1 August 2024 false Taxfiler 2024.6 12076243business:PrivateLimitedCompanyLtd2024-08-012025-07-31 120762432024-07-31 120762432024-08-012025-07-31 12076243business:AuditExemptWithAccountantsReport2024-08-012025-07-31 12076243business:FilletedAccounts2024-08-012025-07-31 120762432025-07-31 12076243business:Director12024-08-012025-07-31 12076243business:RegisteredOffice2024-08-012025-07-31 120762432024-07-31 12076243core:WithinOneYear2025-07-31 12076243core:WithinOneYear2024-07-31 12076243core:AfterOneYear2025-07-31 12076243core:AfterOneYear2024-07-31 12076243core:ShareCapitalcore:PreviouslyStatedAmount2025-07-31 12076243core:ShareCapitalcore:PreviouslyStatedAmount2024-07-31 12076243core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-07-31 12076243core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-07-31 12076243core:PreviouslyStatedAmount2025-07-31 12076243core:PreviouslyStatedAmount2024-07-31 12076243business:SmallEntities2024-08-012025-07-31 12076243countries:EnglandWales2024-08-012025-07-31 12076243core:PlantMachinery2024-08-012025-07-31 12076243core:FurnitureFittings2024-08-012025-07-31 12076243core:ComputerEquipment2024-08-012025-07-31 12076243core:PlantMachinery2024-07-31 12076243core:FurnitureFittings2024-07-31 12076243core:ComputerEquipment2024-07-31 12076243core:PlantMachinery2025-07-31 12076243core:FurnitureFittings2025-07-31 12076243core:ComputerEquipment2025-07-31 12076243core:WithinOneYear2024-08-012025-07-31 120762432023-08-012024-07-31 iso4217:GBP xbrli:pure
Company Registration No. 12076243 (England and Wales)
Sarah Denise Studio Ltd Unaudited accounts for the year ended 31 July 2025
Sarah Denise Studio Ltd Unaudited accounts Contents
Page
- 2 -
Sarah Denise Studio Ltd Company Information for the year ended 31 July 2025
Director
Sarah Denise Cordery
Company Number
12076243 (England and Wales)
Registered Office
55 Allerton Road Woolton Liverpool L25 6RE England
Accountants
Whyatt Accountancy 1 Aysgarth Avenue Romiley Stockport Cheshire SK6 4PX
- 3 -
Sarah Denise Studio Ltd Statement of financial position as at 31 July 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
763 
510 
Current assets
Debtors
9,964 
4,478 
Cash at bank and in hand
12,124 
12,010 
22,088 
16,488 
Creditors: amounts falling due within one year
(4,844)
(3,110)
Net current assets
17,244 
13,378 
Total assets less current liabilities
18,007 
13,888 
Creditors: amounts falling due after more than one year
- 
(1,928)
Provisions for liabilities
Deferred tax
(145)
(97)
Net assets
17,862 
11,863 
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
17,861 
11,862 
Shareholders' funds
17,862 
11,863 
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 19 September 2025 and were signed on its behalf by
Sarah Denise Cordery Director Company Registration No. 12076243
- 4 -
Sarah Denise Studio Ltd Notes to the Accounts for the year ended 31 July 2025
1
Statutory information
Sarah Denise Studio Ltd is a private company, limited by shares, registered in England and Wales, registration number 12076243. The registered office is 55 Allerton Road, Woolton, Liverpool, L25 6RE, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
over 3-5 years straight line basis
Fixtures & fittings
over 3-5 years straight line basis
Computer equipment
over 3-5 years straight line basis
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
- 5 -
Sarah Denise Studio Ltd Notes to the Accounts for the year ended 31 July 2025
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
4
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 August 2024
2,429 
491 
6,137 
9,057 
Additions
- 
- 
567 
567 
At 31 July 2025
2,429 
491 
6,704 
9,624 
Depreciation
At 1 August 2024
2,368 
296 
5,883 
8,547 
Charge for the year
59 
63 
192 
314 
At 31 July 2025
2,427 
359 
6,075 
8,861 
Net book value
At 31 July 2025
2 
132 
629 
763 
At 31 July 2024
61 
195 
254 
510 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
1,877 
- 
Accrued income and prepayments
87 
3,539 
Other debtors
8,000 
939 
9,964 
4,478 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
1,928 
2,054 
Taxes and social security
1,383 
190 
Other creditors
1,134 
346 
Loans from directors
131 
- 
Accruals
268 
520 
4,844 
3,110 
No security has been granted for the bank loans at 31 July 2025 (31 July 2024: none).
- 6 -
Sarah Denise Studio Ltd Notes to the Accounts for the year ended 31 July 2025
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
- 
1,928 
8
Average number of employees
During the year the average number of employees was 1 (2024: 1).
- 7 -