Company registration number 12336086 (England and Wales)
STERLING MIXERS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
STERLING MIXERS LTD
COMPANY INFORMATION
Directors
Mr A James
Mr J W James
Mr R M James
Company number
12336086
Registered office
Unit 7 Burdon Way
Stokesley Business Park
Stokesley
TS9 5PY
Auditor
Benee Consulting Limited
48 Durrell Drive
Rugby
Warwickshire
CV22 7GW
Accountant
Oldfield Advisory LLP
1120 Elliott Court
Herald Avenue
Coventry
CV5 6UB
STERLING MIXERS LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Profit and loss account
10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Statement of cash flows
Notes to the financial statements
14 - 26
STERLING MIXERS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activities of the company are the design, manufacture and supply of concrete mixer bodies and associated products across the UK.

Review of the business

Business environment

As a manufacturer of concrete mixer bodies the company’s operations are closely related to the construction industry. Customers rely upon reliability, efficiency and a diverse range of mixers. The company has a stable supply chain with key suppliers mainly in the UK and a limited supply from Europe.

 

There have been no specific negative impacts on the supply chain during the financial year and the company is continually working with its suppliers to ensure this remains the case in the short, medium and long term.

 

The company’s three-year plan for growth ‘Vision 2027’ focuses upon increasing the supply of the Supermix and Ultramix models to customers and providing first rate service and aftersales support.

 

Strategy

As part of a family-controlled group, the directors have strong values and hold themselves against the company strapline ‘The Higher Standard’. This is reflected in the company's core values which include: Quality Product and Service, Seamless Collaboration, Continuous Improvement, Communicate Well.

The success of the business is built upon revenue growth, profit growth, sustainable cash flow and continuous improvement. To ensure the continued success of the business, management regularly evaluate and monitor KPIs and take appropriate remedial actions.

Principal risks and uncertainties

Risk management is continually monitored by way of a framework of policies, procedures and internal controls. All such policies and procedures are overseen by the board of directors, senior management and the company risk committee. The company reviews this framework to ensure compliance with statutory regulations and best practice.

 

Main risks: the ability to identify, evaluate, monitor and mitigate risk is fundamental to the continued performance of the business. As a growing player in the manufacture and supply of concrete mixer bodies the main business risk is potential contraction in the construction industry. Risk associated with escalating raw material prices are closely monitored and countered with agility in product pricing.

Monitoring risks: the company actively monitors its own day to day working capital requirements and is able to maintain the required level of self-financed liquidity. This is reinforced by having a stocking financing facility in place and long-standing relationships with its bankers.

Supply risks are being mitigated as the company is expanding in-house operations for fabrication and painting. Resource planning and talent management ensure the company can build on staff potential and secure the pipeline of talent it needs to meet business requirements. An attractive profit share scheme is being implemented to ensure employees are well remunerated based on business results.

Policies and procedures: senior management are responsible for ensuring all critical processes and activities are documented in detailed standard operating procedures and drawings. The company is certified ISO9001.

Development and performance

Sales for the year ended 31 December 2024 decreased by 31.25% compared to the prior year. The company recorded a gross loss of 6.81% (2023: positive 6.26%) reflecting adverse cost of sales pressure. Despite management efforts, the operating loss widened to £453,366, representing an operating margin of -17.81% (2023: -7.65%).

 

Directors opinion: Despite the downturn in the construction industry the directors are confident that the company is well placed for growth in the mid term.

STERLING MIXERS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The directors report an operating loss of 17.81% for the year (2023: 7.65%). At the year end, the company had negative shareholders’ funds of £1,097,008 (2023: £607,352). The directors acknowledge the challenging trading conditions and continue to monitor performance and liquidity closely, supported by group funding arrangements.

Other information and explanations

Customer satisfaction feedback is formally requested from all clients following supply of finished vehicles and assessed as part of the company’s policy to deliver continuous improvement.

The directors and its senior management team consider health and safety performance to be a primary non-financial indicator. A Health and Safety Executive is in position and the H&S Committee meets regularly to reinforce behaviour.

Future developments
The company continues to invest in product development, undertaking research and development into both new and existing products and their application.

 

On behalf of the board

Mr A James
Director
29 September 2025
STERLING MIXERS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

The principal activity of the company continued to be that of the manufacture of trailers and semi-trailers.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A James
Mr J W James
Mr R M James
Financial instruments

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Future developments

Details of future developments are given in the Strategic Report.

Going Concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

 

During the period the company made a loss of £491,886 (2023: £305,171) and has a cumulative loss reserve of £1,097,108 (2023: £607,452). At the balance sheet date, the company had net liabilities of £1,097,008 (2023: £607,352). Excluding balances with group companies, this figure would be net assets of £971,362 (2023: £1,148,759). The company relies on its parent company for support in the form of short-term working capital; the parent company has confirmed to the directors that it will continue to support the company and has sufficient resources to do so. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Auditor

Benee Consulting Limited were appointed as auditor of the company during the year in accordance with section 485 of the Companies Act 2006. In accordance with section 487 of the Companies Act 2006, they will be deemed to be re-appointed for the next financial year.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

STERLING MIXERS LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr A James
Director
29 September 2025
STERLING MIXERS LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STERLING MIXERS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF STERLING MIXERS LTD
- 6 -

Qualified Opinion on the financial statements

We have audited the financial statements of Sterling Mixers Ltd (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph the financial statements:

 

 

 

Basis for qualified opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion except for the evidence relating to stock. We were not appointed as auditor of the company until after 31 December 2023 and thus did not observe the counting of physical stocks at the start of the year. We were unable to satisfy ourselves by alternative means concerning the stock quantities held at 31 December 2023, which are included in cost of sales during 2024 and the comparative balance sheet at £ 1,587,430 by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount was necessary.

Material uncertainty related to going concern

We draw attention to note 1.2 in the financial statements, which indicates that the company made a loss for the year to 31 December 2024 and as of that date the company had net liabilities of £1,097,008 (2023: £607,352) and net current liabilities of £229,608 (2023: net current assets £243,376). Excluding balances with its parent company, the company’s net assets were £971,362 (2023: £1,148,759). As stated in note 1.2, these events or conditions, along with other matters as set forth in the note, indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the stock quantities of 1,587,430 held at 31 December 2023.We have concluded that where the other information refers to the stock balance or related balances such as cost of sales, it may be materially misstated for the same reason.

STERLING MIXERS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF STERLING MIXERS LTD (CONTINUED)
- 7 -

Qualified opinions on other matters prescribed by the Companies Act 2006

We were not appointed as auditor of the company until after 31 December 2023 and thus did not observe the counting of physical stocks for the year ended 31 December 2023. We were unable to satisfy ourselves by alternative means concerning the stock quantities acquired at 31 December 2023 of £1,587,430 by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount was necessary. In addition, were any adjustment to this stock balance required, the strategic report would also need to be amended.

 

Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of the audit:

 

 

Matters on which we are required to report by exception

Except for the matter described in the basis for qualified opinion section of our report, in the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors’ report.

In respect solely of the limitation on our work relating to stock, described above:

 

 

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

 

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Extent to which our procedures are capable of detecting irregularities, including fraud

STERLING MIXERS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF STERLING MIXERS LTD (CONTINUED)
- 8 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Other matters which we are required to address

We were appointed to audit the financial statements for the year ended 31 December 2024. In the previous year the company directors took advantage of the small companies audit exemption in Companies Act 2006. Financial statements for the prior year were not subject to audit.

STERLING MIXERS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF STERLING MIXERS LTD (CONTINUED)
- 9 -

Use of our report

 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Sarah Flint BSc FCA (Senior Statutory Auditor)
For and on behalf of Benee Consulting Limited
Chartered Accountant and Statutory Auditor
48 Durrell Drive
Rugby
Warwickshire
29 September 2025
CV22 7GW
STERLING MIXERS LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
2,544,971
3,701,687
Cost of sales
(2,718,319)
(3,469,790)
Gross (loss)/profit
(173,348)
231,897
Administrative expenses
(280,020)
(515,211)
Operating loss
4
(453,368)
(283,314)
Interest payable and similar expenses
7
(38,518)
(21,857)
Loss before taxation
(491,886)
(305,171)
Tax on loss
8
2,230
(20,393)
Loss for the financial year
(489,656)
(325,564)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

STERLING MIXERS LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
£
£
Loss for the year
(489,656)
(325,564)
Other comprehensive income
-
-
Total comprehensive income for the year
(489,656)
(325,564)
STERLING MIXERS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
211,329
220,247
Current assets
Stocks
11
1,160,842
1,587,430
Debtors
12
111,949
81,843
Cash at bank and in hand
2,663
74,421
1,275,454
1,743,694
Creditors: amounts falling due within one year
13
(1,505,062)
(1,500,318)
Net current (liabilities)/assets
(229,608)
243,376
Total assets less current liabilities
(18,279)
463,623
Creditors: amounts falling due after more than one year
14
(1,025,897)
(1,015,913)
Provisions for liabilities
Deferred tax liability
17
52,832
55,062
(52,832)
(55,062)
Net liabilities
(1,097,008)
(607,352)
Capital and reserves
Called up share capital
18
100
100
Profit and loss reserves
(1,097,108)
(607,452)
Total equity
(1,097,008)
(607,352)

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr A  James
Director
Company registration number 12336086 (England and Wales)
STERLING MIXERS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
(281,888)
(281,788)
Year ended 31 December 2023:
Loss and total comprehensive income
-
(325,564)
(325,564)
Balance at 31 December 2023
100
(607,452)
(607,352)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(489,656)
(489,656)
Balance at 31 December 2024
100
(1,097,108)
(1,097,008)
STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Sterling Mixers Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7 Burdon Way, Stokesley Business Park, Stokesley, TS9 5PY.

The principal activity of the company continued to be that of the manufacture of trailers and semi-trailers.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Sterling GP Holdings Ltd. These consolidated financial statements are available from its registered office,Unit 7 Burdon Way, Stokesley Business Park, Stokesley, Middlesbrough, United Kingdom, TS9 5PY .

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

The financial statements have been prepared on a going concern basis. The company incurred a loss of £491,886 for the year ended 31 December 2024 (2023: £305,171) and at that date had net liabilities of £1,097,008 (2023: £607,352). Excluding balances with group companies, the company’s net assets were £971,362 (2023: £1,148,759). The directors have received confirmation from the parent company that it will provide the financial support necessary for the company to continue trading and meet its obligations as they fall due for at least 12 months from the date of approval of these financial statements. Accordingly, the directors consider it appropriate to prepare the financial statements on a going concern basis.

STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Turnover

Turnover comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company’s major sources of revenue are as follows:

 

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Turnover from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

 

Manufacture of trailers and semi-trailers
1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual property
10% Straight Line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% Straight Line
Computers
33% Straight Line
STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Stock is measured on a FIFO basis

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Concrete
784,450
1,250,950
Drum
26,250
70,000
Chassis
1,610,525
2,224,845
Services
14,946
21,925
Parts
108,800
133,534
-
433
2,544,971
3,701,687
2024
2023
£
£
Turnover analysed by geographical market
UK
2,544,971
3,701,687
4
Operating loss
2024
2023
Operating loss for the year is stated after charging:
£
£
Research and development costs
35,309
39,276
Fees payable to the company's auditor for the audit of the company's financial statements
6,500
-
0
Depreciation of owned tangible fixed assets
39,673
44,262
Depreciation of tangible fixed assets held under finance leases
12,450
-
Operating lease charges
-
78,000
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
6,500
-
0
STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total Employees
15
18

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
453,748
719,881
Pension costs
10,274
12,497
464,022
732,378
7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
34,267
20,176
Interest on finance leases and hire purchase contracts
4,251
1,681
38,518
21,857
8
Taxation
2024
2023
£
£
Deferred tax
Origination and reversal of timing differences
(2,230)
20,393
STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 22 -

The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(491,886)
(305,171)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(122,972)
(71,715)
Tax effect of expenses that are not deductible in determining taxable profit
13,031
10,401
Group relief
120,742
106,378
Permanent capital allowances in excess of depreciation
(10,801)
(19,943)
Research and development tax credit
-
0
(25,121)
Other non-reversing timing differences
-
0
20,393
Deferred Tax
(2,230)
-
0
Taxation (credit)/charge for the year
(2,230)
20,393

Factors that may affect future tax charges
Future tax charges may be influenced by changes in UK corporation tax rates, the availability and utilisation of capital allowances on qualifying plant and property investments, and the treatment of revenue and capital expenditure incurred during the year.The availability and impact of such relief in future periods will depend on the continuation and qualifying nature of eligible projects.

At the reporting date, there are no material unrecognised deferred tax assets or liabilities, and no significant movements are anticipated outside the group’s normal trading activity.

9
Intangible fixed assets
Intellectual property
£
Cost
At 1 January 2024 and 31 December 2024
23,750
Amortisation and impairment
At 1 January 2024 and 31 December 2024
23,750
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 January 2024
298,790
23,000
321,790
Additions
41,364
1,841
43,205
At 31 December 2024
340,154
24,841
364,995
Depreciation and impairment
At 1 January 2024
83,884
17,659
101,543
Depreciation charged in the year
49,603
2,520
52,123
At 31 December 2024
133,487
20,179
153,666
Carrying amount
At 31 December 2024
206,667
4,662
211,329
At 31 December 2023
214,906
5,341
220,247

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2024
2023
£
£
Plant and equipment
48,150
21,775

Depreciation charged during the year in respect of plant and machinery held under hire purchase agreements amounted to £12,150. The net book value of these assets at the year-end was £48,150.

The assets are depreciated on a straight-line basis at a rate of 15% per annum. The plant and machinery are secured under hire purchase agreements, with legal title transferring to the company upon final payment of the outstanding obligations.

11
Stocks
2024
2023
£
£
Raw materials and consumables
909,980
978,834
Work in progress
250,862
608,596
1,160,842
1,587,430

Inventories recognised as an expense during the year amounted to £2,278,436 (2023: £2,734,937) and are included within cost of sales in the statement of profit and loss.

The carrying amount of inventories includes £208,300 (2023: £255,730) pledged as security for the group’s bank and other borrowings.

STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
66,620
39,917
Amounts owed by group undertakings
7,100
100
Other debtors
-
0
18,936
Prepayments and accrued income
38,229
22,890
111,949
81,843
13
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
15
208,301
255,730
Obligations under finance leases
16
16,246
4,797
Trade creditors
61,565
377,396
Taxation and social security
88,002
21,906
Other creditors
1,094,931
768,142
Accruals and deferred income
36,017
72,347
1,505,062
1,500,318

Included within other creditors is an amount of £1,068,370 due from a connected company. This balance is unsecured, interest-free, and repayable on demand.

14
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
16
25,897
15,913
Other borrowings
15
1,000,000
1,000,000
1,025,897
1,015,913
15
Loans and overdrafts
2024
2023
£
£
Bank loans
208,301
255,730
Loans from group undertakings
1,000,000
1,000,000
1,208,301
1,255,730
Payable within one year
208,301
255,730
Payable after one year
1,000,000
1,000,000
STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Loans and overdrafts
(Continued)
- 25 -

The bank loan bears interest at a variable rate equal to the Bank of England base rate plus eight percentage points per annum and is secured by a fixed and floating charge over the company’s inventories. At 31 December 2024 the carrying amount of inventories pledged as security for this facility was £208,300 (2023: £255,730).

The loan from the fellow group undertaking is unsecured, interest-free, repayable with 12 months notice.

16
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
16,246
4,797
In two to five years
25,897
15,913
42,143
20,710
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
52,832
55,062
2024
Movements in the year:
£
Liability at 1 January 2024
55,062
Credit to profit or loss
(2,230)
Liability at 31 December 2024
52,832

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
100
100
100
100
STERLING MIXERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
19
Related party transactions

Sterling Mixers transacted with AA&L Partnership, a related party by virtue of common control (FRS 102 s33). During the year, balances were reclassified to amounts due to related parties, comprising £10,000 due to AA&L Partnership and £10,000 transferred to directors’ loan accounts via the holding company. These balances are unsecured, interest-free and repayable on demand, and transactions were not necessarily at arm’s length.

The company has taken advantage of the exemption available under paragraph 1.12 of FRS 102 and has not disclosed transactions with other wholly owned members of the group headed by Sterling GP Holdings Ltd, whose consolidated financial statements are publicly available.

20
Control

Parent Company
The parent company is Sterling GP Holdings Ltd. Consolidated group accounts are available upon request from the registered office of the parent company at Unit 7 Burdon Way, Stokesley Business Park, Stokesley, North Yorkshire, United Kingdom, TS9 5PY.


Ultimate Controlling party
The controlling party and ultimate controlling party is the board of directors of Sterling GP Holdings Ltd, by virtue of their control over the group’s governance and share capital.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr A JamesMr J W JamesMr R M James123360862024-01-012024-12-3112336086bus:Director12024-01-012024-12-3112336086bus:Director22024-01-012024-12-3112336086bus:Director32024-01-012024-12-3112336086bus:RegisteredOffice2024-01-012024-12-31123360862024-12-31123360862023-01-012023-12-3112336086core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3112336086core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31123360862023-12-3112336086core:PlantMachinery2024-12-3112336086core:ComputerEquipment2024-12-3112336086core:PlantMachinery2023-12-3112336086core:ComputerEquipment2023-12-3112336086core:ShareCapital2024-12-3112336086core:ShareCapital2023-12-3112336086core:RetainedEarningsAccumulatedLosses2024-12-3112336086core:RetainedEarningsAccumulatedLosses2023-12-3112336086core:ShareCapital2022-12-3112336086core:RetainedEarningsAccumulatedLosses2022-12-3112336086core:ShareCapitalOrdinaryShareClass12024-12-3112336086core:ShareCapitalOrdinaryShareClass12023-12-3112336086core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112336086core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112336086core:PlantMachinery2024-01-012024-12-3112336086core:ComputerEquipment2024-01-012024-12-3112336086core:UKTax2024-01-012024-12-3112336086core:UKTax2023-01-012023-12-311233608612024-01-012024-12-311233608612023-01-012023-12-3112336086core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3112336086core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3112336086core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3112336086core:PlantMachinery2023-12-3112336086core:ComputerEquipment2023-12-31123360862023-12-3112336086core:CurrentFinancialInstruments2024-12-3112336086core:CurrentFinancialInstruments2023-12-3112336086core:Non-currentFinancialInstruments2024-12-3112336086core:Non-currentFinancialInstruments2023-12-3112336086core:WithinOneYear2024-12-3112336086core:WithinOneYear2023-12-3112336086core:BetweenTwoFiveYears2024-12-3112336086core:BetweenTwoFiveYears2023-12-3112336086bus:OrdinaryShareClass12024-01-012024-12-3112336086bus:OrdinaryShareClass12024-12-3112336086bus:OrdinaryShareClass12023-12-3112336086bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112336086bus:FRS1022024-01-012024-12-3112336086bus:Audited2024-01-012024-12-3112336086bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP