Company registration number 12968142 (England and Wales)
SEAMARINER (WB) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SEAMARINER (WB) LTD
COMPANY INFORMATION
Director
Mr WT Burch
Company number
12968142
Registered office
Seamariner House
The Square
Fawley
Southampton
Hampshire
England
SO45 1DD
Auditor
Xeinadin Audit Limited
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH
Bankers
The Royal Bank of Scotland Plc
156 High Street
Southampton
Hampshire
SO14 2NP
SEAMARINER (WB) LTD
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Group statement of income and retained earnings
8
Group balance sheet
9
Company balance sheet
10
Group statement of cash flows
11
Notes to the financial statements
12 - 27
SEAMARINER (WB) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents the strategic report for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of the provisions of temporary/permanent seafarers and marine personnel.
Review of the business
The group continues to grow and establish itself with many large contractors around the UK and Europe.
The group has continued to implement new systems, recruited some new office staff at senior level and have started to move into crew management operations, the group has been restructured and will soon establish separate subsidiaries in order to keep specific business operations under the correct management.
Overall management and the director is satisfied with the performance of the group.
Principal risks and uncertainties
Risk management is addressed through our ISO9001:2015 framework of policies and procedures.
With ongoing audits, both internally and externally we continually improve and address any findings through our review and implementation management processes.
It is of utmost importance we comply with local, national and international regulations, laws and standards. This includes MLC,2006 which is specific to our industry.
To ensure our commitment to quality, standards and regulations are adhered to at all time we have recruited further staff in this department.
Development and performance
With the implementation and training of new roles within the business the group has achieved structural changes without affecting the high level of service the group provides.
With many successful tenders achieved during the financial year KPI’s have been set in accordance with our ISO9001:2015 continual improvement plans and we anticipate a stronger year which we intend to build upon into the future.
The group continues to review its spending, overheads and will look to make sensible saving where possible.
We also continue to scrutinise our approach to the group's carbon footprint, our task is to continue exploring solutions to reach net zero carbon emissions for our land based operations.
Key performance indicators
The group's key financial and other performance indicators during the year were as follows:
Financial KPIs 2024 2023
Turnover (£) 13,281,646 12,282,205
Gross profit margin % 18 17
Profit/(Loss) (£) 432,274 290,705
Other information and explanations
Future developments
The group continually looks to research new markets and build stronger relationships which serve both our clients and customers, a continued emphasis on employee training will be further developed.
We have particular interests in the renewable sector which has seen growth and investment on a worldwide scale.
SEAMARINER (WB) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Mr WT Burch
Director
22 September 2025
SEAMARINER (WB) LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The director presents his annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £500,000. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr WT Burch
Financial instruments
Price risk, credit risk, liquidity risk and cash flow risk
Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.
Loans comprise loans from financial institutions. The interest rates and monthly repayments are fixed.
The company manages the liquidity risk by ensuring that there are sufficient funds to meet the payments. The company uses invoice discounting to support cash flow when necessary.
Auditor
In accordance with the company's articles, a resolution proposing that Xeinadin Audit Limited be reappointed as auditor of the group will be put at a General Meeting.
Statement of director's responsibilities
The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Information included in the Strategic Report
The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of:
SEAMARINER (WB) LTD
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr WT Burch
Director
22 September 2025
SEAMARINER (WB) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SEAMARINER (WB) LTD
- 5 -
Qualified opinion on financial statements
We have audited the financial statements of Seamariner (WB) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of income and retained earnings, the group balance sheet, the company balance sheet, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for qualified opinion
During our audit, we were unable to obtain sufficient appropriate audit evidence in respect of expenditure totalling £170,914 due to the unavailability of supporting invoices or documentation. The expenditure is included within administrative expenses in the Statement of Income and Retained Earnings.
As a result of this limitation, we were unable to determine whether any adjustments might have been necessary in respect of these transactions, or whether any misstatement exists in the financial statements in relation to this expenditure. Consequently, we were unable to determine whether the results for the year, the related liabilities, or disclosures in the notes to the financial statements might require adjustment.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
SEAMARINER (WB) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SEAMARINER (WB) LTD
- 6 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning
expenditure totalling £170,914 during the year ended 31 December 2024. We have concluded that where the other
information refers to the Key financial information such as profit/loss, it may be materially misstated for the same
reason.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the director's report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report.
Arising solely from the limitation on the scope of our work relating to expenditure, referred to above:
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns;
certain disclosures of directors’ remuneration specified by law are not made.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.
SEAMARINER (WB) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SEAMARINER (WB) LTD
- 7 -
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
As part of an audit in accordance with ISAs (UK), exercise professional judgement and maintain professional scepticism through the audit. We also:
1. Assessed the susceptibility of the entity's financial statements to material misstatement, including how fraud may occur.
2. Held discussions with the client regarding their policies and procedures on compliance with laws and regulations.
3. Held discussions with the client regarding their policies and procedures on fraud risks, including knowledge of any actual, suspected, or alleged fraud.
We consider the entity's controls effective in identifying fraud. We do not consider there to be significant difficulty in detecting irregularities.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Samuel Ketcher FCCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH
22 September 2025
SEAMARINER (WB) LTD
GROUP STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
2
13,281,645
12,282,204
Cost of sales
(10,929,000)
(10,294,888)
Gross profit
2,352,645
1,987,316
Administrative expenses
(1,657,966)
(1,508,091)
Other operating income
820
-
Operating profit
3
695,499
479,225
Interest receivable and similar income
6
1,752
1,415
Interest payable and similar expenses
7
(13,914)
(13,710)
Profit before taxation
683,337
466,930
Tax on profit
8
(251,063)
(176,225)
Profit for the financial year
432,274
290,705
Retained earnings brought forward
1,484,580
1,519,907
Dividends
(500,000)
(326,032)
Retained earnings carried forward
1,416,854
1,484,580
Profit for the financial year is all attributable to the owner of the parent company.
Total comprehensive income for the year is all attributable to the owner of the parent company.
SEAMARINER (WB) LTD
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
549,621
824,431
Total intangible assets
549,621
824,431
Tangible assets
11
273,295
288,805
822,916
1,113,236
Current assets
Debtors
14
2,547,620
1,725,816
Cash at bank and in hand
44,333
74,140
2,591,953
1,799,956
Creditors: amounts falling due within one year
15
(1,852,594)
(1,265,352)
Net current assets
739,359
534,604
Total assets less current liabilities
1,562,275
1,647,840
Creditors: amounts falling due after more than one year
16
(145,420)
(163,259)
Net assets
1,416,855
1,484,581
Capital and reserves
Called up share capital
20
1
1
Profit and loss reserves
1,416,854
1,484,580
Total equity
1,416,855
1,484,581
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved and signed by the director and authorised for issue on 22 September 2025
22 September 2025
Mr WT Burch
Director
Company registration number 12968142 (England and Wales)
SEAMARINER (WB) LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
1,694,400
1,694,400
1,694,400
1,694,400
Current assets
Debtors
14
2,134
2,134
Cash at bank and in hand
1
1
2,135
2,135
Creditors: amounts falling due within one year
15
(1,696,534)
(1,696,534)
Net current liabilities
(1,694,399)
(1,694,399)
Net assets
1
1
Capital and reserves
Called up share capital
20
1
1
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £500,000 (2023 - £326,032 profit).
The financial statements were approved and signed by the director and authorised for issue on 22 September 2025
22 September 2025
Mr WT Burch
Director
Company registration number 12968142 (England and Wales)
SEAMARINER (WB) LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
26
(92,259)
332,871
Interest paid
(13,914)
(13,710)
Income taxes paid
(179,731)
(311,183)
Net cash (outflow)/inflow from operating activities
(285,904)
7,978
Investing activities
Purchase of tangible fixed assets
(17,644)
(27,591)
Proceeds from disposal of subsidiaries, net of cash disposed
-
40,000
Repayment of loans
-
(14,833)
Interest received
1,752
1,415
Net cash used in investing activities
(15,892)
(1,009)
Financing activities
Repayment of director's capital accounts
(422,809)
-
Repayment of borrowings
712,637
73,124
Repayment of bank loans
(17,839)
(17,521)
Net cash generated from financing activities
271,989
55,603
Net (decrease)/increase in cash and cash equivalents
(29,807)
62,572
Cash and cash equivalents at beginning of year
74,140
11,568
Cash and cash equivalents at end of year
44,333
74,140
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information
Seamariner (WB) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The Square, Fawley, Southampton, Hampshire, England, SO45 1DD.
The group consists of Seamariner (WB) Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Seamariner (WB) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is four years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Land and building not depreciated. Freehold improvements depreciated over 20 years
Fixtures and fittings
3-10 years straight line
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Rendering of services
13,281,645
12,281,704
Other revenue
-
500
13,281,645
12,282,204
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Turnover and other revenue
(Continued)
- 18 -
2024
2023
£
£
Other revenue
Interest income
1,752
1,415
3
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
15,750
18,000
Depreciation of owned tangible fixed assets
33,154
43,383
Amortisation of intangible assets
274,810
274,810
Operating lease charges
33,209
9,129
4
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Production
44
55
-
-
Administration and support
16
14
-
-
Total
60
69
0
0
Their aggregate remuneration comprised:
Group
as restated
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,757,037
3,164,026
Social security costs
270,793
300,863
-
-
Pension costs
75,088
172,495
3,102,918
3,637,384
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
19,000
12,750
Company pension contributions to defined contribution schemes
60,000
159,999
79,000
172,749
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
1,142
698
Other interest income
610
717
Total income
1,752
1,415
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
1,142
698
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
590
831
Other interest on financial liabilities
13,324
12,879
13,914
13,710
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
251,293
179,961
Adjustments in respect of prior periods
(230)
Total current tax
251,063
179,961
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
2024
2023
£
£
(Continued)
- 20 -
Deferred tax
Origination and reversal of timing differences
(3,736)
Total tax charge
251,063
176,225
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
683,337
466,930
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.02%)
170,834
107,472
Tax effect of expenses that are not deductible in determining taxable profit
8,053
2,527
Adjustments in respect of prior years
207
Amortisation on assets not qualifying for tax allowances
68,703
Tax decrease from effect of capital allowances and depreciation
3,266
66,226
Taxation charge
251,063
176,225
9
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
500,000
326,032
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
1,099,241
Amortisation and impairment
At 1 January 2024
274,810
Amortisation charged for the year
274,810
At 31 December 2024
549,620
Carrying amount
At 31 December 2024
549,621
At 31 December 2023
824,431
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
More information on impairment movements in the year is given in note .
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
11
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
253,428
195,390
62,887
511,705
Additions
1,802
15,842
17,644
Transfers
195,390
(195,390)
At 31 December 2024
450,620
78,729
529,349
Depreciation and impairment
At 1 January 2024
183,209
39,691
222,900
Depreciation charged in the year
11,109
22,045
33,154
Transfers
183,209
(183,209)
At 31 December 2024
194,318
61,736
256,054
Carrying amount
At 31 December 2024
256,302
16,993
273,295
At 31 December 2023
253,428
12,181
23,196
288,805
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
1,694,400
1,694,400
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1,694,400
Carrying amount
At 31 December 2024
1,694,400
At 31 December 2023
1,694,400
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
13
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Seamariner Limited
The Square, Fawley, Southampton,
Hampshire SO45 1DD
Ordinary
100.00
The principal activity of Seamariner Limited is providing recruitment and staffing services to maritime clients and seafarers.
14
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,985,011
1,623,027
Other debtors
46,665
63,531
2,134
2,134
Prepayments and accrued income
6,528
5,842
2,038,204
1,692,400
2,134
2,134
Deferred tax asset (note 18)
7,416
7,416
2,045,620
1,699,816
2,134
2,134
Amounts falling due after more than one year:
Amount owed by related parties
481,500
Other debtors
20,500
26,000
502,000
26,000
-
-
Total debtors
2,547,620
1,725,816
2,134
2,134
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
15
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
17
31,906
31,906
Other borrowings
17
785,761
73,124
Trade creditors
2
Amounts owed to group undertakings
1,288,134
972,134
Corporation tax payable
251,293
179,961
Other taxation and social security
118,737
88,908
-
-
Other creditors
502,497
727,380
408,400
724,400
Accruals and deferred income
162,400
164,071
1,852,594
1,265,352
1,696,534
1,696,534
16
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
17
145,420
163,259
Amounts included above which fall due after five years are as follows:
Payable by instalments
52,818
60,600
-
-
17
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
177,326
195,165
Other loans
785,761
73,124
963,087
268,289
-
-
Payable within one year
817,667
105,030
Payable after one year
145,420
163,259
The Royal Bank of Scotland plc holds a fixed, floating charge & negative pledge over the assets of the company including the building held.
RBS Invoice Finance Ltd holds a fixed, floating charge & negative pledge over the assets of the company.
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Assets
Assets
2024
2023
Group
£
£
Accelerated capital allowances
6,878
6,878
Retirement benefit obligations
538
538
7,416
7,416
The company has no deferred tax assets or liabilities.
There were no deferred tax movements in the year.
The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
75,088
172,495
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
21
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
50,048
7,967
-
-
Between two and five years
136,936
25,446
-
-
In over five years
5,301
11,663
-
-
192,285
45,076
-
-
22
Related party transactions
Advantage has been taken of the exemption under FRS 102 to not disclose details of all transactions with its parent company on the grounds that the consolidated accounts are publicly available.
During the year, the subsidiary paid remuneration to a close family member of the director. The individual received total remuneration amounting to £42,400 (2023: £30,233).
During the year, the subsidiary advanced a loan to Burch Property Holdings Ltd, a company under the common control of Warren Burch, who is a director and shareholder of both companies. The balance outstanding at the year end was £450,000 (2023: £nil). The loan is unsecured, interest free and recoverable on demand.
23
Directors' transactions
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Directors loan account
-
16,966
(77,192)
(60,226)
16,966
(77,192)
(60,226)
24
Ultimate controlling party
The company's immediate and ultimate parent is Seamariner UK Holdings Limited, incorporated in England.
These financial statements are available upon request from The Square, Fawley, Southampton, Hampshire, SO45 1DD.
SEAMARINER (WB) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
25
Prior year adjustment
During the year, management reviewed the classification of certain seafarers and concluded that they are not employees of the group. The costs incurred in respect of services received from these seafarers had previously been recorded within wages and salaries as part of employee costs. It has been decided that this treatment was incorrect.
As a result, the costs have been reclassified from employee costs but continue to be recognised within the direct costs of the group. The effect of this reclassification is to reduce employee costs by £7,402,850. This adjustment has no impact on the Statement of income and retained earnings, Balance sheet or Statement of cashflows.
26
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Profit after taxation
432,274
290,705
Adjustments for:
Taxation charged
251,063
176,225
Finance costs
13,914
13,710
Investment income
(1,752)
(1,415)
Amortisation and impairment of intangible assets
274,810
274,810
Depreciation and impairment of tangible fixed assets
33,154
43,383
Movements in working capital:
(Increase)/decrease in debtors
(838,769)
64,899
Decrease in creditors
(256,953)
(203,414)
Cash (absorbed by)/generated from operations
(92,259)
658,903
27
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
74,140
(29,807)
44,333
Borrowings excluding overdrafts
(268,289)
(694,798)
(963,087)
(194,149)
(724,605)
(918,754)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr WT Burchfalse12968142bus:Consolidated2024-01-012024-12-31129681422024-01-012024-12-3112968142bus:Director12024-01-012024-12-3112968142bus:RegisteredOffice2024-01-012024-12-3112968142bus:Agent12024-01-012024-12-31129681422024-12-3112968142bus:Consolidated2024-12-3112968142bus:Consolidated2023-01-012023-12-3112968142core:Goodwillbus:Consolidated2024-12-3112968142core:Goodwillbus:Consolidated2023-12-3112968142bus:Consolidated2023-12-3112968142core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3112968142core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3112968142core:FurnitureFittingsbus:Consolidated2024-12-3112968142core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3112968142core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3112968142core:FurnitureFittingsbus:Consolidated2023-12-31129681422023-12-3112968142core:ShareCapitalbus:Consolidated2024-12-3112968142core:ShareCapitalbus:Consolidated2023-12-3112968142core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112968142core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112968142core:ShareCapital2024-12-3112968142core:ShareCapital2023-12-3112968142bus:Consolidated2022-12-3112968142core:Goodwill2024-01-012024-12-3112968142core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3112968142core:FurnitureFittings2024-01-012024-12-31129681422023-01-012023-12-3112968142core:UKTaxbus:Consolidated2024-01-012024-12-3112968142core:UKTaxbus:Consolidated2023-01-012023-12-3112968142bus:Consolidated12024-01-012024-12-3112968142bus:Consolidated12023-01-012023-12-3112968142bus:Consolidated22024-01-012024-12-3112968142bus:Consolidated22023-01-012023-12-3112968142core:Goodwillbus:Consolidated2023-12-3112968142core:Goodwillbus:Consolidated2024-01-012024-12-3112968142core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3112968142core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3112968142core:FurnitureFittingsbus:Consolidated2023-12-3112968142bus:Consolidated2023-12-3112968142core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3112968142core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3112968142core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3112968142core:Subsidiary12024-01-012024-12-3112968142core:Subsidiary112024-01-012024-12-3112968142core:CurrentFinancialInstruments2024-12-3112968142core:CurrentFinancialInstruments2023-12-3112968142core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3112968142core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3112968142core:Non-currentFinancialInstruments2024-12-3112968142core:Non-currentFinancialInstruments2023-12-3112968142core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112968142core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112968142core:WithinOneYearbus:Consolidated2024-12-3112968142core:WithinOneYearbus:Consolidated2023-12-3112968142core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112968142core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112968142core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3112968142core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3112968142core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112968142core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3112968142core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112968142core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112968142bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112968142bus:FRS1022024-01-012024-12-3112968142bus:Audited2024-01-012024-12-3112968142bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112968142bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP