Company Registration No. 12347253 (England and Wales)
42 Technology Group Limited
Annual report and
group financial statements
for the year ended 31 December 2024
42 Technology Group Limited
Company information
Directors
Mrs S Smith
Dr C Floyd
Dr J Spratley
Mr A Mackay
Dr C Harvey
Dr P J Brown
(Appointed 19 December 2024)
Mr J P F Lawes
(Appointed 26 March 2025)
Company number
12347253
Registered office
Building 1020 Cambourne Park Science & Technology
Cambourne
Cambridgeshire
CB23 6DW
Independent auditor
Saffery LLP
Westpoint
Peterborough Business Park
Lynch Wood
Peterborough
PE2 6FZ
42 Technology Group Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group statement of financial position
10 - 11
Company statement of financial position
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 32
42 Technology Group Limited
Strategic report
For the year ended 31 December 2024
1
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The Group provides a contract research and development service for our clients, with three primary service offerings: technology strategy consulting, new product development and manufacturing innovation. Our client base is predominantly based in UK, Europe and USA and we serve three industry segments:
- Consumer
- Industrial and Energy
- MedTech and Life Sciences
2024 saw strong growth in revenue (25%) and profits due to both long standing client engagements and new client acquisitions in all three industry segments.
Performance Overview
- Revenue: £ 10,890,080 (2023: £8,728,529)
- Operating profit: £ 847,983 (2023: £561,015)
- Net profit: £813,775 (2023: £445,493)
- Net assets at year end: £ 3,304,836 (2023: £2,509,880)
Principal risks and uncertainties
The principal risks and mitigations of the business are as follows:
Legal and Contractual Risks
The nature of our business is to enter into contractual arrangements with our clients which includes an inherent risk of legal claims. This is actively managed in the business by close monitoring of projects and detailed contractual review and approval processes.
Market Demand Risks
We provide a highly specialised service that adds significant value to meet our clients' strategic ambitions. These strategic ambitions, and therefore our clients' demand, can be impacted by macro-economic factors reducing demand. We mitigate this risk by ensuring we aren’t overly reliant on a small number of clients or on a particular industry.
Operational Risks
Our ability to deliver our service relies on extremely knowledgeable and experienced individuals. We mitigate the risk of team member loss through cultivating an active Associate Network of specialists and experts.
Financial Risks
We use prudent cash management to mitigate the financial risks inherent with any trading Group.
Reputational Risks
As a service provider, our reputation for excellent service and innovation is a key enabler of our business. We actively manage our reputation through the application of rigorous and sensible policies and guidelines, key account management and Health and Safety practices.
Malicious Action Risks
All companies face a risk of malicious action from a third party, predominantly in the area of cyber security. We manage this risk through robust IT policies, systems and training of the team.
42 Technology Group Limited
Strategic report (continued)
For the year ended 31 December 2024
2
Key performance indicators
42 Technology Limited is a growing professional services Group, with the key trading entity being 42 Technology Limited. As such, balancing the team size, and therefore related revenue generation potential and overheads, with the anticipated sales of professional service fees is a primary challenge of the business. In addition, to deliver high end innovation and research and development services, the calibre of new recruits and the engagement of the team is critical to our success.
The Key Performance Indicators of the business are:
- Revenue growth: 25% (2023: 39%)
- Profit margin: 8% (2023: 7%)
- Cash conversion/cash flow from operations: £861,819 (2023: £1,205,565)
- Staff Engagement: 84% (2023: 80%)
We use a well-respected staff engagement methodology that is highly predictive of team performance and engagement. It provides actionable intelligence into areas to improve processes and as a leadership team to safeguard the excellent culture we have as a Group.
Future developments
We have invested significantly in our new purpose build facility in Cambourne, which we occupied in mid-2025. This gives us the office, lab and client facing space and capacity to grow the team and the scale of offering to our clients. This space includes new facilities in usability and human factors, food grade labs and biomedical labs, as well as more significant research and development capabilities. Looking forwards the vision for the company is to continue the growth of the Group, building on the strong foundations of an excellent highly engaged team, fit-for-purpose facilities and strong processes developed over recent years.
Dr J Spratley
Director
29 September 2025
42 Technology Group Limited
Directors' report
For the year ended 31 December 2024
3
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company is that of a holding company and the group continued to be that of technology consultancy services.
Results and dividends
The results for the year are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mrs S Smith
Dr C Floyd
Dr J Spratley
Mr A Mackay
Dr C Harvey
Dr P J Brown
(Appointed 19 December 2024)
Mr J P F Lawes
(Appointed 26 March 2025)
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;
prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
42 Technology Group Limited
Directors' report (continued)
For the year ended 31 December 2024
4
Strategic report
The Company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the Group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the Business review, Principal Risk and Uncertainties and Financial Key Performance Indicator sections.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Dr J Spratley
Director
29 September 2025
42 Technology Group Limited
Independent auditor's report
To the members of 42 Technology Group Limited
5
Opinion
We have audited the financial statements of 42 Technology Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group and of the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The directors are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
42 Technology Group Limited
Independent auditor's report (continued)
To the members of 42 Technology Group Limited
6
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
42 Technology Group Limited
Independent auditor's report (continued)
To the members of 42 Technology Group Limited
7
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
Identifying and assessing risks related to irregularities:
We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with directors and by updating our understanding of the sector in which the group and parent company operates.
Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006 and UK Tax legislation.
Audit response to risks identified
We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.
As group auditors, our assessment of matters relating to non-compliance with laws or regulations and fraud differed at group and component level according to their particular circumstances. Our communications included a request to identify instances of non-compliance with laws and regulations and fraud that could give rise to a material misstatement of the group financial statements in addition to our risk assessment.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Other matters which we are required to address
We draw attention to the fact that the comparative information presented for the year ended 31 December 2023 has not been audited. Accordingly, we do not express an opinion on that information.
42 Technology Group Limited
Independent auditor's report (continued)
To the members of 42 Technology Group Limited
8
This report is made solely to the parent company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company's members those matters we are required to state to them in an auditors report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Gareth Norris FCA
Senior Statutory Auditor
For and on behalf of
29 September 2025
Saffery LLP
Statutory Auditors
Westpoint
Peterborough Business Park
Lynch Wood
Peterborough
PE2 6FZ
42 Technology Group Limited
Group statement of comprehensive income
For the year ended 31 December 2024
9
2024
2023
Notes
£
£
Turnover
3
10,890,080
8,728,529
Cost of sales
(3,595,332)
(3,565,527)
Gross profit
7,294,748
5,163,002
Administrative expenses
(6,511,798)
(4,601,987)
Other operating income
65,033
-
Operating profit
4
847,983
561,015
Interest receivable and similar income
8
63,835
39,692
Interest payable and similar expenses
9
(8,701)
(27,514)
Profit before taxation
903,117
573,193
Tax on profit
10
(89,342)
(127,700)
Profit for the financial year
813,775
445,493
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
42 Technology Group Limited
Group statement of financial position
As at 31 December 2024
10
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
639,201
760,954
Other intangible assets
11
1,410
2,351
Total intangible assets
640,611
763,305
Tangible assets
12
185,158
258,966
825,769
1,022,271
Current assets
Debtors
15
2,411,938
1,533,130
Cash at bank and in hand
2,909,740
2,605,623
5,321,678
4,138,753
Creditors: amounts falling due within one year
16
(2,555,699)
(2,370,742)
Net current assets
2,765,979
1,768,011
Total assets less current liabilities
3,591,748
2,790,282
Creditors: amounts falling due after more than one year
17
(72,500)
(217,500)
Provisions for liabilities
Provisions
19
180,000
25,000
Deferred tax liability
20
34,412
37,902
(214,412)
(62,902)
Net assets
3,304,836
2,509,880
Capital and reserves
Called up share capital
22
49
41
Share premium account
1,253,026
1,253,026
Capital redemption reserve
4
3
Profit and loss reserves
2,051,757
1,256,810
Total equity
3,304,836
2,509,880
42 Technology Group Limited
Group statement of financial position (continued)
As at 31 December 2024
11
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Dr J Spratley
Director
Company registration number 12347253 (England and Wales)
42 Technology Group Limited
Company statement of financial position
As at 31 December 2024
31 December 2024
12
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
3,015,085
3,015,085
Current assets
-
-
Creditors: amounts falling due within one year
16
(1,724,128)
(1,693,025)
Net current liabilities
(1,724,128)
(1,693,025)
Net assets
1,290,957
1,322,060
Capital and reserves
Called up share capital
22
49
41
Share premium account
1,253,026
1,253,026
Capital redemption reserve
4
3
Profit and loss reserves
37,878
68,990
Total equity
1,290,957
1,322,060
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £12,284 (2023 - £2,746 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Dr J Spratley
Director
Company registration number 12347253 (England and Wales)
42 Technology Group Limited
Group statement of changes in equity
For the year ended 31 December 2024
13
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
42
1,253,026
2
811,317
2,064,387
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
445,493
445,493
Own shares acquired
(1)
-
1
-
-
Balance at 31 December 2023
41
1,253,026
3
1,256,810
2,509,880
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
813,775
813,775
Issue of share capital
22
9
-
-
9
Own shares acquired
(1)
-
1
(18,828)
(18,828)
Balance at 31 December 2024
49
1,253,026
4
2,051,757
3,304,836
42 Technology Group Limited
Company statement of changes in equity
For the year ended 31 December 2024
14
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
42
1,253,026
2
66,244
1,319,314
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
2,746
2,746
Own shares acquired
(1)
-
1
-
Balance at 31 December 2023
41
1,253,026
3
68,990
1,322,060
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
(12,284)
(12,284)
Issue of share capital
22
9
-
-
9
Own shares acquired
(1)
-
1
(18,828)
(18,828)
Balance at 31 December 2024
49
1,253,026
4
37,878
1,290,957
42 Technology Group Limited
Group statement of cash flows
For the year ended 31 December 2024
15
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
861,819
1,205,565
Interest paid
(8,701)
(27,514)
Income taxes (paid)/refunded
(123,468)
140,667
Net cash inflow from operating activities
729,650
1,318,718
Investing activities
Purchase of tangible fixed assets
(123,602)
(197,618)
Proceeds from disposal of tangible fixed assets
-
200
Interest received
63,835
39,692
Net cash used in investing activities
(59,767)
(157,726)
Financing activities
Proceeds from issue of shares
9
-
Redemption of shares
(18,828)
Repayment of bank loans
(346,947)
(346,947)
Net cash used in financing activities
(365,766)
(346,947)
Net increase in cash and cash equivalents
304,117
814,045
Cash and cash equivalents at beginning of year
2,605,623
1,791,578
Cash and cash equivalents at end of year
2,909,740
2,605,623
42 Technology Group Limited
Notes to the group financial statements
For the year ended 31 December 2024
16
1
Accounting policies
Company information
42 Technology Group Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is Building 1020 Cambourne Park Science & Technology, Cambourne, Cambridgeshire, CB23 6DW.
The group consists of 42 Technology Group Limited and all of its subsidiaries as set out in note 13.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
17
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company 42 Technology Group Limited together with its wholly owned subsidiaries as noted in note 14.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
In assessing the going concern position of the group, the Board has reviewed the latest trading financial forecast and has projected the Group’s financial performance for the period through to September 2026. We have performed sensitivity analysis on the projected financial performance to September 2026, including reducing revenue to previous year’s revenue levels (zero growth), and further reductions in revenue to assess the group’s ability to continue to trade and maintain adequate cash resources at such lower levels of revenue. The Board is satisfied that these tests have demonstrated that the group’s ongoing viability and that the Group should have sufficient cash resources in the event of a significant revenue downturn.
Based on this review of a period not less than 12 months from the date of approval of these financial statements, along with cost levels and having taken into consideration prudent levels of risks, the Directors have a reasonable expectation that the Group and Parent Company have adequate resources to continue in operational existence, for the foreseeable future. Accordingly, the accounts have been prepared adopting the going concern basis.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
Income from research and development tax credits is recognised in the year in which the claim is accepted by HMRC.
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
18
1.6
Intangible fixed assets - goodwill
Goodwill arising on the acquisition of subsidiary undertakings represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Domain costs
5 years straight line
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Across the term of the lease straight line
Plant and equipment
Over a two year period straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
19
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
20
1.11
Amounts recoverable on contract
Amounts recoverable on contract represents the excess of revenue recognised on contracts which are ongoing at the balance sheet date, over the amounts invoiced on those same contracts.
Foreseeable losses are those which are currently estimated to arise over the duration of the contract irrespective of the amount of work carried out at the balance sheet date.
Amounts recoverable on contract are valued based on the stage of completion of each contract, and provision is made for any foreseeable losses as soon as these are identified. This valuation takes account of the costs incurred and the anticipated costs to complete each contract.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
21
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
22
1.16
Provisions
Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.17
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.18
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.19
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.20
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.21
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
23
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Useful economic lives of intangible assets and tangible fixed assets
The annual depreciation and amortisation charge for intangible and tangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancements, future investments, economic utilisation and the physical condition of the assets.
Amounts recoverable on contract
Amounts recoverable on contract are valued at cost of labour and materials with additions for an appropriate proportion of production overheads based on the normal level of activity. In general, cost is determined on a first in, first out basis. Amounts recoverable on contract are reviewed for indicators of impairment or non-recoverability.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Technology consultancy services
10,890,080
8,728,529
2024
2023
£
£
Turnover analysed by geographical market
UK
5,385,307
3,726,366
EU
1,563,489
604,542
Rest of the world
3,941,284
4,397,621
10,890,080
8,728,529
2024
2023
£
£
Other revenue
Interest income
63,835
39,692
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
24
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(79,092)
(73,444)
Depreciation of owned tangible fixed assets
197,060
170,010
Loss/(profit) on disposal of tangible fixed assets
350
(200)
Amortisation of intangible assets
122,694
122,693
Operating lease charges
88,970
81,234
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,750
-
Audit of the financial statements of the company's subsidiary
17,100
-
22,850
-
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
76
62
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
4,616,110
3,669,445
Social security costs
489,789
379,931
-
-
Pension costs
691,211
471,584
5,797,110
4,520,960
There are no employees of the company. Employees and directors of the subsidiary entity (42 Technology Limited) are involved in the affairs of the parent as required.
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
25
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
390,972
360,370
Company pension contributions to defined contribution schemes
90,846
59,477
481,818
419,847
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
129,936
128,390
Company pension contributions to defined contribution schemes
21,600
9,600
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
63,835
39,692
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
8,701
27,514
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
272,452
173,022
Adjustments in respect of prior periods
(179,620)
(46,833)
Total current tax
92,832
126,189
Deferred tax
Origination and reversal of timing differences
(9,897)
(2,444)
Adjustment in respect of prior periods
6,407
3,955
Total deferred tax
(3,490)
1,511
Total tax charge
89,342
127,700
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
10
Taxation (continued)
26
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
903,117
573,193
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
225,779
134,815
Tax effect of expenses that are not deductible in determining taxable profit
20,324
5,199
Tax effect of income not taxable in determining taxable profit
(16,258)
5,875
Adjustments in respect of prior years
(179,620)
(46,537)
Effect of change in corporation tax rate
-
(145)
Depreciation on assets not qualifying for tax allowances
2,271
2,117
Amortisation on assets not qualifying for tax allowances
30,439
28,636
Deferred tax adjustments in respect of prior years
6,407
3,662
Dividend income
-
(5,880)
Rounding on tax charge
(42)
Taxation charge
89,342
127,700
11
Intangible fixed assets
Group
Goodwill
Domain costs
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
1,217,527
4,701
1,222,228
Amortisation and impairment
At 1 January 2024
456,573
2,350
458,923
Amortisation charged for the year
121,753
941
122,694
At 31 December 2024
578,326
3,291
581,617
Carrying amount
At 31 December 2024
639,201
1,410
640,611
At 31 December 2023
760,954
2,351
763,305
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
27
12
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 January 2024
422,482
731,585
1,154,067
Additions
123,602
123,602
Disposals
(1,235)
(1,235)
At 31 December 2024
422,482
853,952
1,276,434
Depreciation and impairment
At 1 January 2024
299,446
595,655
895,101
Depreciation charged in the year
64,173
132,887
197,060
Eliminated in respect of disposals
(885)
(885)
At 31 December 2024
363,619
727,657
1,091,276
Carrying amount
At 31 December 2024
58,863
126,295
185,158
At 31 December 2023
123,036
135,930
258,966
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
3,015,085
3,015,085
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
3,015,085
Carrying amount
At 31 December 2024
3,015,085
At 31 December 2023
3,015,085
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
28
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
42 Technology Limited
1
Technology Consultancy
Ordinary
100.00
Registered office addresses (all UK unless otherwise indicated):
1
Building 1020 Cambourne Park Science & Technology Campus, Cambourne, Cambridge, England, CB23 6DW
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,854,487
763,652
Gross amounts owed by contract customers
210,622
578,273
Corporation tax recoverable
65,033
Other debtors
5,050
-
Prepayments and accrued income
276,746
191,205
2,411,938
1,533,130
-
-
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
18
766,166
968,113
621,166
823,113
Trade creditors
209,502
206,499
Amounts owed to group undertakings
1,093,636
864,733
Corporation tax payable
207,419
173,022
Other taxation and social security
333,295
220,033
-
-
Other creditors
2
4,117
Accruals and deferred income
1,039,315
798,958
9,326
5,179
2,555,699
2,370,742
1,724,128
1,693,025
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
29
17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
72,500
217,500
18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
217,500
362,500
-
-
Loan notes
621,166
823,113
621,166
823,113
838,666
1,185,613
621,166
823,113
Payable within one year
766,166
968,113
621,166
823,113
Payable after one year
72,500
217,500
On 1 June 2020, the group drew down a loan facility amounting to £725,000 under the CBIL scheme. The loan is for a term of six years and is repayable in equal monthly instalments commencing in June 2021. Interest is charged at a fixed rate of 1.69% per annum, with the cost being fully subsidised by central Government for the first 12 months. The loan is secured by fixed and floating charges over all assets of the company.
19
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Dilapidations provision
180,000
25,000
-
-
Movements on provisions:
Dilapidations provision
Group
£
At 1 January 2024
25,000
Additional provisions in the year
155,000
At 31 December 2024
180,000
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
30
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
34,412
49,878
Short term timing differences
-
(11,976)
34,412
37,902
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
37,902
-
Credit to profit or loss
(15,467)
-
Effect of change in tax rate - profit or loss
11,977
-
Liability at 31 December 2024
34,412
-
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
691,211
471,584
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A shares of 0.1p each
38,040
39,250
38
38
B shares of 0.1p each
11,391
3,611
11
3
49,431
42,861
49
41
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
22
Share capital (continued)
31
A ordinary shares shall rank pari passu except on a return of capital, whether a sale, asset sale, listing or otherwise, or a return of assets on liquidation, capital reduction or otherwise. A ordinary shares shall have prior right to participate in the distribution of capital of an amount per share equal to the price at which the relevant share is issued including any share premium of the A ordinary shares; thereafter the balance shall be distributed among the holders of all classes of shares in the capital of the company pro rata to the number of shares (of any class held, as if they constituted shares of the same class).
A ordinary shares shall have the right to vote on the basis of one vote on a show of hands or, on a poll, on the basis of one vote per A ordinary share held. A ordinary shares are not redeemable.
B ordinary shares shall rank pari passu except on a return of capital, whether a sale, asset sale, listing or otherwise, or a return of assets on liquidation. B ordinary shares shall have the right to vote on the basis of one vote on a show of hands or, on a poll, on the basis of one vote per B ordinary share held. B ordinary shares are not redeemable.
On 9 January 2024, the company repurchased and cancelled 600 Ordinary A shares for an aggregate amount of £18,828, reducing the ordinary A share capital to 38,040 shares. The company also allotted an additional 7,847 Ordinary B shares at par, increasing the ordinary B share capital to £11.39 on the 28 February 2024. Following this, the company repurchased and cancelled 600 of its own A shares for £18,828 on 9 April 2024.
23
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
89,616
93,711
-
-
Between two and five years
6,904
114,709
-
-
96,520
208,420
-
-
24
Related party transactions
The group has taken the exemption available under FRS 102 paragraph 33.1a, from disclosing transactions with wholly owned group entities.
25
Controlling party
In the opinion of the directors, there is no ultimate controlling party.
42 Technology Group Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
32
26
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
813,776
445,495
Adjustments for:
Taxation charged
89,342
127,700
Finance costs
8,701
27,514
Investment income
(63,835)
(39,692)
Loss/(gain) on disposal of tangible fixed assets
350
(200)
Amortisation and impairment of intangible assets
122,694
122,693
Depreciation and impairment of tangible fixed assets
197,060
170,010
Increase in provisions
155,000
-
Movements in working capital:
Decrease in stocks
-
232,831
Increase in debtors
(813,775)
(340,708)
Increase in creditors
352,506
459,922
Cash generated from operations
861,819
1,205,565
27
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,605,623
304,117
2,909,740
Borrowings excluding overdrafts
(1,185,613)
346,947
(838,666)
1,420,010
651,064
2,071,074
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.301Mrs S SmithDr C FloydDr J SpratleyMr A MackayDr C HarveyDr P J BrownMr J P F LawesMr J P F LawesDr C HarveyMr A MackaySusan Smithfalse123472532024-01-012024-12-3112347253bus:Director12024-01-012024-12-3112347253bus:Director22024-01-012024-12-3112347253bus:Director32024-01-012024-12-3112347253bus:Director42024-01-012024-12-3112347253bus:Director52024-01-012024-12-3112347253bus:Director62024-01-012024-12-3112347253bus:Director72024-01-012024-12-3112347253bus:Director82024-01-012024-12-3112347253bus:Director92024-01-012024-12-3112347253bus:Director102024-01-012024-12-3112347253bus:CompanySecretary12024-01-012024-12-3112347253bus:RegisteredOffice2024-01-012024-12-3112347253bus:Consolidated2024-01-012024-12-31123472532024-12-3112347253bus:Consolidated2024-12-3112347253bus:Consolidated2023-01-012023-12-31123472532023-01-012023-12-3112347253core:Goodwillbus:Consolidated2024-12-3112347253core:Goodwillbus:Consolidated2023-12-3112347253core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3112347253core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3112347253core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3112347253core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3112347253bus:Consolidated2023-12-3112347253core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3112347253core:PlantMachinerybus:Consolidated2024-12-3112347253core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3112347253core:PlantMachinerybus:Consolidated2023-12-3112347253core:ShareCapitalbus:Consolidated2024-12-3112347253core:ShareCapitalbus:Consolidated2023-12-3112347253core:SharePremiumbus:Consolidated2024-12-3112347253core:SharePremiumbus:Consolidated2023-12-3112347253core:CapitalRedemptionReservebus:Consolidated2024-12-3112347253core:CapitalRedemptionReservebus:Consolidated2023-12-3112347253core:ShareCapital2024-12-3112347253core:ShareCapital2023-12-3112347253core:SharePremium2024-12-3112347253core:SharePremium2023-12-3112347253core:CapitalRedemptionReserve2024-12-3112347253core:CapitalRedemptionReserve2023-12-3112347253core:RetainedEarningsAccumulatedLosses2024-12-3112347253core:ShareCapitalbus:Consolidated2022-12-3112347253core:SharePremiumbus:Consolidated2022-12-3112347253core:CapitalRedemptionReservebus:Consolidated2022-12-3112347253core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3112347253core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112347253core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112347253core:ShareCapital2022-12-3112347253core:SharePremium2022-12-3112347253core:CapitalRedemptionReserve2022-12-3112347253core:RetainedEarningsAccumulatedLosses2022-12-3112347253core:RetainedEarningsAccumulatedLosses2023-12-31123472532023-12-3112347253core:ShareCapitalbus:Consolidated2024-01-012024-12-3112347253core:SharePremiumbus:Consolidated2024-01-012024-12-3112347253core:ShareCapital2024-01-012024-12-3112347253core:SharePremium2024-01-012024-12-3112347253bus:Consolidated2022-12-3112347253core:Goodwill2024-01-012024-12-3112347253core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112347253core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112347253core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3112347253core:PlantMachinery2024-01-012024-12-3112347253core:UKTaxbus:Consolidated2024-01-012024-12-3112347253core:UKTaxbus:Consolidated2023-01-012023-12-3112347253bus:Consolidated12024-01-012024-12-3112347253bus:Consolidated12023-01-012023-12-3112347253bus:Consolidated22024-01-012024-12-3112347253bus:Consolidated22023-01-012023-12-3112347253core:Goodwillbus:Consolidated2023-12-3112347253core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3112347253bus:Consolidated2023-12-3112347253core:Goodwillbus:Consolidated2024-01-012024-12-3112347253core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3112347253core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3112347253core:PlantMachinerybus:Consolidated2023-12-3112347253core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3112347253core:PlantMachinerybus:Consolidated2024-01-012024-12-311234725312024-01-012024-12-3112347253core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112347253core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112347253core:CurrentFinancialInstruments2024-12-3112347253core:CurrentFinancialInstruments2023-12-3112347253core:WithinOneYearbus:Consolidated2024-12-3112347253core:WithinOneYearbus:Consolidated2023-12-3112347253core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112347253core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112347253core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3112347253core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3112347253core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112347253core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3112347253core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112347253core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112347253bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112347253bus:FRS1022024-01-012024-12-3112347253bus:Audited2024-01-012024-12-3112347253bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112347253bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP