Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-01falseNo description of principal activity1315truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12394684 2024-01-01 2024-12-31 12394684 2023-01-01 2023-12-31 12394684 2024-12-31 12394684 2023-12-31 12394684 c:Director2 2024-01-01 2024-12-31 12394684 d:ComputerEquipment 2024-01-01 2024-12-31 12394684 d:ComputerEquipment 2024-12-31 12394684 d:ComputerEquipment 2023-12-31 12394684 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12394684 d:CurrentFinancialInstruments 2024-12-31 12394684 d:CurrentFinancialInstruments 2023-12-31 12394684 d:Non-currentFinancialInstruments 2024-12-31 12394684 d:Non-currentFinancialInstruments 2023-12-31 12394684 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12394684 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12394684 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12394684 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 12394684 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 12394684 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 12394684 d:ShareCapital 2024-12-31 12394684 d:ShareCapital 2023-12-31 12394684 d:SharePremium 2024-12-31 12394684 d:SharePremium 2023-12-31 12394684 d:RetainedEarningsAccumulatedLosses 2024-12-31 12394684 d:RetainedEarningsAccumulatedLosses 2023-12-31 12394684 c:OrdinaryShareClass1 2024-01-01 2024-12-31 12394684 c:OrdinaryShareClass1 2024-12-31 12394684 c:OrdinaryShareClass1 2023-12-31 12394684 c:FRS102 2024-01-01 2024-12-31 12394684 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12394684 c:FullAccounts 2024-01-01 2024-12-31 12394684 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12394684 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12394684









PROJECT 3 VENTURES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PROJECT 3 VENTURES LIMITED
REGISTERED NUMBER: 12394684

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,252
4,219

  
4,252
4,219

Current assets
  

Debtors: amounts falling due within one year
 5 
34,346
3,822

Cash at bank and in hand
 6 
433,583
512,965

  
467,929
516,787

Creditors: amounts falling due within one year
 7 
(977,624)
(539,703)

Net current liabilities
  
 
 
(509,695)
 
 
(22,916)

Total assets less current liabilities
  
(505,443)
(18,697)

Creditors: amounts falling due after more than one year
 8 
(226,608)
(210,564)

  

Net liabilities
  
(732,051)
(229,261)


Capital and reserves
  

Called up share capital 
 10 
285
275

Share premium account
  
2,047,215
2,047,215

Profit and loss account
  
(2,779,551)
(2,276,751)

  
(732,051)
(229,261)


Page 1

 
PROJECT 3 VENTURES LIMITED
REGISTERED NUMBER: 12394684
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Mills
Director

Date: 26 September 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PROJECT 3 VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Project 3 Ventures Limited ("the Company") is a private company limited by shares and incorporated in England and Wales (registered number: 12394684). The registered office address of the Company is 101 New Cavendish Street, 1st Floor South, London, W1W 6XH. The financial statements are presented in pound sterling (GBP), which is the functional currency of the Company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated
current and forecasted operational results, and the solvency of the company. Given that the company
is in a net deficit position the directors have obtained assurances from its directors to continue to
provide adequate funds to meets its obligations, and not to demand repayment of any funds due to
them, until the company is in a financial position to do so. As a result, the directors consider it
appropriate to prepare the financial statements on a going concern basis.
Accordingly the directors have continued to prepare the financial statements on the going concern
basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
PROJECT 3 VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
PROJECT 3 VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2023 - 15).


4.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 January 2024
10,193


Additions
3,772



At 31 December 2024

13,965



Depreciation


At 1 January 2024
5,974


Charge for the year on owned assets
3,739



At 31 December 2024

9,713



Net book value



At 31 December 2024
4,252

Page 5

 
PROJECT 3 VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Other debtors
5,000
-

Prepayments and accrued income
29,346
3,822

34,346
3,822



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
433,583
512,965

433,583
512,965



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
416,285
236,978

Other taxation and social security
13,049
17,304

Other creditors
544,340
279,471

Accruals and deferred income
3,950
5,950

977,624
539,703



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Loans
226,608
210,564

226,608
210,564


Page 6

 
PROJECT 3 VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£



Amounts falling due 2-5 years

Loans
226,608
210,564


226,608
210,564


226,608
210,564



10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



284,659 (2023 - 274,660) Ordinary shares of £0.0010 each
285
275


During the year, 10,000 Ordinary shares with an aggregate nominal value of £10 were issued. 


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £3,917 (2023: £4,557).


12.


Related party transactions

Included within creditors is an amount of £135,874 (2023: £12,112) due to the director.

 
Page 7