Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Shabana Kausir Robertson 25/09/2019 Steven David Robertson 25/09/2019 28 September 2025 The company's principal activities are to provide aviation research and consulting services in the offshore helicopter market to financiers, OEMs, lessors and operators worldwide. The company has developed unique data and research products relating to the utilisation of aircraft offshore in the oil & gas and offshore wind markets and has engaged in other relevant parapublic markets such as Search & Rescue and HEMS. 12227016 2024-12-31 12227016 bus:Director1 2024-12-31 12227016 bus:Director2 2024-12-31 12227016 2023-12-31 12227016 core:CurrentFinancialInstruments 2024-12-31 12227016 core:CurrentFinancialInstruments 2023-12-31 12227016 core:ShareCapital 2024-12-31 12227016 core:ShareCapital 2023-12-31 12227016 core:RetainedEarningsAccumulatedLosses 2024-12-31 12227016 core:RetainedEarningsAccumulatedLosses 2023-12-31 12227016 core:ComputerEquipment 2023-12-31 12227016 core:ComputerEquipment 2024-12-31 12227016 bus:OrdinaryShareClass1 2024-12-31 12227016 bus:OrdinaryShareClass2 2024-12-31 12227016 2024-01-01 2024-12-31 12227016 bus:FilletedAccounts 2024-01-01 2024-12-31 12227016 bus:SmallEntities 2024-01-01 2024-12-31 12227016 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12227016 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12227016 bus:Director1 2024-01-01 2024-12-31 12227016 bus:Director2 2024-01-01 2024-12-31 12227016 core:ComputerEquipment core:TopRangeValue 2024-01-01 2024-12-31 12227016 2023-01-01 2023-12-31 12227016 core:ComputerEquipment 2024-01-01 2024-12-31 12227016 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 12227016 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 12227016 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 12227016 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12227016 (England and Wales)

AIR & SEA ANALYTICS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

AIR & SEA ANALYTICS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

AIR & SEA ANALYTICS LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
AIR & SEA ANALYTICS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
Directors Shabana Kausir Robertson
Steven David Robertson
Registered office 2nd Floor
168 Shoreditch High Street
E1 6RA
London
United Kingdom
Company number 12227016 (England and Wales)
Accountant Kreston Reeves LLP
37 St Margarets Street
Canterbury
Kent
CT1 2TU

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF AIR & SEA ANALYTICS LIMITED

For the financial year ended 31 December 2024

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF AIR & SEA ANALYTICS LIMITED (continued)

For the financial year ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Air & Sea Analytics Limited for the financial year ended 31 December 2024 which comprise the Balance Sheet and the related notes 1 to 6 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

It is your duty to ensure that Air & Sea Analytics Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Air & Sea Analytics Limited. You consider that Air & Sea Analytics Limited is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of Air & Sea Analytics Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

This report is made solely to the Board of Directors of Air & Sea Analytics Limited, as a body, in accordance with the terms of our engagement letter dated 29 September 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Air & Sea Analytics Limited and state those matters that we have agreed to state to the Board of Directors of Air & Sea Analytics Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Air & Sea Analytics Limited and its Board of Directors as a body for our work or for this report.

Kreston Reeves LLP
Chartered Accountants

37 St Margarets Street
Canterbury
Kent
CT1 2TU

28 September 2025

AIR & SEA ANALYTICS LIMITED

BALANCE SHEET

As at 31 December 2024
AIR & SEA ANALYTICS LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 4,093 5,071
4,093 5,071
Current assets
Debtors 4 933 32,327
Cash at bank and in hand 24,121 33,089
25,054 65,416
Creditors: amounts falling due within one year 5 ( 25,125) ( 28,838)
Net current (liabilities)/assets (71) 36,578
Total assets less current liabilities 4,022 41,649
Net assets 4,022 41,649
Capital and reserves
Called-up share capital 6 100 100
Profit and loss account 3,922 41,549
Total shareholders' funds 4,022 41,649

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Air & Sea Analytics Limited (registered number: 12227016) were approved and authorised for issue by the Board of Directors on 28 September 2025. They were signed on its behalf by:

Steven David Robertson
Director
AIR & SEA ANALYTICS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
AIR & SEA ANALYTICS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Air & Sea Analytics Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2nd Floor, 168 Shoreditch High Street, E1 6RA, London, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Computer equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Computer equipment Total
£ £
Cost
At 01 January 2024 11,068 11,068
Additions 1,413 1,413
At 31 December 2024 12,481 12,481
Accumulated depreciation
At 01 January 2024 5,997 5,997
Charge for the financial year 2,391 2,391
At 31 December 2024 8,388 8,388
Net book value
At 31 December 2024 4,093 4,093
At 31 December 2023 5,071 5,071

4. Debtors

2024 2023
£ £
Trade debtors 0 30,132
Prepayments 362 1,125
VAT recoverable 571 1,070
933 32,327

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 2,536 9,856
Amounts owed to directors 10,325 7,674
Accruals 2,070 1,850
Taxation and social security 10,194 9,458
25,125 28,838

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
51 A Ordinary shares of £ 1.00 each 51 51
49 B Ordinary shares of £ 1.00 each 49 49
100 100