Acorah Software Products - Accounts Production 16.5.460 false true true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 12885497 Mr Simon Whale iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12885497 2023-12-31 12885497 2024-12-31 12885497 2024-01-01 2024-12-31 12885497 frs-core:CurrentFinancialInstruments 2024-12-31 12885497 frs-core:Non-currentFinancialInstruments 2024-12-31 12885497 frs-core:ComputerEquipment 2024-12-31 12885497 frs-core:ComputerEquipment 2024-01-01 2024-12-31 12885497 frs-core:ComputerEquipment 2023-12-31 12885497 frs-core:NetGoodwill 2024-12-31 12885497 frs-core:NetGoodwill 2024-01-01 2024-12-31 12885497 frs-core:NetGoodwill 2023-12-31 12885497 frs-core:ShareCapital 2024-12-31 12885497 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 12885497 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12885497 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 12885497 frs-bus:SmallEntities 2024-01-01 2024-12-31 12885497 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12885497 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12885497 frs-bus:Director1 2024-01-01 2024-12-31 12885497 frs-countries:EnglandWales 2024-01-01 2024-12-31 12885497 2022-12-31 12885497 2023-12-31 12885497 2023-01-01 2023-12-31 12885497 frs-core:CurrentFinancialInstruments 2023-12-31 12885497 frs-core:Non-currentFinancialInstruments 2023-12-31 12885497 frs-core:ShareCapital 2023-12-31 12885497 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 12885497
Realogist Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Spicer & Co UK Limited
Chartered Accountants
Staple House
5 Eleanors Cross
Dunstable
Bedfordshire
LU6 1SU
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12885497
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 43,223 54,413
Tangible Assets 5 1,315 1,087
44,538 55,500
CURRENT ASSETS
Debtors 6 28,934 38,498
Cash at bank and in hand 12,034 16,498
40,968 54,996
Creditors: Amounts Falling Due Within One Year 7 (218,435 ) (115,775 )
NET CURRENT ASSETS (LIABILITIES) (177,467 ) (60,779 )
TOTAL ASSETS LESS CURRENT LIABILITIES (132,929 ) (5,279 )
Creditors: Amounts Falling Due After More Than One Year 8 (48,684 ) -
NET LIABILITIES (181,613 ) (5,279 )
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account (181,615 ) (5,281 )
SHAREHOLDERS' FUNDS (181,613) (5,279)
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Simon Whale
Director
17/09/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Realogist Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12885497 . The registered office is Staple House, Eleanors Cross, Dunstable, England, LU6 1SU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
At the balance sheet date, liabilities exceed assets by £181,613 (2023: £5,279). However, the financials statements have been prepared on going concern basis as the company has the continuing support from its director and shareholder. The director is therefore satisfied that the financial statements have been correctly prepared on the going concern basis.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 5 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 15% Reducing balance
2.6. Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2.7. Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Page 3
Page 4
2.8. Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2023: 3)
3 3
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 68,016
Disposals 4,023
As at 31 December 2024 72,039
Amortisation
As at 1 January 2024 13,603
Provided during the period 14,408
Disposals 805
As at 31 December 2024 28,816
Net Book Value
As at 31 December 2024 43,223
As at 1 January 2024 54,413
5. Tangible Assets
Computer Equipment
£
Cost
As at 1 January 2024 1,505
Additions 441
As at 31 December 2024 1,946
Depreciation
As at 1 January 2024 418
Provided during the period 213
As at 31 December 2024 631
Net Book Value
As at 31 December 2024 1,315
As at 1 January 2024 1,087
Page 4
Page 5
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 26,005 38,429
Other debtors 2,929 69
28,934 38,498
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 62,495 21,658
Other creditors 114,074 64,153
Taxation and social security 41,866 29,964
218,435 115,775
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Other loans 48,684 -
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
10. Reserves
Profit and Loss Account
The Profit and Loss account comprises all current and prior period retained profit and losses after deducting any distributions made to the company's shareholder. This is a distributable reserve.
11. Related Party Transactions
At the balance sheet date, included in creditors were amounts due to director of £103,900 (2023: £53,000).
Page 5