|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Statement of cash flows |
7 |
|
Notes to the financial statements |
8 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
88 Rectory Road |
|
office |
Gateshead |
|
NE8 1XL |
|
|
|
||
|
|
(Resigned
|
|
|
|
||
|
Independent examiner |
|
|
158 Cromwell Road |
|
|
Salford |
|
|
M6 6DE |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2024 |
2023 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
– |
|
Other trading activities |
7 |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Costs of raising donations and legacies |
8 |
97,553 |
– |
97,553 |
36,444 |
|
|
Expenditure on charitable activities |
9,10 |
|
– |
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|||
|
Total expenditure |
|
– |
|
|
||
|
--------- |
-------- |
--------- |
--------- |
|||
|
--------- |
-------- |
--------- |
--------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
|
(
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
(
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
17 |
|
|
|
Debtors |
18 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
19 |
(
|
(
|
|
--------- |
-------- |
||
|
Net current liabilities |
(
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
------- |
-------- |
||
|
Net assets |
|
|
|
|
------- |
-------- |
||
|
Restricted funds |
|
– |
|
|
Unrestricted funds |
(
|
|
|
|
-------- |
-------- |
||
|
Total charity funds |
20 |
|
|
|
-------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Net (expenditure)/income |
(65,632) |
46,220 |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Interest payable and similar charges |
|
|
|
Accrued expenses |
|
|
|
Changes in: |
||
|
Trade and other debtors |
(
|
(
|
|
Trade and other creditors |
|
|
|
--------- |
-------- |
|
|
Cash generated from operations |
(
|
|
|
Interest paid |
(
|
(
|
|
-------- |
-------- |
|
|
Net cash (used in)/from operating activities |
(
|
|
|
-------- |
-------- |
|
|
Purchase of tangible assets |
(
|
(
|
|
-------- |
-------- |
|
|
Net cash used in investing activities |
(
|
(
|
|
-------- |
-------- |
|
|
Net (decrease)/increase in cash and cash equivalents |
(
|
|
|
Cash and cash equivalents at beginning of year |
97,813 |
17,501 |
|
-------- |
-------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations receivable |
842,835 |
– |
842,835 |
|
|
Grants receivable - National Lottery |
– |
20,000 |
20,000 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Donations receivable |
562,515 |
– |
562,515 |
|
|
Grants receivable - National Lottery |
– |
– |
– |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Provision of educational services as part of direct charitable activities |
|
|
– |
– |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Vending machine sales |
|
|
|
|
|
|
-------- |
-------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of raising donations and legacies |
97,553 |
97,553 |
36,444 |
36,444 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Kollel activities |
780,513 |
780,513 |
394,016 |
394,016 |
|
|
Support costs |
62,353 |
62,353 |
95,685 |
95,685 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Kollel activities |
537,713 |
242,800 |
60,553 |
841,066 |
488,021 |
|
|
Governance costs |
– |
– |
1,800 |
1,800 |
1,680 |
|
|
--------- |
--------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
--------- |
-------- |
--------- |
--------- |
||
|
Analysis of support costs |
Total 2024 |
Total 2023 |
||
|
£ |
£ |
£ |
||
|
Communications and IT |
1,573 |
1,573 |
572 |
|
|
General office |
24,258 |
24,258 |
57,559 |
|
|
Finance costs |
356 |
356 |
338 |
|
|
Governance costs |
1,800 |
1,800 |
1,680 |
|
|
Professional fees |
3,405 |
3,405 |
950 |
|
|
Advertising and marketing |
24,551 |
24,551 |
32,769 |
|
|
Depreciation costs |
6,410 |
6,410 |
1,817 |
|
|
-------- |
-------- |
-------- |
||
|
62,353 |
62,353 |
95,685 |
||
|
-------- |
-------- |
-------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bederech Kovod |
171,500 |
58,500 |
|
YAMF |
25,000 |
36,000 |
|
Oraysa UK Ltd |
3,500 |
7,500 |
|
Brongate Ltd |
900 |
7,000 |
|
Zlotchiv |
– |
6,000 |
|
Grants to institutions of up to £3,000 |
1,500 |
5,000 |
|
Gateshead Jewish Learning Society |
17,500 |
– |
|
--------- |
--------- |
|
|
|
|
|
|
Grants to individuals of up to £3,000 |
2,900 |
1,700 |
|
Grants to individuals of more than £3,000 |
20,000 |
– |
|
-------- |
------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
Total grants |
242,800 |
121,700 |
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
6,410 |
1,816 |
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,800 |
1,680 |
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
No. |
No. |
|
|
Researchers |
39 |
22 |
|
Admin and support staff |
7 |
6 |
|
Managers |
2 |
– |
|
---- |
---- |
|
|
48 |
28 |
|
|
---- |
---- |
|
|
Plant and machinery |
Fixtures and fittings |
Books |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 December 2023 |
– |
|
|
|
|
Additions |
|
|
|
|
|
------- |
-------- |
------- |
-------- |
|
|
At 30 November 2024 |
|
|
|
|
|
------- |
-------- |
------- |
-------- |
|
|
Depreciation |
||||
|
At 1 December 2023 |
– |
|
|
|
|
Charge for the year |
|
|
|
|
|
------- |
-------- |
------- |
-------- |
|
|
At 30 November 2024 |
|
|
|
|
|
------- |
-------- |
------- |
-------- |
|
|
Carrying amount |
||||
|
At 30 November 2024 |
|
|
|
|
|
------- |
-------- |
------- |
-------- |
|
|
At 30 November 2023 |
– |
|
|
|
|
------- |
-------- |
------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
– |
|
Other debtors - pledged donations receivable |
|
– |
|
Other debtors |
|
|
|
-------- |
------- |
|
|
|
|
|
|
-------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
At 1 December 2023 |
Income |
Expenditure |
At 30 November 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
69,434 |
854,787 |
(940,419) |
(16,198) |
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 December 2022 |
Income |
Expenditure |
At 30 November 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
23,214 |
572,365 |
(526,145) |
69,434 |
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 December 2023 |
Income |
Expenditure |
At 30 November 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 2 - desc in a/cs |
– |
20,000 |
– |
20,000 |
|
---- |
-------- |
---- |
-------- |
|
|
At 1 December 2022 |
Income |
Expenditure |
At 30 November 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 2 - desc in a/cs |
– |
– |
– |
– |
|
---- |
---- |
---- |
---- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
28,813 |
– |
28,813 |
|
|
Current assets |
105,487 |
20,000 |
125,487 |
|
|
Creditors less than 1 year |
(150,498) |
– |
(150,498) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
(16,198) |
20,000 |
3,802 |
|
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
11,469 |
– |
11,469 |
|
|
Current assets |
99,113 |
– |
99,113 |
|
|
Creditors less than 1 year |
(41,148) |
– |
(41,148) |
|
|
-------- |
---- |
-------- |
||
|
Net assets |
69,434 |
– |
69,434 |
|
|
-------- |
---- |
-------- |
||
|
At 1 Dec 2023 |
Cash flows |
At 30 Nov 2024 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(71,386) |
|
|
-------- |
-------- |
-------- |
|