Company registration number 12390980 (England and Wales)
MEDIACO OUT OF HOME LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MEDIACO OUT OF HOME LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
MEDIACO OUT OF HOME LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
22,352
3,636
Current assets
Debtors
4
765,112
415,736
Cash at bank and in hand
1,480
87,351
766,592
503,087
Creditors: amounts falling due within one year
5
(1,896,722)
(1,094,948)
Net current liabilities
(1,130,130)
(591,861)
Net liabilities
(1,107,778)
(588,225)
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
(1,107,878)
(588,325)
Total equity
(1,107,778)
(588,225)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
M A Wardle
Director
Company Registration No. 12390980
MEDIACO OUT OF HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Mediaco Out Of Home Limited is a private company limited by shares incorporated in England and Wales. The registered office is Churchill Point, Churchill Way, Trafford Park, Manchester, United Kingdom, M17 1BS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance
Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

MEDIACO OUT OF HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

MEDIACO OUT OF HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
4
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
4,048
Additions
25,443
At 31 December 2024
29,491
Depreciation and impairment
At 1 January 2024
412
Depreciation charged in the year
6,727
At 31 December 2024
7,139
Carrying amount
At 31 December 2024
22,352
At 31 December 2023
3,636
MEDIACO OUT OF HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
508,274
373,140
Other debtors
256,838
42,596
765,112
415,736
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
257,502
31,010
Taxation and social security
48,899
56,642
Other creditors
1,590,321
1,007,296
1,896,722
1,094,948
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
7
Related party transactions

At the balance sheet date the company owed MediaCo Limited, a company related by virtue of control, £379,588 (2023: £170,235) in respect of trading purchases.

 

Additionally, MediaCo Group Limited, another company related by virtue of common control, advanced an additional £444,000 (2023: £230,000) to the company. At the balance sheet date £971,000 (2023: £527,000) was owed to MediaCo Group Limited, this balance is presented within other creditors.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityV A RandallM A WardleJ P Arshed123909802024-01-012024-12-31123909802024-12-31123909802023-12-3112390980core:OtherPropertyPlantEquipment2024-12-3112390980core:OtherPropertyPlantEquipment2023-12-3112390980core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112390980core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112390980core:CurrentFinancialInstruments2024-12-3112390980core:CurrentFinancialInstruments2023-12-3112390980core:ShareCapital2024-12-3112390980core:ShareCapital2023-12-3112390980core:RetainedEarningsAccumulatedLosses2024-12-3112390980core:RetainedEarningsAccumulatedLosses2023-12-3112390980core:ShareCapitalOrdinaryShareClass12024-12-3112390980core:ShareCapitalOrdinaryShareClass12023-12-3112390980bus:Director22024-01-012024-12-3112390980core:PlantMachinery2024-01-012024-12-3112390980core:ComputerEquipment2024-01-012024-12-31123909802023-01-012023-12-3112390980core:OtherPropertyPlantEquipment2023-12-3112390980core:OtherPropertyPlantEquipment2024-01-012024-12-3112390980core:WithinOneYear2024-12-3112390980core:WithinOneYear2023-12-3112390980bus:OrdinaryShareClass12024-01-012024-12-3112390980bus:OrdinaryShareClass12024-12-3112390980bus:OrdinaryShareClass12023-12-3112390980bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112390980bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112390980bus:FRS1022024-01-012024-12-3112390980bus:AuditExemptWithAccountantsReport2024-01-012024-12-3112390980bus:Director12024-01-012024-12-3112390980bus:Director32024-01-012024-12-3112390980bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP