0 0 World's End Farm Solar Park Limited 12320285 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the production of electricty from a solar park. Digita Accounts Production Advanced 6.30.9574.0 true false true 12320285 2024-01-01 2024-12-31 12320285 2024-12-31 12320285 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 12320285 bus:Consolidated 2024-12-31 12320285 core:ShareCapital 2024-12-31 12320285 core:CurrentFinancialInstruments 2024-12-31 12320285 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12320285 core:OtherPropertyPlantEquipment 2024-12-31 12320285 bus:SmallEntities 2024-01-01 2024-12-31 12320285 bus:Audited 2024-01-01 2024-12-31 12320285 bus:FilletedAccounts 2024-01-01 2024-12-31 12320285 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12320285 bus:RegisteredOffice 2024-01-01 2024-12-31 12320285 bus:Director3 2024-01-01 2024-12-31 12320285 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-01-01 2024-12-31 12320285 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12320285 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 12320285 1 2024-01-01 2024-12-31 12320285 countries:AllCountries 2024-01-01 2024-12-31 12320285 2023-01-01 2023-12-31 12320285 2023-12-31 12320285 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-12-31 12320285 core:ShareCapital 2023-12-31 12320285 core:CurrentFinancialInstruments 2023-12-31 12320285 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

World's End Farm Solar Park Limited

Annual Report and Financial Statements
Year Ended 31 December 2024

Registration number: 12320285

 

World's End Farm Solar Park Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 5

 

World's End Farm Solar Park Limited

Balance Sheet

31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

455,228

-

Current assets

 

Debtors

5

1,626,668

126,568

Cash at bank and in hand

 

-

100

 

1,626,668

126,668

Creditors: Amounts falling due within one year

6

(2,081,796)

(126,568)

Net current (liabilities)/assets

 

(455,128)

100

Net assets

 

100

100

Capital and reserves

 

Called up share capital

7

100

100

Shareholders' funds

 

100

100

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 September 2025 and signed on its behalf by:
 

.........................................
Mr C D Bennett
Director

Company Registration Number: 12320285

 

World's End Farm Solar Park Limited

Notes to the Financial Statements

Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
35 - 35A The Maltings
Lower Charlton Trading Estate
Shepton Mallet
Somerset
England
BA4 5QE

These financial statements were authorised for issue by the Board on 5 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency is £ sterling.

Going concern

The financial statements have been prepared on a going concern basis. At the balance sheet date, the company had net current liabilities of £455,128 (2023: net current assets of £100). The company owed other group companies £1,626,568 (2023: £126,568) for funding the construction of a solar park. The amounts owed to other group companies has been treated as due within one year as there are no formal terms attached to the balances. The directors have obtained confirmation from other group companies that the amounts owed will not be called in until the company has sufficient funds available to do so, or it obtains external finance.

 

World's End Farm Solar Park Limited

Notes to the Financial Statements

Year Ended 31 December 2024

Judgements

The preparation of the financial statements requires the directors to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date, and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

Other debtors represent certain costs that have been incurred in advance of the solar park being developed. The directors assess whether the costs meet the recognition criteria of an asset. Recoverability is assessed either by way of the costs being refundable or whether they will be absorbed into the overall cost of the solar park.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Tangible fixed assets relate to a solar park in construction therefore no depreciation has been provided as the asset is not yet fully commissioned.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors; and
• Balances due to group undertakings.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2023 - 0).

 

World's End Farm Solar Park Limited

Notes to the Financial Statements

Year Ended 31 December 2024

4

Tangible assets

Solar parks under construction
£

Total
£

Cost or valuation

Additions

455,228

455,228

At 31 December 2024

455,228

455,228

Depreciation

Carrying amount

At 31 December 2024

455,228

455,228

5

Debtors

2024
£

2023
£

Other debtors

1,626,668

126,568

6

Creditors

2024
£

2023
£

Due within one year

Accruals and deferred income

455,228

-

Amounts due to group undertakings

1,626,568

126,568

2,081,796

126,568

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Shareholding of £1 each

100

100

100

100

       
 

World's End Farm Solar Park Limited

Notes to the Financial Statements

Year Ended 31 December 2024

8

Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with other wholly owned subsidiaries within the group.

9

Parent and ultimate parent undertaking

The company's immediate parent is BSR Energy Limited, incorporated in England & Wales.

 The ultimate parent is Owl TopCo 1 Limited, incorporated in England & Wales.

The smallest group in which the results of the company are consolidated is that headed by BSR Group Holdings Limited, a company registered in England & Wales. The largest group in which the results of the company is consolidated is that headed by Owl TopCo 1 Limited, a company registered in England & Wales. Copies of the publicly available consolidated financial statements may be obtained from the Registrar of Companies.

The directors do not consider there to be any individual who has ultimate control.

10

Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report was Tom Beable, who signed for and on behalf of PKF Francis Clark on 25 September 2025.