Charity registration number 1184650
Company registration number 11938299 (England and Wales)
WIGAN DEANERY TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
WIGAN DEANERY TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Patron
Rt Revd Cyril Ashton
(Appointed 17 October 2024)
Trustees
Mrs Lesley Hughes
Mrs Kathleen Moran
Mrs Joan Roberts
Mrs Jane Moore
Mr Andrew Thurston
Mr Gary Humphry
(Appointed 28 March 2024)
Revd Canon Neil Cook
(Appointed 19 November 2024)
Secretary
Andrew Thurston
Charity number
1184650
Company number
11938299
Principal address
Wigan Investment Centre
Waterside Drive
Wigan
WN3 5BA
Registered office
Wigan Investment Centre
Waterside Drive
Wigan
WN3 5BA
Independent examiner
Susan Buckley
SBA Accounting Limited
Gladstone House
2 Church Road
Liverpool
L15 9EG
Bankers
CAF Bank
25 Kings Hill Avenue
Kings Hill
West Malling
Kent
ME19 4JQ
WIGAN DEANERY TRUST
CONTENTS
Page
Trustees' report
1 - 3
Independent examiner's report
4
Statement of financial activities
5
Balance sheet
6
Notes to the financial statements
7 - 16
WIGAN DEANERY TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The trustees present their annual report and financial statements for the year ended 31 December 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Trust's memorandum and articles of association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016)
Objectives and activities
The Trust was established to work with partners in Wigan and Leigh to promote the welfare and wellbeing of local residents with a particular emphasis on tackling social exclusion. This includes working with the Church of England and other partners to support the advancement of their objectives.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the Trust should undertake.
The Trustees agreed to amend the Objects of the Charity to reflect that work undertaken and supported by the Trust takes place in parts of Church Wigan within the Metropolitan Borough of St Helens as well as in the Metropolitan Borough of Wigan. The change to the Articles of Association reflecting this was formally approved by Members in a Special Resolution on 26 March 2025.
Achievements and performance
During 2024, the Trust, continued to provide support services to Church Wigan. In addition to administrative support (which also covers HR, safeguarding and policies) to free up local leaders to focus on mission and ministry, the team continued to support the Right Buildings Review which was established to align the portfolio of buildings within Church Wigan to current needs. Support to Churchwardens enabled buildings across Church Wigan to achieve between 85% and 100% compliance with statutory requirements and best practice; when the Trust first took on this role compliance was below 50%.
Management of the co-ordinated deanery wide service providing Church of England funerals across Wigan continued and the number of Church of England funerals undertaken across Wigan continued to increase.
The Trust also provided support to Church Wigan’s PR and communications activity and organised a second “Working Together Conference” to develop the relationship between the parishes and the Trust.
The Next Generation project – administered by the Trust – continued to engage with young people through its work in schools and colleges in Wigan. Delivery was focused on strengthening existing activity rather than starting new initiatives and the Youth Mission Enablers worked to form a wider sense of community within schools and across worshipping communities within Church Wigan.
The school counselling ministry offered to students at Byrchall High School and Deanery High School continued thanks to the generous support of individual and corporate donors as well as contributions from the schools themselves. The service is in high demand and the Trust is looking for funding to allow the service to continue beyond the end of 2025.
The food pantry network continued to provide a much needed service, and the seven pantries operating across Wigan by the year end had 2,795 members with an average of 423 customers using the pantries in any week. During the year, the pantries were able to benefit from a van leased to the Trust and paid for through a grant: this enables more efficient distribution of food across the pantries and to members.
Fundraising continued during the year and this allowed the Trust to work with Church Wigan to continue to deliver the social justice ministries – badged as “Lifted Ministries” – across Church Wigan. These included debt counselling using the Christians Against Poverty (CAP) model.
WIGAN DEANERY TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The Trust was awarded grants of £246,965 during the year. The Trustees would like to record their gratitude and thanks to all who generously supported the work of the Trust during 2024, both corporate and individual donors. Details of grants awarded are included in note 3 to the financial statements.
During 2024 Parishes agreed to pay their grant to Wigan Deanery Trust directly rather than as a precept on the Parish Share paid to the Liverpool Diocesan Board of Finance. This enabled Parishes to prioritise payment of grants and as a result the Trust received 96% of the amount requested: a significant improvement on previous years. The Trustees are grateful to the Parochial Church Councils for this ongoing support which provides certainty of funding and job security for the Trust’s employees.
During the year, Rt. Revd. Cyril Ashton stood down as Chair of Trustees and the Board invited him to become the Trust’s Patron in recognition of his enormous contribution to establishing the Trust.
The Vice Chair, Lesley Hughes agreed to take on the role of Chair and Andrew Thurston became Vice Chair. The Team Rector, Revd. Canon Neil Cook joined the Board to provide a direct link to the work of Church Wigan, and the Board was also pleased to appoint Mr Gary Humphry as a Trustee.
Kirsty Pennington was appointed as Support Services Manager in September, and Trustees would like to thank her and the whole staff team who have all worked hard to ensure the Trust had a successful year and delivered against its charitable objects for the benefit of the people of Wigan and surrounding areas.
The Trustees remain confident that the business model remains sound and will form the basis on which to realise opportunities to consolidate and grow the Trust’s activities during the coming years.
Financial review
Income for the year totalled £348,581, with the principal source of income being grant funding of £124,712 from the Parishes comprising the Church of England’s Wigan Deanery. The "Missing Generation" project - a key part of Wigan's youth ministry funded through the Church of England's Strategic Development Fund - contributed grant funding of £74,244. The Trust also received £20,938 from organising funerals on behalf of Church Wigan. There were additional contributions totalling £128,687 from donors to support the Food Ministry, the Brighter School of Discipline (BSD) and school counselling. The Trustees wish to thank donors and partners for their generous support of the Trusts's activities.
Expenditure during the period totalled £389,973 of which £264,149 related to staff costs for the Support Services and “Missing Generation” Teams. Total payments of £77,359 were made to support the Food Ministry, and the balance of expenditure was used for other running costs.
Total Reserves at 31 December 2024 stood at £177,329.
It is the policy of the Trust that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to one month's expenditure. The trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the Trust’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
The Trust considers it has sufficient reserves at the year end to operate as a going concern in the subsequent year.
The trustees have assessed the major risks to which the Trust is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks. The Trustees consider that the major risk is the availability of sufficient funding, including grant funding, to provide the Trust's working capital to enable it to operate as a going concern.
WIGAN DEANERY TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Structure, governance and management
The Trust is a company limited by guarantee which was incorporated on 10 April 2019 and began activities on 8 August 2019.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Rt Revd Cyril Ashton
(Resigned 17 October 2024)
Mrs Lesley Hughes
Mrs Kathleen Moran
Mrs Joan Roberts
Mrs Jane Moore
Mr Andrew Thurston
Mr Gary Humphry
(Appointed 28 March 2024)
Revd Canon Neil Cook
(Appointed 19 November 2024)
Trustees were appointed to serve a three year term by the Wigan Joint Council (the legal personality of the Benefice of Wigan), in line with the Trust’s constitution. Trustees can be reappointed for a further two terms in line with Charity Commission guidelines. All Trustees were selected to provide a mix of skills and experience appropriate to the Trust's objectives.
None of the trustees has any beneficial interest in the company.
The Trustees have appointed a Support Services Team to run the Trust's operations under the direction of a Support Services Manager who reports to the Board of Trustees. The Support Services Manager post was vacant between January and August during which time Lesley Hughes as Chair of Trustees exercised oversight of the team and Kirsty Pennington was appointed in September. Andrew Thurston took on the role of Company Secretary from January.
New trustees received initial induction in line with Charity Commission guidance and ongoing training will be provided in response to identified needs.
The trustees' report was approved by the Board of Trustees.
Mrs Lesley Hughes
Trustee
Dated: 3 July 2025
WIGAN DEANERY TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF WIGAN DEANERY TRUST
- 4 -
I report to the trustees on my examination of the financial statements of Wigan Deanery Trust (the Trust) for the year ended 31 December 2024.
Responsibilities and basis of report
As the trustees of the Trust (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the Trust are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Trust’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
The charity's gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:true
1
accounting records were not kept in respect of the Trust as required by section 386 of the 2006 Act; or
2
the financial statements do not accord with those records; or
3
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Susan Buckley
SBA Accounting Limited
Chartered Accountant
Gladstone House
2 Church Road
Liverpool
L15 9EG
Dated: 3 July 2025
WIGAN DEANERY TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
Notes
£
£
£
£
£
£
Income and endowments from:
Donations and legacies
3
135,667
200,408
336,075
97,350
204,602
301,952
Charitable activities
4
10,333
-
10,333
12,484
-
12,484
Investments
5
749
1,383
2,132
769
1,096
1,865
Other income
6
41
-
41
351
-
351
Total income
146,790
201,791
348,581
110,954
205,698
316,652
Expenditure on:
Raising funds
7
-
89
89
-
250
250
Charitable activities
8
188,316
200,184
388,500
158,511
151,614
310,125
Other expenditure
11
-
1,384
1,384
-
176
176
Total expenditure
188,316
201,657
389,973
158,511
152,040
310,551
Net gains on investments
12
520
-
520
1,968
-
1,968
Net income/(expenditure)
(41,006)
134
(40,872)
(45,589)
53,658
8,069
Transfers between funds
54,840
(54,840)
-
36,262
(36,262)
-
Net movement in funds
13,834
(54,706)
(40,872)
(9,327)
17,396
8,069
Reconciliation of funds:
Fund balances at 1 January 2024
14,996
203,205
218,201
24,323
185,809
210,132
Fund balances at 31 December 2024
28,830
148,499
177,329
14,996
203,205
218,201
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
WIGAN DEANERY TRUST
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 6 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
14
4,520
7,960
Current assets
Debtors
15
40,963
77,547
Investments
16
23,556
23,035
Cash at bank and in hand
194,454
164,213
258,973
264,795
Creditors: amounts falling due within one year
18
86,164
54,554
Net current assets
172,809
210,241
Total assets less current liabilities
177,329
218,201
The funds of the Trust
Restricted income funds
19
148,499
203,205
Unrestricted funds
28,830
14,996
177,329
218,201
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2024.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the trustees on 3 July 2025
Mrs Lesley Hughes
Mr Andrew Thurston
Trustee
Trustee
Company registration number 11938299 (England and Wales)
WIGAN DEANERY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
1
Accounting policies
Charity information
Wigan Deanery Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is Wigan Investment Centre, Waterside Drive, Wigan, WN3 5BA.
1.1
Accounting convention
The financial statements have been prepared in accordance with the Trust's memorandum and articles of association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The Trust is a Public Benefit Entity as defined by FRS 102.true
The Trust has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the Trust. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the truetrustees have a reasonable expectation that the Trust has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
1.4
Income
Income is recognised when the Trust is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Grants are recognised when the Trust is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. The grants are allocated according to the purpose for which they have been given.
Trading income, which mainly relates to fees received from organising funerals, is recognised when the service is completed.
1.5
Expenditure
Resources expended are recognised in the period in which they are incurred. Resources expended include attributable VAT, which cannot be recovered.
WIGAN DEANERY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
5 years on cost
Computers
3 years on cost
Motor vehicles
25% on written down value
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The Trust has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Trust's balance sheet when the Trust becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Trust’s contractual obligations expire or are discharged or cancelled.
WIGAN DEANERY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
1.9
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the Trust is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Critical accounting estimates and judgements
In the application of the Trust’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
£
£
£
£
£
£
Donations and gifts
350
-
350
10
-
10
Grants receivable (detailed below)
135,317
111,648
246,965
97,340
137,485
234,825
Food provision/Lifted/CAP/School Counsellor
-
85,490
85,490
-
63,531
63,531
Brighter School of Discipleship
-
3,270
3,270
-
3,586
3,586
135,667
200,408
336,075
97,350
204,602
301,952
WIGAN DEANERY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Donations and legacies
(Continued)
- 10 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
£
£
£
£
£
£
Grants receivable for Support activities
Support Services Grant from PCCs
124,712
-
124,712
86,310
-
86,310
Liverpool Diocesan Board of Finance (LDBF)
10,605
74,244
84,849
10,920
76,756
87,676
School counsellor
-
6,466
6,466
-
10,000
10,000
Chillblast
-
5,000
5,000
-
-
-
Open Hands
-
5,000
5,000
-
-
-
Haigh Benefits Trust
-
9,713
9,713
-
-
-
Benefact Trust
-
-
-
-
24,850
24,850
Other
-
11,225
11,225
110
25,879
25,989
135,317
111,648
246,965
97,340
137,485
234,825
4
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
10,333
12,484
5
Income from investments
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
£
£
£
£
£
£
Interest receivable
749
1,383
2,132
769
1,096
1,865
WIGAN DEANERY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
6
Other income
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Other income
41
351
7
Expenditure on raising funds
Restricted
Restricted
funds
funds
2024
2023
£
£
Fundraising and publicity
Other fundraising costs
89
250
WIGAN DEANERY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
8
Charitable activities
2024
2023
£
£
Staff costs
264,149
215,226
Depreciation and impairment
1,884
3,067
1,136
867
Motor expenses
9,248
3,911
297
297
Printing, postage and stationery
2,342
2,246
896
1,038
48,552
32,799
10,573
11,229
15,025
14,759
298
185
726
696
CAP costs
5,400
3,150
10,821
8,985
Bad debts
3,999
-
578
760
900
237
9,885
9,522
392
246
Consultancy
1,399
905
388,500
310,125
Analysis by fund
Unrestricted funds
188,316
158,511
Restricted funds
200,184
151,614
388,500
310,125
9
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the Trust during the year.
WIGAN DEANERY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
10
Employees
Number of employees
The average monthly number of employees during the year was:
2024
2023
Number
Number
Administration
15
13
Employment costs
2024
2023
£
£
Wages and salaries
253,733
205,191
Social security costs
5,979
6,828
Other pension costs
4,437
3,207
264,149
215,226
There were no employees whose annual remuneration was £60,000 or more.
11
Other expenditure
Restricted
Restricted
funds
funds
2024
2023
£
£
Net loss on disposal of tangible fixed assets
1,384
176
12
Gains and losses on investments
Unrestricted
Unrestricted
funds
funds
2024
2023
Gains/(losses) arising on:
£
£
Revaluation of investments
520
1,968
13
Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
WIGAN DEANERY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
14
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
8,168
10,282
3,015
21,465
Additions
328
-
(3,015)
(2,687)
At 31 December 2024
8,496
10,282
-
18,778
Depreciation and impairment
At 1 January 2024
2,281
10,093
1,131
13,505
Depreciation charged in the year
1,699
185
(1,131)
753
At 31 December 2024
3,980
10,278
-
14,258
Carrying amount
At 31 December 2024
4,516
4
-
4,520
At 31 December 2023
5,887
189
1,884
7,960
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
38,246
76,395
Other debtors
1,299
-
Prepayments and accrued income
1,418
1,152
40,963
77,547
16
Current asset investments
2024
2023
£
£
Listed investments
23,556
23,035
17
Loans and overdrafts
2024
2023
£
£
Loans from related parties
25,000
25,000
Payable within one year
25,000
25,000
The Trust received the loan of £25,000 from the Liverpool board of Finance to help with its initial working capital requirement. The loan is interest free with no set terms for repayment
WIGAN DEANERY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
18
Creditors: amounts falling due within one year
2024
2023
£
£
Borrowings
25,000
25,000
Other taxation and social security
2,635
3,403
Trade creditors
18,618
20,773
Other creditors
37,146
2,790
Accruals and deferred income
2,765
2,588
86,164
54,554
19
Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
At 1 January 2024
Incoming resources
Resources expended
Transfers
At 31 December 2024
£
£
£
£
£
SDF4 fund
54,657
77,514
(82,829)
(13,764)
35,578
Food provision/Lifted
81,587
104,192
(78,847)
(17,697)
89,235
Counselling
33,442
17,565
(34,146)
(5,936)
10,925
Chaplaincy
3,616
-
-
-
3,616
Fund raising costs
9,094
2,000
-
(6,709)
4,385
CAP
20,809
520
(5,835)
(10,734)
4,760
203,205
201,791
(201,657)
(54,840)
148,499
Previous year:
At 1 January 2023
Incoming resources
Resources expended
Transfers
At 31 December 2023
£
£
£
£
£
SDF4 fund
28,546
109,239
(70,933)
(12,195)
54,657
Food provision/Lifted
104,267
73,622
(56,286)
(40,016)
81,587
Counselling
36,264
21,672
(21,175)
(3,319)
33,442
Chaplaincy
3,732
-
(100)
(16)
3,616
Fund raising costs
13,000
-
(250)
(3,656)
9,094
CAP
-
1,165
(3,296)
22,940
20,809
185,809
205,698
(152,040)
(36,262)
203,205
The SDF4 fund relates to grants received to support Church Wigan's youth ministry
The Food provision/Lifted supports the foodbanks and other social justice ministries run by Church Wigan
The school counsellor provides counselling services for the young people of Wigan
The chaplaincy funds the Marsh Green chaplains
The fund raising costs support the costs of a fund raiser
WIGAN DEANERY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
20
Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
At 1 January 2024
Incoming resources
Resources expended
Transfers
Gains and losses
At 31 December 2024
£
£
£
£
£
£
General funds
14,996
146,790
(188,316)
54,840
520
28,830
Previous year:
At 1 January 2023
Incoming resources
Resources expended
Transfers
Gains and losses
At 31 December 2023
£
£
£
£
£
£
General funds
24,323
110,954
(158,511)
36,262
1,968
14,996
21
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
Fund balances at 31 December 2024 are represented by:
Tangible assets
5
4,515
4,520
Current assets/(liabilities)
28,825
143,984
172,809
28,830
148,499
177,329
Unrestricted
Restricted
Total
funds
funds
2023
2023
2023
£
£
£
Fund balances at 31 December 2023 are represented by:
Tangible assets
188
7,772
7,960
Current assets/(liabilities)
14,808
195,433
210,241
14,996
203,205
218,201
22
Related Party Transactions
As part of the funeral service, the Trust acted as agent and collected and passed on Parochial Fees and paid vergers, organists and sextons who provide services at funerals. The amount passed on in 2024 was £260,899 (2023:£303,968).
2024-12-312024-01-01falseCCH SoftwareiXBRL Review & Tag 2022.2119382992024-01-012024-12-3111938299bus:Director12024-01-012024-12-3111938299bus:Director22024-01-012024-12-3111938299bus:Director32024-01-012024-12-3111938299bus:Director42024-01-012024-12-3111938299bus:Director52024-01-012024-12-3111938299bus:CompanySecretary12024-01-012024-12-3111938299bus:Director62024-01-012024-12-3111938299bus:Director72024-01-012024-12-31119382992024-12-31119382992023-01-012023-12-31119382992023-12-31119382992023-12-3111938299bus:FRS1022024-01-012024-12-3111938299bus:IndependentExaminationCharity2024-01-012024-12-3111938299bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP