Company registration number 12376512 (England and Wales)
77 PORTOBELLO ROAD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
77 PORTOBELLO ROAD LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
77 PORTOBELLO ROAD LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment properties
3
3,325,000
2,900,000
Current assets
Debtors
4
7,124
45,307
Cash at bank and in hand
45,228
44,156
52,352
89,463
Creditors: amounts falling due within one year
5
(3,052,284)
(1,330,584)
Net current liabilities
(2,999,932)
(1,241,121)
Total assets less current liabilities
325,068
1,658,879
Creditors: amounts falling due after more than one year
6
-
0
(1,722,500)
Provisions for liabilities
7
(119,637)
(13,387)
Net assets/(liabilities)
205,431
(77,008)
Capital and reserves
Called up share capital
8
100
100
Investment property revaluation reserve
9
358,909
40,159
Profit and loss reserves
9
(153,578)
(117,267)
Total equity/(deficit)
205,431
(77,008)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

77 PORTOBELLO ROAD LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
W B Todd
Director
Company Registration No. 12376512
77 PORTOBELLO ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

77 Portobello Road Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Leman Street, London, United Kingdom, E1W 9US.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis even though at the Balance Sheet date the company's current liabilities exceeded its current assets by £2,999,932.

 

The Directors consider the going concern basis to be appropriate because, in their opinion, the company will continue to obtain sufficient funding from fellow group companies and if required from other connected companies under common control, to enable it to pay its debts as they fall due for at least 12 months from the date of approval of these financial statements.

1.3
Turnover

Turnover represents rent receivable from letting of investment properties. Rent receivable from tenants is measured at fair value. Rental income is recognised in the period to which it arises on an accrual basis and in accordance with the terms of the lease.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.

 

The fair value model is determine by the directors with the benefit of professional external valuers and derived from the current market rents and investment property yields for comparable real estates, adjusted if necessary for any difference in nature, location or condition of the specific asset.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

77 PORTOBELLO ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

77 PORTOBELLO ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
3
Investment property
2024
£
Fair value
At 1 January 2024
2,900,000
Revaluations
425,000
At 31 December 2024
3,325,000

No depreciation is provided in respect of these properties.

 

On a historical cost basis the investment properties would have been included at an original cost of £2,846,454 (2023: £2,846,454).

4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
5,081
22,810
Other debtors
2,043
22,497
7,124
45,307
5
Creditors: amounts falling due within one year
2024
2023
£
£
Other creditors
3,052,284
1,330,584

 

6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
-
0
1,722,500
77 PORTOBELLO ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Creditors: amounts falling due after more than one year
(Continued)
- 6 -

The bank loan is secured by a fixed and floating charge over the property.

 

There is an additional charge on a bank deposit account with a balance of £Nil (2023 - £37,254).

7
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
119,637
13,387
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and repayment of capital.

9
Reserves
Investment property revaluation reserve

Investment property revaluation reserve relates to non-distributable reserves arising from revaluation of investment property less deferred tax.

Profit and loss reserves

Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.

10
Financial commitments, guarantees and contingent liabilities

As at 31 December 2024, DB UK Limited holds fixed and floating charges over the investment property to secure loans in the name of Portobello Properties (London) Ltd. At the year end the total loans owed by DB Bank UK Limited was £6,855,750.

11
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption available under Section 1A C.35 of FRS102. "Related party disclosures" whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group,

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Other related parties
3,027,845
1,243,425
77 PORTOBELLO ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
12
Parent company

The parent company is Growth Holdings Limited and its registered office is 2 Leman Street, London, United Kingdom, E1W 9US.

2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityG H HedgerW B ToddK Sweet123765122024-01-012024-12-31123765122024-12-31123765122023-12-3112376512core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112376512core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112376512core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112376512core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3112376512core:ShareCapital2024-12-3112376512core:ShareCapital2023-12-3112376512core:RevaluationReserve2024-12-3112376512core:RevaluationReserve2023-12-3112376512core:RetainedEarningsAccumulatedLosses2024-12-3112376512core:RetainedEarningsAccumulatedLosses2023-12-3112376512core:ShareCapitalOrdinaryShareClass12024-12-3112376512core:ShareCapitalOrdinaryShareClass12023-12-3112376512bus:Director22024-01-012024-12-31123765122023-01-012023-12-31123765122023-12-3112376512core:CurrentFinancialInstruments2024-12-3112376512core:CurrentFinancialInstruments2023-12-3112376512core:WithinOneYear2024-12-3112376512core:WithinOneYear2023-12-3112376512core:Non-currentFinancialInstruments2024-12-3112376512core:Non-currentFinancialInstruments2023-12-3112376512bus:OrdinaryShareClass12024-01-012024-12-3112376512bus:OrdinaryShareClass12024-12-3112376512bus:OrdinaryShareClass12023-12-3112376512bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112376512bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112376512bus:FRS1022024-01-012024-12-3112376512bus:AuditExemptWithAccountantsReport2024-01-012024-12-3112376512bus:Director12024-01-012024-12-3112376512bus:CompanySecretary12024-01-012024-12-3112376512bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP