Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-31false2024-01-01falsetruefalse 12731096 2024-01-01 2024-12-31 12731096 2023-01-01 2023-12-31 12731096 2024-12-31 12731096 2023-12-31 12731096 2023-01-01 12731096 1 2024-01-01 2024-12-31 12731096 d:Director1 2024-01-01 2024-12-31 12731096 d:Director2 2024-01-01 2024-12-31 12731096 d:Director3 2024-01-01 2024-12-31 12731096 d:Director4 2024-01-01 2024-12-31 12731096 d:Director5 2024-01-01 2024-12-31 12731096 d:RegisteredOffice 2024-01-01 2024-12-31 12731096 c:Buildings 2024-01-01 2024-12-31 12731096 c:PlantMachinery 2024-01-01 2024-12-31 12731096 c:MotorVehicles 2024-01-01 2024-12-31 12731096 c:FurnitureFittings 2024-01-01 2024-12-31 12731096 c:OfficeEquipment 2024-01-01 2024-12-31 12731096 c:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 12731096 c:Goodwill 2024-01-01 2024-12-31 12731096 c:CurrentFinancialInstruments 2024-12-31 12731096 c:CurrentFinancialInstruments 2023-12-31 12731096 c:Non-currentFinancialInstruments 2024-12-31 12731096 c:Non-currentFinancialInstruments 2023-12-31 12731096 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 12731096 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 12731096 c:ShareCapital 2024-12-31 12731096 c:ShareCapital 2023-12-31 12731096 c:ShareCapital 2023-01-01 12731096 c:ForeignCurrencyTranslationReserve 2024-01-01 2024-12-31 12731096 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12731096 c:RetainedEarningsAccumulatedLosses 2024-12-31 12731096 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 12731096 c:RetainedEarningsAccumulatedLosses 2023-12-31 12731096 c:RetainedEarningsAccumulatedLosses 2023-01-01 12731096 c:AcceleratedTaxDepreciationDeferredTax 2024-12-31 12731096 c:AcceleratedTaxDepreciationDeferredTax 2023-12-31 12731096 d:OrdinaryShareClass2 2024-01-01 2024-12-31 12731096 d:OrdinaryShareClass2 2024-12-31 12731096 d:OrdinaryShareClass2 2023-12-31 12731096 d:OrdinaryShareClass3 2024-01-01 2024-12-31 12731096 d:OrdinaryShareClass3 2024-12-31 12731096 d:OrdinaryShareClass3 2023-12-31 12731096 d:OrdinaryShareClass4 2024-01-01 2024-12-31 12731096 d:OrdinaryShareClass4 2024-12-31 12731096 d:OrdinaryShareClass4 2023-12-31 12731096 d:OrdinaryShareClass5 2024-01-01 2024-12-31 12731096 d:OrdinaryShareClass5 2024-12-31 12731096 d:OrdinaryShareClass5 2023-12-31 12731096 d:FRS102 2024-01-01 2024-12-31 12731096 d:Audited 2024-01-01 2024-12-31 12731096 d:FullAccounts 2024-01-01 2024-12-31 12731096 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12731096 c:Subsidiary1 2024-01-01 2024-12-31 12731096 c:Subsidiary1 1 2024-01-01 2024-12-31 12731096 c:Subsidiary2 2024-01-01 2024-12-31 12731096 c:Subsidiary2 1 2024-01-01 2024-12-31 12731096 d:Consolidated 2024-12-31 12731096 d:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 12731096 2 2024-01-01 2024-12-31 12731096 6 2024-01-01 2024-12-31 12731096 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 12731096









CENTRADO GROUP LIMITED

ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CENTRADO GROUP LIMITED
 

COMPANY INFORMATION


Directors
J R Middleton 
A Middleton 
B Middleton 
W P Middleton 
K Stanton 




Registered number
12731096



Registered office
Centrado House
Willow Road

The Lakes Business Park

Fenstanton, Huntingdon

Cambridgeshire

PE28 9RB




Independent auditors
Price Bailey LLP
Chartered Accountants & Statutory Auditors

Tennyson House

Cambridge Business Park

Cambridge

CB4 0WZ





 
CENTRADO GROUP LIMITED
 

CONTENTS



Page
Group Strategic Report
 
 
1 - 2
Directors' Report
 
 
3 - 4
Independent Auditors' Report
 
 
5 - 9
Consolidated Statement of Comprehensive Income
 
 
10
Consolidated Balance Sheet
 
 
11 - 12
Company Balance Sheet
 
 
13
Consolidated Statement of Changes in Equity
 
 
14
Company Statement of Changes in Equity
 
 
15
Consolidated Statement of Cash Flows
 
 
16 - 17
Consolidated Analysis of Net Debt
 
 
18
Notes to the Financial Statements
 
 
19 - 38


 
CENTRADO GROUP LIMITED
 

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The Director's present their strategic report for the year ending 31 December 2024.

Business review
 
The Directors are pleased to report a successful year for the Group.
The Group has generated £29,020,097 (2023: £27,123,500) of turnover due to excellent products and customer service. The Group has generated £3,754,019 (2023: £3,383,485) of profits before tax to give satisfactory results.
Cash balances have improved by 36% in the year as the Group continues to focus on cash management to meet the requirements of its long-term forecasts to ensure stability and minimise liquidity risk.
At the year end the Group had shareholders’ funds of £17,057,295 (2023: £14,927,313) including distributable profits of £17,088,412 (2023: £14,929,951). The directors therefore believe the Group’s position to be satisfactory, especially as the Group’s current assets exceed its current liabilities by £11,857,351 (2023: £10,057,005).
The Group completed the acquisition of two regional wholesalers during the year as part of its ongoing strategy to strengthen its position as the leading supplier of picture framing materials in the UK.
Wybenga Centrado GmbH continued to operate as a wholly owned German subsidiary during the year to reduce risk in a post-Brexit environment.

Principal risks and uncertainties
 
The Directors have assessed the principal risks facing the Group as being uncertainties arising from global supply chain disruption and economic uncertainty. Whilst it is impossible to forecast the full impact of this uncertainty the Directors are confident that the business impact will remain manageable throughout 2025 due to thorough scenario planning and the healthy nature of the Group’s balance sheet.
Financial risk management
The Group has exposure to three main areas of risk - foreign exchange currency exposure, liquidity risk and customer credit exposure.
Foreign Exchange Transactional Currency Exposure
The Group is exposed to currency exchange rate risk due to some receivables and cost of sale expenses being denominated in non-sterling currencies. The net exposure of each currency is monitored, and the Group uses forward contracts and options to hedge its exposure to currency fluctuations.

Page 1

 
CENTRADO GROUP LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Liquidity Risk
 
The objective of the Group in managing liquidity risk is to ensure that it can meet its financial obligations as and when they fall due.  The Group expects to meet its financial obligations through a combination of operating cash flows and external finance for some investment activities. Future obligations are regularly measured against forecasts and additional funding would be secured in good time if required.
Customer Credit Exposure
The Group offers credit terms to its customers which allow payment of the debt after delivery of the goods. The Group is at risk to the extent that a customer may be unable to pay the debt on the specified due date. This risk is mitigated by developing long term customer relationships. Further internal controls are in place when on-boarding a new client to minimise credit risk and manage the overall commercial exposure
Future developments
Throughout 2024 the Group has demonstrated its ability to utilise its advantages in liquidity and supply chain contacts to positively react to changing market conditions and continue to solidify its position as the market leader in picture framing materials.

Financial key performance indicators
 
The Group uses a set of key performance indicators, financial and non-financial, to monitor the business linked to the principal risks. The KPI's and results for the year are considered to be satisfactory by the directors and senior management within the company.
                          2024              2023
     
Turnover (£'000)    29,020  27,124
Cash (£'000)    5,909              4,349
Debtors (£'000)    5,551             5,268
Headcount                124                   111


This report was approved by the board on 26 September 2025 and signed on its behalf.



................................................
J R Middleton
Director

Page 2

 
CENTRADO GROUP LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Principal activity

The group’s principal activity is the wholesale of picture framing materials to the picture framing trade.

Directors

The directors who served during the year were:

J R Middleton 
A Middleton 
B Middleton 
W P Middleton 
K Stanton 

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Charitable donations
During the year the Group made charitable donations of £118,000 (2023: £112,530) to a charity to be used for a range of charitable causes.

Results and dividends

The profit for the year, after taxation, amounted to £2,806,904 (2023 - £2,474,393).

Future developments

In accordance with S414C(11) of the Companies Act 2006, the information relating to future developments is included in the Strategic Report.

Page 3

 
CENTRADO GROUP LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

For further details on post balance sheet events, see note 31 of the financial statements.

Auditors

Under section 487(2) of the Companies Act 2006Price Bailey LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board on 26 September 2025 and signed on its behalf.
 





................................................
J R Middleton
Director

Page 4

 
CENTRADO GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CENTRADO GROUP LIMITED
 

Opinion


We have audited the financial statements of Centrado Group Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
CENTRADO GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CENTRADO GROUP LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
CENTRADO GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CENTRADO GROUP LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of
the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks
of material misstatement due to fraud, through designing and implementing appropriate responses to those
assessed risks, and to respond appropriately to instances of fraud or suspected fraud identified during the audit.
However, the primary responsibility for the prevention and detection of fraud rests with both management and
those charged with governance of the group and company.
Our approach was as follows:
• We considered the nature of the commercial activities undertaken and the business performance for the year
and held discussions with management.
• We obtained an understanding of the legal and regulatory requirements applicable to the group and company
and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued
by the Financial Reporting Council, UK taxation legislation and Health and Safety.
• We obtained an understanding of how the group and company complies with these requirements by discussions with management and those charged with governance.
• We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
• We inquired of management and those charged with governance as to any known instances of non-compliance
or suspected non-compliance with laws and regulations.
• We discussed during the audit engagement team briefing regarding how and where fraud might arise in the
financial statements and any potential indication of fraud. We remained alert to any indication of fraud or non-compliance with laws and regulations throughout the audit.
• Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations.
To address the risk of management override of controls, we carried out testing of journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.  We also assessed management bias in relation to the accounting policies adopted and in determining significant accounting estimates.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. 


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Page 7

 
CENTRADO GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CENTRADO GROUP LIMITED (CONTINUED)



Page 8

 
CENTRADO GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CENTRADO GROUP LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Shaun Jordan ACA (Senior Statutory Auditor)
  
for and on behalf of
Price Bailey LLP
 
Chartered Accountants
Statutory Auditors
  
Tennyson House
Cambridge Business Park
Cambridge
CB4 0WZ

26 September 2025
Page 9

 
CENTRADO GROUP LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
29,020,097
27,123,500

Cost of sales
  
(17,572,543)
(16,744,511)

Gross profit
  
11,447,554
10,378,989

Distribution costs
  
(2,346,198)
(2,252,275)

Administrative expenses
  
(5,040,544)
(4,362,800)

Operating profit
 5 
4,060,812
3,763,914

Interest receivable and similar income
 9 
89,495
9,644

Interest payable and similar expenses
 10 
(396,288)
(390,073)

Profit before tax
  
3,754,019
3,383,485

Tax on profit
 11 
(947,115)
(909,092)

Profit for the financial year
  
2,806,904
2,474,393

Other comprehensive income for the year
  

Currency translation differences
  
(28,479)
(35,965)

Total comprehensive income for the year
  
2,778,425
2,438,428

There were no recognised gains and losses for 2024 or 2023 other than those included in the consolidated statement of comprehensive income.

The notes on pages 19 to 38 form part of these financial statements.

Page 10

 
CENTRADO GROUP LIMITED
REGISTERED NUMBER: 12731096

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 12 
232,179
35,775

Tangible assets
 13 
9,828,467
9,897,909

  
10,060,646
9,933,684

Current assets
  

Stocks
 15 
4,469,506
3,933,211

Debtors: amounts falling due after more than one year
 16 
-
7,012

Debtors: amounts falling due within one year
 16 
5,551,203
5,260,888

Cash at bank and in hand
 17 
5,908,665
4,349,455

  
15,929,374
13,550,566

Creditors: amounts falling due within one year
 18 
(4,072,023)
(3,493,561)

Net current assets
  
 
 
11,857,351
 
 
10,057,005

Total assets less current liabilities
  
21,917,997
19,990,689

Creditors: amounts falling due after more than one year
 19 
(4,182,767)
(4,348,274)

Provisions for liabilities
  

Deferred taxation
 22 
(677,935)
(715,102)

Net assets
  
17,057,295
14,927,313


Capital and reserves
  

Called up share capital 
 23 
200
200

Foreign exchange reserve
 24 
(31,317)
(2,838)

Profit and loss account
 24 
17,088,412
14,929,951

  
17,057,295
14,927,313


Page 11

 
CENTRADO GROUP LIMITED
REGISTERED NUMBER: 12731096

CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.




................................................
J R Middleton
Director

The notes on pages 19 to 38 form part of these financial statements.

Page 12

 
CENTRADO GROUP LIMITED
REGISTERED NUMBER: 12731096

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 14 
201
201

Current assets
  

Debtors: amounts falling due within one year
 16 
4,258,414
4,258,414

Cash at bank and in hand
 17 
2,408,423
106,990

  
6,666,837
4,365,404

Creditors: amounts falling due within one year
 18 
(120,651)
(238,638)

Net current assets
  
 
 
6,546,186
 
 
4,126,766

  

  

Net assets
  
6,546,387
4,126,967


Capital and reserves
  

Called up share capital 
 23 
200
200

Profit and loss account carried forward
  
6,546,187
4,126,767

  
6,546,387
4,126,967


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.


................................................
J R Middleton
Director

The notes on pages 19 to 38 form part of these financial statements.

Page 13

 
CENTRADO GROUP LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Foreign exchange reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
200
33,127
13,697,860
13,731,187



Profit for the year
-
-
2,474,393
2,474,393

Currency translation differences
-
(35,965)
-
(35,965)

Dividends: Equity capital
-
-
(1,242,302)
(1,242,302)



At 1 January 2024
200
(2,838)
14,929,951
14,927,313



Profit for the year
-
-
2,806,904
2,806,904

Currency translation differences
-
(28,479)
-
(28,479)

Dividends: Equity capital
-
-
(648,443)
(648,443)


At 31 December 2024
200
(31,317)
17,088,412
17,057,295


The notes on pages 19 to 38 form part of these financial statements.

Page 14

 
CENTRADO GROUP LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
200
4,389,731
4,389,931



Profit for the year
-
979,338
979,338

Dividends: Equity capital
-
(1,242,302)
(1,242,302)



At 1 January 2024
200
4,126,767
4,126,967



Profit for the year
-
3,067,863
3,067,863

Dividends: Equity capital
-
(648,443)
(648,443)


At 31 December 2024
200
6,546,187
6,546,387


The notes on pages 19 to 38 form part of these financial statements.

Page 15

 
CENTRADO GROUP LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
2,806,904
2,474,393

Adjustments for:

Amortisation of intangible assets
28,594
34,239

Depreciation of tangible assets
714,453
622,164

Loss on disposal of tangible assets
7,216
99,764

Interest paid
396,288
390,073

Interest received
(89,495)
(9,644)

Taxation charge
947,115
909,092

(Increase) in stocks
(536,295)
(287,189)

(Increase)/decrease in debtors
(283,303)
370,843

(Decrease) in creditors
(67,585)
(2,069,616)

(Decrease)/increase in provisions
(37,167)
-

Corporation tax (paid)
(405,000)
(646,000)

Foreign exchange
8,688
(37,195)

Net cash generated from operating activities

3,490,413
1,850,924


Cash flows from investing activities

Purchase of intangible fixed assets
(174,998)
(7,500)

Purchase of tangible fixed assets
(716,448)
(530,966)

Sale of tangible fixed assets
64,221
40,950

Interest received
89,495
9,644

Net cash from investing activities

(737,730)
(487,872)

Cash flows from financing activities

Repayment of loans
(140,202)
97,849

Repayment of/new finance leases
(8,540)
350,848

Dividends paid
(648,443)
(1,242,302)

Interest paid
(396,288)
(390,073)

Net cash used in financing activities
(1,193,473)
(1,183,678)

Net increase in cash and cash equivalents
1,559,210
179,374
Page 16

 
CENTRADO GROUP LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£
£



Cash and cash equivalents at beginning of year
4,349,455
4,170,081

Cash and cash equivalents at the end of year
5,908,665
4,349,455


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
5,908,665
4,349,455


The notes on pages 19 to 38 form part of these financial statements.

Page 17

 
CENTRADO GROUP LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024





At 1 January 2024
Cash flows
New finance leases
At 31 December 2024
£

£

£

£

Cash at bank and in hand

4,349,455

1,559,210

-

5,908,665

Debt due after 1 year

(3,804,438)

153,258

-

(3,651,180)

Debt due within 1 year

(378,313)

108,277

-

(270,036)

Finance leases

(824,014)

288,727

(280,187)

(815,474)


(657,310)
2,109,472
(280,187)
1,171,975

The notes on pages 19 to 38 form part of these financial statements.

Page 18

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Centrado Group Limited is a private limited company incorporated in England and Wales, United Kingdom. The registered office address is Centrado House, Willow Road, The Lakes Business Park, Fenstanton, Huntingdon, PE28 9RB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

  
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

In reaching the going concern conclusion the directors have considered the group's strong balance sheet position and the performance of the subsidiary companies throughout the year as well as the risks posed to the group.
The directors therefore believe the group continues to be a going concern and have prepared the financial statements on this basis.

Page 19

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 20

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 21

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 22

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using either the straight line or reducing balance method.

Depreciation is provided on the following basis:

Freehold property
-
2%
per annum straight line
Plant and machinery
-
15%
On a straight line basis
Motor vehicles
-
25%
per annum reducing balance
Fixtures and fittings
-
15%
On a straight line basis
Office equipment
-
33%
On a straight line basis
Property Improvements
-
20%
On a straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
During the current accounting period the company opted to change its depreciation method in respect
of plant and machinery, fixtures and fittings and property improvements from reducing balance basis
to straight line on cost.
This has been treated as a change in accounting estimate and applied prospectively from the current
period.

Page 23

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.16

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.19

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 24

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.20

Financial instruments

Financial instruments are recognised in the Group's Balance Sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy. The group does not currently apply hedge accounting for interest rate and foreign exchange derivatives.
Page 25

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.20
Financial instruments (continued)


 
2.21

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Although these estimates are based on management's best knowledge of the amount, events or actions, actual results ultimately may differ from those estimates.
The key assumptions concerning the future and other key sources of estimation uncertainty at the Balance Sheet date, that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:
Stock provisions
Determining stock provisions involves estimating the recoverable amount of stock held by the Group. Calculating the recoverable amount of stock requires a degree of estimation in terms of the likely demand and prices for individual items.
Amortisation, depreciation and carrying amounts of fixed assets
Calculation of the amortisation and depreciation charge and hence the carrying values of fixed assets requires estimates to be made of the useful life of the assets. The estimates are based on the Group's experience of similar assets and details are set out in notes 2.12 and 2.13.


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sales of goods
29,020,097
27,123,500


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
25,514,605
24,244,165

Rest of World
3,505,492
2,879,335

29,020,097
27,123,500


Page 26

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Exchange differences
1,380
(3,997)

Other operating lease rentals
172,211
142,746


6.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements

35,000
32,000

Fees payable to the Company's auditors in respect of:

All non-audit services not included above
8,675
32,606


7.


Employees

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Wages and salaries
4,411,332
3,850,218
-
-

Social security costs
384,323
319,179
-
-

Cost of defined contribution scheme
74,281
65,019
-
-

4,869,936
4,234,416
-
-


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Directors
6
6



Sales and distribution
118
105

124
111

Page 27

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
73,325
50,333



9.


Interest receivable

2024
2023
£
£


Other interest receivable
89,495
9,644


10.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
335,117
331,135

Other loan interest payable
4,429
12,822

Finance leases and hire purchase contracts
56,742
46,116

396,288
390,073


11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
984,282
508,467

Adjustments in respect of previous periods
-
97,934


984,282
606,401


Total current tax
984,282
606,401

Deferred tax


Origination and reversal of timing differences
(37,167)
302,691

Total deferred tax
(37,167)
302,691


947,115
909,092
Page 28

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
3,754,019
3,383,485


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
938,505
795,119

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
44,672
80,220

Capital allowances for year in excess of depreciation
(36,062)
317,485

Utilisation of tax losses
-
(389,285)

Adjustments to tax charge in respect of prior periods
-
97,934

Short-term timing difference leading to an increase (decrease) in taxation
-
7,619

Total tax charge for the year
947,115
909,092


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 29

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Intangible assets

Group





Goodwill

£



Cost


At 1 January 2024
151,602


Additions
224,998



At 31 December 2024

376,600



Amortisation


At 1 January 2024
115,827


Charge for the year on owned assets
28,594



At 31 December 2024

144,421



Net book value



At 31 December 2024
232,179



At 31 December 2023
35,775



Page 30
 


 
CENTRADO GROUP LIMITED


 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


13.


Tangible fixed assets


Group







Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Property improv'mts
Total

£
£
£
£
£
£
£



Cost or valuation


At 1 January 2024
8,114,073
401,513
1,190,712
499,880
332,463
584,069
11,122,710


Additions
-
28,927
517,519
18,245
101,447
50,310
716,448


Disposals
-
-
(176,744)
-
-
-
(176,744)



At 31 December 2024

8,114,073
430,440
1,531,487
518,125
433,910
634,379
11,662,414



Depreciation


At 1 January 2024
162,281
133,392
520,016
84,522
180,581
144,009
1,224,801


Charge for the year on owned assets
125,560
63,079
234,013
76,670
105,040
110,091
714,453


Disposals
-
-
(105,307)
-
-
-
(105,307)



At 31 December 2024

287,841
196,471
648,722
161,192
285,621
254,100
1,833,947



Net book value



At 31 December 2024
7,826,232
233,969
882,765
356,933
148,289
380,279
9,828,467



At 31 December 2023
7,951,792
268,121
670,696
415,358
151,882
440,060
9,897,909

Page 31
 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           13.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Freehold
7,826,232
7,951,792


The non-depreciable land element included within the above freehold property is £1,882,608 (2023 - £1,882,608). 

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
590,155
635,165

Office equipment
88,627
108,524

678,782
743,689


14.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost


At 1 January 2024
201



At 31 December 2024
201




Page 32

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Direct subsidiary undertakings


The following were direct subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Centrado Trading Limited
Centrado House, Willow Road, The Lakes Business Park, Fenstanton, Huntingdon, PE28 9RB
Ordinary
100%
Centrado Investments Limited
Centrado House, Willow Road, The Lakes Business Park, Fenstanton, Huntingdon, PE28 9RB
Ordinary
100%


Indirect subsidiary undertaking


The following was an indirect subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Wybenga Centrado GmbH
Neue Mainzer Strasse 75, 60311 Frankfurt am Main
Ordinary
100%


15.


Stocks

Group
Group
2024
2023
£
£

Finished goods and goods for resale
4,469,506
3,933,211


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Page 33

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due after more than one year

Other debtors
-
7,012
-
-


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due within one year

Trade debtors
5,193,943
4,890,712
-
-

Amounts owed by group undertakings
-
-
4,258,414
4,258,414

Other debtors
16,167
51,339
-
-

Prepayments and accrued income
341,093
318,837
-
-

5,551,203
5,260,888
4,258,414
4,258,414



17.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
5,908,665
4,349,455
2,408,423
106,990



18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank loans
152,731
139,675
-
-

Trade creditors
1,882,732
1,867,235
-
-

Corporation tax
627,821
48,539
3,346
-

Other taxation and social security
697,689
629,957
-
-

Obligations under finance lease and hire purchase contracts
331,852
294,975
-
-

Other creditors
188,870
366,298
117,305
238,638

Accruals and deferred income
190,328
146,882
-
-

4,072,023
3,493,561
120,651
238,638


Page 34

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Creditors: Amounts falling due after more than one year

Group
Group
2024
2023
£
£

Bank loans
3,651,180
3,804,438

Net obligations under finance leases and hire purchase contracts
483,622
529,039

Other creditors
47,965
14,797

4,182,767
4,348,274



The following liabilities were secured:
Group
Group
2024
2023
£
£


Obligations under finance lease and hire purchase contracts
815,474
824,014

Details of security provided:

Obligations under finance lease and hire purchase contracts are secured on the fixed assets to which they relate.
Bank loans are secured by way of an unlimited debenture incorporating a fixed and floating charge over the assets of the group and a 1st legal charge over the group's freehold property.




20.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2024
2023
£
£

Amounts falling due within one year

Bank loans
152,731
139,675

Amounts falling due 1-2 years

Bank loans
167,153
153,258

Amounts falling due 2-5 years

Bank loans
598,006
548,296

Amounts falling due after more than 5 years

Bank loans
2,886,021
3,102,884

3,803,911
3,944,113


Page 35

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2024
2023
£
£

Within one year
331,852
294,975

Between 1-5 years
483,622
529,039

815,474
824,014


22.


Deferred taxation


Group



2024


£






At beginning of year
(715,102)


Charged to profit or loss
37,167



At end of year
(677,935)

Company


2024





At beginning of year
-



At end of year
-
The provision for deferred taxation is made up as follows:

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Accelerated capital allowances
(677,935)
(715,102)
-
-

(677,935)
(715,102)
-
-

Page 36

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



19 (2023 - 19) A1 Ordinary shares of £1.00 each
19
19
19 (2023 - 19) A2 Ordinary shares of £1.00 each
19
19
19 (2023 - 19) B1 Ordinary shares of £1.00 each
19
19
19 (2023 - 19) B2 Ordinary shares of £1.00 each
19
19
19 (2023 - 19) C1 Ordinary shares of £1.00 each
19
19
19 (2023 - 19) C2 Ordinary shares of £1.00 each
19
19
5 (2023 - 5) D1 Ordinary shares of £1.00 each
5
5
5 (2023 - 5) D2 Ordinary shares of £1.00 each
5
5
19 (2023 - 19) E1 Ordinary shares of £1.00 each
19
19
19 (2023 - 19) E2 Ordinary shares of £1.00 each
19
19
19 (2023 - 19) F1 Ordinary shares of £1.00 each
19
19
19 (2023 - 19) F2 Ordinary shares of £1.00 each
19
19

200

200



24.


Reserves

Foreign exchange reserve

The foreign exchange reserve comprises translation differences arising from the translation of financial statements of the Group's foreign entities in Sterling.

Profit and loss account

The profit and loss account is made up of accumulated gains and losses as recognised directly in the income statement, less any dividends paid.


25.


Capital commitments




At 31 December 2024 the Group and Company had capital commitments as follows:


Group
Group
2024
2023
£
£

Contracted for but not provided in these financial statements
-
(238,790)


26.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £74,281 (2023 - £65,019).  Pension contributions of £15,211 (2023 - £14,098) were payable to the fund at the balance sheet date.

Page 37

 
CENTRADO GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

27.


Commitments under operating leases

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Not later than 1 year
247,220
202,314

Later than 1 year and not later than 5 years
443,353
413,477

Later than 5 years
13,750
73,333

704,323
689,124


28.


Related party transactions

The group takes advantage of the FRS 102 section 33 "Related Party Disclosures" exemption, permitting it not to disclose transactions with group undertakings where 100% of the voting rights are controlled within the group and consolidated group accounts are prepared.
During the year the Group operated loan accounts with a number of directors of entities within the group and members of their close family. The amount owed to the related parties at the year end was £117,305 (2023 - £344,105) The loans are interest free and repayable on demand.
During the year the Group paid dividends to directors and members of their close family totalling £648,443 (2023 - £1,242,302).
Key management personnel compensation amounted to £73,325 (2023 - £79,632).


29.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Income Statement in these financial statements. The profit after tax of the parent Company for the year was £3,071,209.


30.


Contingent liability

Centrado Group Limited has provided a cross guarantee for a £3,803,911 (2023 - £3,944,113) loan provided to Centrado Investments Limited.


31.


Post balance sheet events

Since the year end the Group has paid dividends of £2,242,966.


Page 38