Acorah Software Products - Accounts Production 16.5.460 false true true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 12790306 Mr Craig Burkinshaw Mr Nicholas McIvor Ms Joanne Le Bon iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12790306 2023-12-31 12790306 2024-12-31 12790306 2024-01-01 2024-12-31 12790306 frs-core:CurrentFinancialInstruments 2024-12-31 12790306 frs-core:Non-currentFinancialInstruments 2024-12-31 12790306 frs-core:ComputerEquipment 2024-12-31 12790306 frs-core:ComputerEquipment 2024-01-01 2024-12-31 12790306 frs-core:ComputerEquipment 2023-12-31 12790306 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 12790306 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 12790306 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 12790306 frs-core:MotorVehicles 2024-12-31 12790306 frs-core:MotorVehicles 2024-01-01 2024-12-31 12790306 frs-core:MotorVehicles 2023-12-31 12790306 frs-core:PlantMachinery 2024-12-31 12790306 frs-core:PlantMachinery 2024-01-01 2024-12-31 12790306 frs-core:PlantMachinery 2023-12-31 12790306 frs-core:ShareCapital 2024-12-31 12790306 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 12790306 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12790306 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 12790306 frs-bus:SmallEntities 2024-01-01 2024-12-31 12790306 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12790306 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12790306 frs-bus:Director1 2024-01-01 2024-12-31 12790306 frs-bus:Director2 2024-01-01 2024-12-31 12790306 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 12790306 frs-countries:EnglandWales 2024-01-01 2024-12-31 12790306 2022-12-31 12790306 2023-12-31 12790306 2023-01-01 2023-12-31 12790306 frs-core:CurrentFinancialInstruments 2023-12-31 12790306 frs-core:Non-currentFinancialInstruments 2023-12-31 12790306 frs-core:ShareCapital 2023-12-31 12790306 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 12790306
Three Mile Beach Holidays Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2024
Bickerstaffs
Unit 3D Guildford Rd Ind Est
Hayle
Cornwall
TR27 4QZ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12790306
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 38 1,306
Tangible Assets 5 313,038 438,493
313,076 439,799
CURRENT ASSETS
Debtors 6 65,924 133,886
Cash at bank and in hand 386,285 303,165
452,209 437,051
Creditors: Amounts Falling Due Within One Year 7 (809,581 ) (738,045 )
NET CURRENT ASSETS (LIABILITIES) (357,372 ) (300,994 )
TOTAL ASSETS LESS CURRENT LIABILITIES (44,296 ) 138,805
Creditors: Amounts Falling Due After More Than One Year 8 (1,385,566 ) (1,393,448 )
NET LIABILITIES (1,429,862 ) (1,254,643 )
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account (1,429,962 ) (1,254,743 )
SHAREHOLDERS' FUNDS (1,429,862) (1,254,643)
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Nicholas McIvor
Director
29 September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Three Mile Beach Holidays Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12790306 . The registered office is The Office Three Mile Beach, Gwithian Towans, Hayle, TR27 5GE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The company continues to be dependent on the financial support of the director, and the director has confirmed their intention to provide this support for the foreseeable future of at least 12 months from the date of signing this report. The directors therefore consider it appropriate to adopt the going concern basis for preparing the financial statements.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Research and Development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research is recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised to ... on a straight line basis over their expected useful economic lives, which range from ... to ... years.
If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% straight line method
Motor Vehicles 25% straight line method
Computer Equipment 33% straight line method
3. Average Number of Employees
Average number of employees, including directors, during the year was: 25 (2023: 21)
25 21
Page 3
Page 4
4. Intangible Assets
Development Costs
£
Cost
As at 1 January 2024 3,840
As at 31 December 2024 3,840
Amortisation
As at 1 January 2024 2,534
Provided during the period 1,268
As at 31 December 2024 3,802
Net Book Value
As at 31 December 2024 38
As at 1 January 2024 1,306
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2024 888,347 129,287 183,673 1,201,307
Additions 171,778 16,443 8,810 197,031
Disposals (672 ) - - (672 )
As at 31 December 2024 1,059,453 145,730 192,483 1,397,666
Depreciation
As at 1 January 2024 541,117 60,363 161,334 762,814
Provided during the period 252,024 34,162 36,191 322,377
Disposals (563 ) - - (563 )
As at 31 December 2024 792,578 94,525 197,525 1,084,628
Net Book Value
As at 31 December 2024 266,875 51,205 (5,042 ) 313,038
As at 1 January 2024 347,230 68,924 22,339 438,493
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 39,398 74,835
Prepayments and accrued income 15,669 61,563
Other debtors 10,857 (2,512 )
65,924 133,886
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 24,153 44,056
Other taxes and social security 21,805 16,297
VAT 16,380 5,240
Net wages 45,880 29,673
Other creditors 4,024 1,863
Accruals and deferred income 264,597 159,553
Amounts owed to group undertakings 432,742 481,363
809,581 738,045
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Other creditors 758,034 759,459
Directors loan account 627,532 633,989
1,385,566 1,393,448
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 5