Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01trueSale of perfume and cosmeticstruetruetruetruefalse67false 11991405 2024-01-01 2024-12-31 11991405 2023-01-01 2023-12-31 11991405 2024-12-31 11991405 2023-12-31 11991405 2023-01-01 11991405 c:Director1 2024-01-01 2024-12-31 11991405 d:FurnitureFittings 2024-01-01 2024-12-31 11991405 d:FurnitureFittings 2024-12-31 11991405 d:FurnitureFittings 2023-12-31 11991405 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11991405 d:ComputerEquipment 2024-01-01 2024-12-31 11991405 d:ComputerEquipment 2024-12-31 11991405 d:ComputerEquipment 2023-12-31 11991405 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11991405 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11991405 d:CurrentFinancialInstruments 2024-12-31 11991405 d:CurrentFinancialInstruments 2023-12-31 11991405 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11991405 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11991405 d:ShareCapital 2024-12-31 11991405 d:ShareCapital 2023-12-31 11991405 d:ShareCapital 2023-01-01 11991405 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11991405 d:RetainedEarningsAccumulatedLosses 2024-12-31 11991405 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 11991405 d:RetainedEarningsAccumulatedLosses 2023-12-31 11991405 d:RetainedEarningsAccumulatedLosses 2023-01-01 11991405 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11991405 c:OrdinaryShareClass1 2024-12-31 11991405 c:OrdinaryShareClass1 2023-12-31 11991405 c:FRS101 2024-01-01 2024-12-31 11991405 c:Audited 2024-01-01 2024-12-31 11991405 c:FullAccounts 2024-01-01 2024-12-31 11991405 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11991405 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11991405 d:FinancialInstrumentsFairValueThroughProfitOrLoss 2024-01-01 2024-12-31 11991405 d:FinancialLiabilitiesAmortisedCost 2024-01-01 2024-12-31 11991405 d:FinancialInstrumentsDesignatedFairValueThroughProfitOrLoss 2024-01-01 2024-12-31 11991405 2 2024-01-01 2024-12-31 11991405 d:FinanceLeases d:WithinOneYear 2024-12-31 11991405 d:FinanceLeases d:WithinOneYear 2023-12-31 11991405 d:FinanceLeases d:BetweenOneFiveYears 2024-12-31 11991405 d:FinanceLeases d:BetweenOneFiveYears 2023-12-31 11991405 d:FinanceLeases 2024-12-31 11991405 d:FinanceLeases 2023-12-31 11991405 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11991405










CVL COSMETICS SOUTH MIDDLE EUROPE UK LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CVL COSMETICS SOUTH MIDDLE EUROPE UK LTD
REGISTERED NUMBER: 11991405

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

Fixed assets
  

Tangible assets
 4 
1,177
1,464

  
1,177
1,464

Current assets
  

Debtors: amounts falling due within one year
 5 
442,345
267,013

Cash at bank and in hand
 6 
109,465
128,176

  
551,810
395,189

Creditors: amounts falling due within one year
 7 
(1,222,653)
(733,971)

Net current liabilities
  
 
 
(670,843)
 
 
(338,782)

Total assets less current liabilities
  
(669,666)
(337,318)

  

  

  

Net liabilities
  
(669,666)
(337,318)


Capital and reserves
  

Called up share capital 
 8 
1
1

Profit and loss account
  
(669,667)
(337,319)

  
(669,666)
(337,318)

Page 1

 
CVL COSMETICS SOUTH MIDDLE EUROPE UK LTD
REGISTERED NUMBER: 11991405
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The Company's financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




J Sabadell Bosch
Director

The notes on pages 4 to 11 form part of these financial statements.
Page 2

 
CVL COSMETICS SOUTH MIDDLE EUROPE UK LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
1
(92,925)
(92,924)



Loss for the year
-
(244,394)
(244,394)



At 1 January 2024
1
(337,319)
(337,318)



Loss for the year
-
(332,348)
(332,348)


At 31 December 2024
1
(669,667)
(669,666)


The notes on pages 4 to 11 form part of these financial statements.
Page 3

 
CVL COSMETICS SOUTH MIDDLE EUROPE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

CVL Cosmetics South Middle Europe UK Ltd is a private company limited by shares, incorporated in England and Wales, registration number 11991405. The address of the registered office is 14th Floor, 33 Cavendish Square, London, W1G 0PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 101 'Reduced Disclosure Framework'  and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 101 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions under FRS 101:
the requirements of IFRS 7 Financial Instruments: Disclosures
the requirements of the second sentence of paragraph 110 and paragraphs 113(a), 114, 115, 118, 119(a) to (c), 120 to 127 and 129 of IFRS 15 Revenue from Contracts with Customers
the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111 and 134-136 of IAS 1 Presentation of Financial Statements
the requirements of IAS 7 Statement of Cash Flows
the requirements of paragraph 17 and 18A of IAS 24 Related Party Disclosures

This information is included in the consolidated financial statements of CVL Cosmetics South Middle Europe S.L.U. as at 31 December 2024 and these financial statements may be obtained from Avenida Diagonal 598, principal 2, 08021, Barcelona, Spain..

 
2.3

Going concern

The parent company has provided confirmation that it intends to continue to provide support for the company. The directors have reviewed forecasts and budgets and conclude that the company will be able to meet its liabilities as they fall due for at least 12 months from the date of signing these financial statements, reliant on support from its parent undertaking. On that basis they have concluded that the going concern basis is appropriate.

Page 4

 
CVL COSMETICS SOUTH MIDDLE EUROPE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.

Sale of goods

Revenue from the sale of goods is recognised on the satisfaction of performance obligations, such as the transfer of a promised good, identified in the contract between the Company and the customer.

A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

Rendering of services

Revenue from providing services is recognised in the accounting period in which the services are rendered.

Page 5

 
CVL COSMETICS SOUTH MIDDLE EUROPE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.5
Revenue (continued)

For fixed-price contracts, revenue is recognised based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided because the customer receives and uses the benefits simultaneously.

 
2.6

Leases

The Company as a lessor

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6

 
CVL COSMETICS SOUTH MIDDLE EUROPE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
Over the estimated useful life
Computer equipment
-
3 Years straight line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Creditors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company recognises financial instruments when it becomes a party to the contractual arrangements of the instrument. Financial instruments are de-recognised when they are discharged or when the contractual terms expire. The Company's accounting policies in respect of financial instruments transactions are explained below:

Financial assets and financial liabilities are initially measured at fair value. 

Financial assets

All recognised financial assets are subsequently measured in their entirety at either fair value or amortised cost, depending on the classification of the financial assets.

Page 7

 
CVL COSMETICS SOUTH MIDDLE EUROPE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.14
Financial instruments (continued)

Fair value through profit or loss

All of the Company's financial assets are subsequently measured at fair value at the end of each reporting period, with any fair value gains or losses being recognised in profit or loss to the extent they are not part of a designated hedging relationship. The net gain or loss recognised in profit or loss includes any dividend or interest earned on the financial asset. 

Impairment of financial assets

The Company always recognises lifetime ECL for trade receivables and amounts due on contracts with customers. The expected credit losses on these financial assets are estimated based on the Company's historical credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate. Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument.

Financial liabilities

Fair value through profit or loss

Financial liabilities are classified as at fair value through profit or loss, when the financial liability is held for trading, or is designated as at fair value through profit or loss. This designation may be made if such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise, or the financial liability forms part of a group of financial instruments which is managed and its performance is evaluated on a fair value basis, or the financial liability forms part of a contract containing one or more embedded derivatives, and IFRS 9 permits the entire combined contract to be designated as at fair value through profit or loss. Any gains or losses arising on changes in fair value are recognised in profit or loss to the extent that they are not part of a designated hedging relationship.

At amortised cost

Financial liabilities which are neither contingent consideration of an acquirer in a business combination, held for trading, nor designated as at fair value through profit or loss are subsequently measured at amortised cost using the effective interest method. This is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or where appropriate a shorter period, to the amortised cost of a financial liability.

Page 8

 
CVL COSMETICS SOUTH MIDDLE EUROPE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
5
6



Directors
1
1

6
7


4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
-
3,158
3,158


Additions
31,235
862
32,097



At 31 December 2024

31,235
4,020
35,255



Depreciation


At 1 January 2024
-
1,694
1,694


Charge for the year
31,235
1,149
32,384



At 31 December 2024

31,235
2,843
34,078



Net book value



At 31 December 2024
-
1,177
1,177



At 31 December 2023
-
1,464
1,464


5.


Debtors

2024
2023
£
£


Trade debtors
416,750
251,304

Other debtors
10,000
10,000

Prepayments and accrued income
15,595
5,709
Page 9

 
CVL COSMETICS SOUTH MIDDLE EUROPE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.Debtors (continued)


442,345
267,013


The carrying value of debtors classified as loans and receivables approximates fair value.


6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
109,465
128,176

109,465
128,176



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
58,011
14,735

Amounts owed to group undertakings
1,049,106
613,163

Other taxation and social security
63,728
76,897

Other creditors
12,145
830

Accruals and deferred income
39,663
28,346

1,222,653
733,971


The carrying value of trade and other payables classified as financial liabilities measured at amortised cost approximates fair value.


8.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1


Page 10

 
CVL COSMETICS SOUTH MIDDLE EUROPE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £4,170 (2023: £4,438). Contributions totalling £717 (2023: £830) were payable to the fund at the balance sheet date and are included in creditors.


10.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
3,223
3,223

Later than 1 year and not later than 5 years
268
3,491

3,491
6,714


11.


Related party transactions

The Company has taken advantage of the exemption available under FRS 101 not to disclose details of transactions between wholly owned group undertakings.


12.


Controlling party

In the opinion of the director, the Company's immediate and ultimate parent company is CVL Cosmetics South Middle Europe S.L.U, a company incorporated in Spain, by virtue of their shareholding.
The smallest and largest group for which consolidated accounts are produced, that include the results of the Company, is headed by CVL Cosmetics South Middle Europe S.L.U. Copies of the group financial statements are available from registro Mercantil Central, Madrid, Spain.
The Company's ultimate controlling party is D J Guillon.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 29 September 2025 by Rajiv Thakerar FCA (Senior statutory auditor) on behalf of Sumer Auditco Limited.

 
Page 11