company's subsidiaries
15,750
16,316
22,750
23,825
For other services
All other non-audit services
8,500
-
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
5
4
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,846,490
2,446,954
Social security costs
348,215
241,402
-
-
Pension costs
34,864
26,667
3,229,569
2,715,023
7
Directors' remuneration
The directors received no remuneration during the year ended 31 December 2024 (2023: £nil).
The directors of the company are also directors of TSG Consumer Partners LP (the company's immediate parent), the remuneration disclosed here relates to their directorship of the company, other remuneration is disclosed in the group financial statements of TSG Consumer Partners LP.
TSG UK 1 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
6,504
4,743
9
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
4,448
1,043
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
107,831
127,444
Adjustments in respect of prior periods
(31,412)
25,735
Total current tax
76,419
153,179
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
373,649
357,052
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
93,412
89,263
Tax effect of expenses that are not deductible in determining taxable profit
14,419
38,181
Adjustments in respect of prior years
(31,412)
25,735
Taxation charge
76,419
153,179
TSG UK 1 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
11
Tangible fixed assets
Group
Leasehold improvements
Fixtures & fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2024
402,887
31,816
5,636
440,339
Additions
5,297
5,297
At 31 December 2024
402,887
31,816
10,933
445,636
Depreciation and impairment
At 1 January 2024
58,852
5,007
1,220
65,079
Depreciation charged in the year
46,807
4,545
3,056
54,408
At 31 December 2024
105,659
9,552
4,276
119,487
Carrying amount
At 31 December 2024
297,228
22,264
6,657
326,149
At 31 December 2023
344,035
26,809
4,416
375,260
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
£
£
£
£
Unlisted investments
98
98
Movements in fixed asset investments
Company
Investments
£
Cost or valuation
At 1 January 2024 and 31 December 2024
98
Carrying amount
At 31 December 2024
98
At 31 December 2023
98
TSG UK 1 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
13
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Corporation tax recoverable
1,722
1,722
Amounts owed by group undertakings
-
-
1,594,641
1,421,841
Other debtors
1,182,554
1,033,083
Prepayments and accrued income
110,368
146,346
1,294,644
1,179,429
1,596,363
1,421,841
Amounts falling due after more than one year:
Other debtors
249,604
249,604
Total debtors
1,544,248
1,429,033
1,596,363
1,421,841
Group other debtors due within one year includes an amount due from TSG Consumer Partners LP totalling £1,064,942 (2023: £948,483) which is unsecured and repayable on demand.
Company amounts owed by group undertakings due within one year represents an amount due from TSG Consumer UK LLP totalling £1,594,641 (2023: £1,421,841) which is unsecured and repayable on demand.
14
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
52,096
85,052
2,936
Amounts owed to group undertakings
110,000
110,000
110,000
110,000
Corporation tax payable
127,444
127,444
Other creditors
100
100
Accruals and deferred income
270,807
265,456
11,150
9,350
432,903
587,952
124,186
246,894
15
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Dilapidations provision
60,264
59,202
-
-
TSG UK 1 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Provisions for liabilities
(Continued)
- 22 -
Movements on provisions:
Dilapidations provision
Group
£
At 1 January 2024
59,202
Additional provisions in the year
1,062
At 31 December 2024
60,264
16
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Land and buildings
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
277,338
277,338
-
-
Between two and five years
444,880
970,491
-
-
722,218
1,247,829
-
-
17
Related party transactions
During the year ended 31 December 2024, the group charged TSG Consumer Partners LP (“the LP”), its parent undertaking, advisory services of £4,674,858 (2023: £4,009,592), and the LP made payments on behalf of the group amounting to £Nil (2023: £158,740). At 31 December 2024, the group was owed £1,064,942 (2023: £948,483) from the LP and this balance is included within other debtors (note 13).
The key management personnel of the company comprise solely of the directors. Details of directors’ emoluments are disclosed in note 7.
18
Controlling party
The immediate and ultimate parent undertaking of TSG UK 1 Limited is TSG Consumer Partners LP, domiciled in the United States of America.
TSG UK 1 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
19
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
297,230
203,873
Adjustments for:
Taxation charged
76,419
153,179
Finance costs
4,448
1,043
Investment income
(6,504)
(4,743)
Depreciation and impairment of tangible fixed assets
54,408
51,199
Increase in provisions
1,062
1,043
Movements in working capital:
Increase in debtors
(113,493)
(339,840)
(Decrease)/increase in creditors
(27,605)
97,303
Cash generated from operations
285,965
163,057
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Ms J DuranMr C WelchMs E A Pickensfalse11845480bus:Consolidated2024-01-012024-12-31118454802024-01-012024-12-3111845480bus:Director12024-01-012024-12-3111845480bus:Director32024-01-012024-12-3111845480bus:Director22024-01-012024-12-3111845480bus:RegisteredOffice2024-01-012024-12-3111845480bus:Consolidated2024-12-31118454802024-12-3111845480bus:Consolidated2023-01-012023-12-31118454802023-01-012023-12-3111845480bus:Consolidated2023-12-3111845480core:LeaseholdImprovementsbus:Consolidated2024-12-3111845480core:FurnitureFittingsbus:Consolidated2024-12-3111845480core:ComputerEquipmentbus:Consolidated2024-12-3111845480core:LeaseholdImprovementsbus:Consolidated2023-12-3111845480core:FurnitureFittingsbus:Consolidated2023-12-3111845480core:ComputerEquipmentbus:Consolidated2023-12-3111845480core:ShareCapitalbus:Consolidated2024-12-3111845480core:ShareCapitalbus:Consolidated2023-12-3111845480core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111845480core:Non-controllingInterestsbus:Consolidated2024-12-3111845480core:Non-controllingInterestsbus:Consolidated2023-12-3111845480core:ShareCapital2024-12-3111845480core:ShareCapital2023-12-3111845480core:RetainedEarningsAccumulatedLosses2024-12-3111845480core:RetainedEarningsAccumulatedLosses2023-12-31118454802023-12-3111845480core:ShareCapitalbus:Consolidated2022-12-3111845480core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3111845480core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111845480core:ShareCapital2022-12-3111845480core:RetainedEarningsAccumulatedLosses2022-12-3111845480core:LeaseholdImprovements2024-01-012024-12-3111845480core:FurnitureFittings2024-01-012024-12-3111845480core:ComputerEquipment2024-01-012024-12-3111845480core:UKTaxbus:Consolidated2024-01-012024-12-3111845480core:UKTaxbus:Consolidated2023-01-012023-12-3111845480core:LeaseholdImprovementsbus:Consolidated2023-12-3111845480core:FurnitureFittingsbus:Consolidated2023-12-3111845480core:ComputerEquipmentbus:Consolidated2023-12-3111845480bus:Consolidated2023-12-3111845480core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3111845480core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111845480core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3111845480core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3111845480core:UnlistedNon-exchangeTradedbus:Consolidated2023-12-3111845480core:UnlistedNon-exchangeTraded2024-12-3111845480core:UnlistedNon-exchangeTraded2023-12-3111845480core:CurrentFinancialInstruments2024-12-3111845480core:CurrentFinancialInstruments2023-12-3111845480core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3111845480core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3111845480core:Non-currentFinancialInstruments2024-12-3111845480core:Non-currentFinancialInstruments2023-12-3111845480core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111845480core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111845480core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111845480core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111845480core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111845480core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111845480bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111845480bus:FRS1022024-01-012024-12-3111845480bus:Audited2024-01-012024-12-3111845480bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111845480bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP