Caseware UK (AP4) 2024.0.164 2024.0.164 2024-09-302024-09-302024-09-30false2023-10-01false10393falsefalse 13161506 2023-10-01 2024-09-30 13161506 2022-10-01 2023-09-30 13161506 2024-09-30 13161506 2023-09-30 13161506 2022-10-01 13161506 c:Director1 2023-10-01 2024-09-30 13161506 c:Director2 2023-10-01 2024-09-30 13161506 c:Director3 2023-10-01 2024-09-30 13161506 c:RegisteredOffice 2023-10-01 2024-09-30 13161506 d:Buildings 2023-10-01 2024-09-30 13161506 d:Buildings 2024-09-30 13161506 d:Buildings 2023-09-30 13161506 d:LandBuildings 2024-09-30 13161506 d:LandBuildings 2023-09-30 13161506 d:PlantMachinery 2023-10-01 2024-09-30 13161506 d:MotorVehicles 2023-10-01 2024-09-30 13161506 d:FurnitureFittings 2023-10-01 2024-09-30 13161506 d:CurrentFinancialInstruments 2024-09-30 13161506 d:CurrentFinancialInstruments 2023-09-30 13161506 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 13161506 d:CurrentFinancialInstruments d:WithinOneYear 2023-09-30 13161506 d:ShareCapital 2023-10-01 2024-09-30 13161506 d:ShareCapital 2024-09-30 13161506 d:ShareCapital 2022-10-01 2023-09-30 13161506 d:ShareCapital 2023-09-30 13161506 d:ShareCapital 2022-10-01 13161506 d:MergerReserve 2023-10-01 2024-09-30 13161506 d:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 13161506 d:RetainedEarningsAccumulatedLosses 2024-09-30 13161506 d:RetainedEarningsAccumulatedLosses 2022-10-01 2023-09-30 13161506 d:RetainedEarningsAccumulatedLosses 2023-09-30 13161506 d:RetainedEarningsAccumulatedLosses 2022-10-01 13161506 c:OrdinaryShareClass1 2023-10-01 2024-09-30 13161506 c:OrdinaryShareClass1 2024-09-30 13161506 c:OrdinaryShareClass1 2023-09-30 13161506 c:OrdinaryShareClass2 2023-10-01 2024-09-30 13161506 c:OrdinaryShareClass2 2024-09-30 13161506 c:OrdinaryShareClass2 2023-09-30 13161506 c:OrdinaryShareClass3 2023-10-01 2024-09-30 13161506 c:OrdinaryShareClass3 2024-09-30 13161506 c:OrdinaryShareClass3 2023-09-30 13161506 c:FRS102 2023-10-01 2024-09-30 13161506 c:Audited 2023-10-01 2024-09-30 13161506 c:FullAccounts 2023-10-01 2024-09-30 13161506 c:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 13161506 d:Subsidiary1 2023-10-01 2024-09-30 13161506 d:Subsidiary1 1 2023-10-01 2024-09-30 13161506 d:Subsidiary2 2023-10-01 2024-09-30 13161506 d:Subsidiary2 1 2023-10-01 2024-09-30 13161506 d:Subsidiary3 2023-10-01 2024-09-30 13161506 d:Subsidiary3 1 2023-10-01 2024-09-30 13161506 c:Consolidated 2024-09-30 13161506 c:ConsolidatedGroupCompanyAccounts 2023-10-01 2024-09-30 13161506 2 2023-10-01 2024-09-30 13161506 e:PoundSterling 2023-10-01 2024-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 13161506










K.J. SERVICES HOLDINGS LIMITED










GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2024

 
K.J. SERVICES HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
William Keith Thomas 
William Spencer Thomas 
William Jay Thomas 




Registered number
13161506



Registered office
Capital Valley Industrial Park
Rhymney

Tredegar

United Kingdom

NP22 5PT




Independent auditors
MHA

MHA House

Charter Court

Swansea Enterprise Park

Swansea

SA7 9FS





 
K.J. SERVICES HOLDINGS LIMITED
 

CONTENTS



Page
Group Strategic Report
1 - 2
Directors' Report
3 - 4
Independent Auditors' Report
5 - 8
Consolidated Profit and Loss Account
9
Consolidated Statement of Comprehensive Income
10
Consolidated Balance Sheet
11 - 12
Company Balance Sheet
13
Consolidated Statement of Changes in Equity
14
Company Statement of Changes in Equity
15
Consolidated Statement of Cash Flows
16
Consolidated Analysis of Net Debt
17
Notes to the Financial Statements
18 - 38


 
K.J. SERVICES HOLDINGS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024

The directors present their strategic report of the company and the group for the year ended 30 September 2024.

Business review
 
The Group's trading results for the financial year are shown in the Profit and Loss Account.
At 30 September 2024 the subsidiary company, K.J. Services Limited, held investments in two wholly owned subsidiaries ; K J Minerals Ltd and K J Equipment Limited (formerly K J Rental Ltd). K J Rental Ltd changed the company name to K J Equipment Limited on 19 July 2023. K J Minerals Ltd was dormant during the current and previous year. The principal activity of K J Equipment Limited during the year was that of rental of machinery. 
The strategy of the business is to increase its market share by focussing on strong customer service.
The group enjoys a number of competitive advantages including strong brand recognition in its heartland trading region, where it consistently achieves a strong market share; a well established reputation for price competitiveness; a knowledgeable and enthusiastic workforce and a strong customer focus throughout the business.
Whilst trading conditions are expected to remain competitive throughout FY 2025, the board consider the group to be well positioned to manage and take on this challenge.
The directors enter FY 2025 with a strong balance sheet. Based on the post year end trading performance to date, the directors have a reasonable expectation that the business has adequate resources to continue in operating existence for the foreseeable future.

Financial key perforance indicators
 
The group's key performance indicators (KPIs) are summarised below :

2024
2023
        £
        £
KPI's

Turnover

22,974k

18,961k
 
Net current assets

8,587k

7,196k
 
Cash at bank

3,272k

1,932k
 
Net assets

22,355k

20,710k
 

Page 1

 
K.J. SERVICES HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Principal risks and uncertainties
 
The management of the business and the execution of the group's strategy are subject to a number of risks.
The key business risks can be summarised as follows:
Risks
Competition
- Potential impact
The market in which the group operates is subject to intense competition. The impact of such competition could impact on margins.
- Mitigation
The group continues to invest heavily in its range of stock, providing customers with a wide choice of equipment for sale and hire. This coupled with a strong focus on customer service, results in a high level of repeat business.
People
- Potential impact 
The business could be impacted by the loss of key individuals.
- Mitigation
The business looks to increase staff engagement through (1) regular opportunities to give feedback and to influence future business developments and (2) training and progression opportunities.
Price risk
The group is not exposed to any commodity price risks as a result of its operations. 
Credit risk
The group's financial assets are cash and trade debtors. The group's credit risk is primarily attributable to its trade debtors which are presented in the balance sheet net of allowances for doubtful debts. The group has implemented policies that require appropriate credit checks on potential customers before sales are made.
Liquidity risk
The group actively maintains a mixture of long term and short term debt finance that is designed to ensure that the group has sufficient funds for operations and planned expansions.
Interest rate cash flow risk
The group has both interest bearing assets and interest bearing liabilities. Interest bearing assets comprise only cash balances, which earn interest at floating rates. The group has a policy of maintaining debt at floating rates. The directors will revisit the appropriateness of this policy should the group's operation change in size or nature.


This report was approved by the board on 27 June 2025 and signed on its behalf.



William Spencer Thomas
Director

Page 2

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024

The directors present their report and the financial statements for the year ended 30 September 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Going concern

The financial statements have been prepared on a going concern basis which assumes that the group will continue in operational existence for the foreseeable future.
The directors have reviewed the balance sheet, the likely future cash flows of the business and has considered the facilities that are in place at the date of signing the report. The directors anticipate that trading will remain competitive in the forthcoming financial year.
At the date of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for foreseeable future.

Disclosure in the strategic report

Included in the group's strategic report is a review of the business and a description of the principal risks and uncertainties facing the group.

Principal activity

The principal activity of the group in the year under review was that of the purchase, sale, hire and repair of heavy plant and equipment.
The principal activity of K.J. Services Holdings Limited is that of a holding company.

Page 3

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Results and dividends

The profit for the year, after taxation, amounted to £1,794,388 (2023 - £761,851).

The total distribution of dividends for the year ended 30 September 2024 will be £150,000. 

Directors

The directors who served during the year were:

William Keith Thomas 
William Spencer Thomas 
William Jay Thomas 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Auditors

The auditor, MHA, previously traded through the legal entity MacIntyre Hudson LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an audit registration with the engagement transitioning to MHA Audit Services LLP.

MHA will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 27 June 2025 and signed on its behalf.
 





William Spencer Thomas
Director

Page 4

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF K.J. SERVICES HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of K.J. Services Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 30 September 2024, which comprise the Consolidated Profit and Loss Account, the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 30 September 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF K.J. SERVICES HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 6

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF K.J. SERVICES HOLDINGS LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
- Enquiry of management around instances of potential or actual fraud ; 
- Review of legal and professional fees for evidence of legal work undertaken and/ or fines/ penalties incurred ; 
- Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias ; 
- Evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias ; 
- Performing substantive tests of detail around the completeness of income within the financial system ; 
- Reviewing financial statements disclosures and testing to supporting documentation to assess compliance with regulations.  


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 7

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF K.J. SERVICES HOLDINGS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Brian Garland BA ACA (Senior Statutory Auditor)
  
for and on behalf of
MHA
 
Statutory Auditor
  
Swansea, United Kingdom 

27 June 2025
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542).
Page 8

 
K.J. SERVICES HOLDINGS LIMITED
 
 
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDE#]43 30 SEPTEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
22,973,786
18,961,192

Cost of sales
  
(18,304,751)
(14,992,370)

Gross profit
  
4,669,035
3,968,822

Administrative expenses
  
(2,762,186)
(2,411,939)

Other operating income
  
285,563
272,446

Operating profit
  
2,192,412
1,829,329

Interest receivable and similar income
  
611
-

Interest payable and similar expenses
 7 
(217,487)
(428,332)

Profit before tax
  
1,975,536
1,400,997

Tax on profit
 8 
(181,148)
(639,146)

Profit for the financial year
  
1,794,388
761,851

Profit for the year attributable to:
  

Owners of the parent
  
1,794,388
761,851

  
1,794,388
761,851

The notes on pages 18 to 38 form part of these financial statements.

Page 9

 
K.J. SERVICES HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024

][-4[4444
2023
Note
£
£


Profit for the financial year

  

1,794,388
761,851

Other comprehensive income
  

Total comprehensive income for the year
  
1,794,388
761,851

Profit for the year attributable to:
  


Owners of the parent Company
  
1,794,388
761,851

  
1,794,388
761,851

Total comprehensive income attributable to:
  


Owners of the parent Company
  
1,794,388
761,851

  
1,794,388
761,851

The notes on pages 18 to 38 form part of these financial statements.

Page 10

 
K.J. SERVICES HOLDINGS LIMITED
REGISTERED NUMBER: 13161506

CONSOLIDATED BALANCE SHEET
AS AT 30 SEPTEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 11 
19,949,748
20,903,926

  
19,949,748
20,903,926

Current assets
  

Stocks
 13 
3,809,002
3,208,038

Debtors: amounts falling due within one year
 14 
9,434,963
8,309,736

Cash at bank and in hand
  
3,271,806
1,931,804

  
16,515,771
13,449,578

Creditors: amounts falling due within one year
 15 
(7,929,159)
(6,254,026)

Net current assets
  
 
 
8,586,612
 
 
7,195,552

Total assets less current liabilities
  
28,536,360
28,099,478

Creditors: amounts falling due after more than one year
 16 
(2,587,264)
(4,817,588)

Provisions for liabilities
  

Deferred taxation
 19 
(3,594,313)
(2,571,495)

  
 
 
(3,594,313)
 
 
(2,571,495)

Net assets excluding pension asset
  
22,354,783
20,710,395

Net assets
  
22,354,783
20,710,395


Capital and reserves
  

Called up share capital 
 20 
3,500
3,500

Merger reserve
 21 
171,250
171,250

Profit and loss account
 21 
22,180,033
20,535,645

Equity attributable to owners of the parent Company
  
22,354,783
20,710,395

  
22,354,783
20,710,395


Page 11

 
K.J. SERVICES HOLDINGS LIMITED
REGISTERED NUMBER: 13161506
    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 June 2025.




William Spencer Thomas
Director

The notes on pages 18 to 38 form part of these financial statements.

Page 12

 
K.J. SERVICES HOLDINGS LIMITED
REGISTERED NUMBER: 13161506

COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 11 
759,048
459,048

Investments
 12 
3,500
3,500

  
762,548
462,548

Current assets
  

Debtors: amounts falling due within one year
 14 
166,816
167,055

  
166,816
167,055

Creditors: amounts falling due within one year
 15 
(925,864)
(626,103)

Net current liabilities
  
 
 
(759,048)
 
 
(459,048)

Total assets less current liabilities
  
3,500
3,500

  

  

Net assets excluding pension asset
  
3,500
3,500

Net assets
  
3,500
3,500


Capital and reserves
  

Called up share capital 
 20 
3,500
3,500

Profit for the year
  
150,000
289,826

Dividends
  
(150,000)
(289,826)

  
 
 
3,500
 
 
3,500


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 June 2025.


William Spencer Thomas
Director

The notes on pages 18 to 38 form part of these financial statements.

Page 13

 
K.J. SERVICES HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024


Called up share capital
Merger reserve
Profit and loss account
Total equity

£
£
£
£


At 1 October 2022
3,500
171,250
20,063,620
20,238,370


Comprehensive income for the year

Profit for the year
-
-
761,851
761,851


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(289,826)
(289,826)



At 1 October 2023
3,500
171,250
20,535,645
20,710,395


Comprehensive income for the year

Profit for the year
-
-
1,794,388
1,794,388


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(150,000)
(150,000)


At 30 September 2024
3,500
171,250
22,180,033
22,354,783


The notes on pages 18 to 38 form part of these financial statements.

Page 14

 
K.J. SERVICES HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 October 2022
3,500
-
3,500


Comprehensive income for the year

Profit for the year

-
289,826
289,826


Other comprehensive income for the year
-
-
-


Contributions by and distributions to owners

Dividends: Equity capital
-
(289,826)
(289,826)



At 1 October 2023
3,500
-
3,500


Comprehensive income for the year

Profit for the year

-
150,000
150,000


Other comprehensive income for the year
-
-
-


Contributions by and distributions to owners

Dividends: Equity capital
-
(150,000)
(150,000)


At 30 September 2024
3,500
-
3,500


The notes on pages 18 to 38 form part of these financial statements.

Page 15

 
K.J. SERVICES HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
1,794,388
761,851

Adjustments for:

Depreciation of tangible assets
3,207,887
3,056,840

Loss on disposal of tangible assets
(267,364)
(345,808)

Interest paid
217,487
428,332

Taxation charge
1,022,818
639,146

(Increase) in stocks
(660,964)
(707,716)

(Increase) in debtors
(1,275,227)
(1,067,462)

Increase in creditors
2,219,275
1,094,228

Net cash generated from operating activities

6,258,300
3,859,411


Cash flows from investing activities

Purchase of tangible fixed assets
(3,080,085)
(6,665,632)

Sale of tangible fixed assets
1,093,740
3,498,305

HP interest paid
(217,487)
(428,332)

Net cash from investing activities

(2,203,832)
(3,595,659)

Cash flows from financing activities

Repayment of finance leases
(3,468,214)
(2,321,372)

New finance leases
753,748
2,530,909

Dividends paid
-
(289,826)

Net cash used in financing activities
(2,714,466)
(80,289)

Net increase in cash and cash equivalents
1,340,002
183,463

Cash and cash equivalents at beginning of year
1,931,804
1,748,341

Cash and cash equivalents at the end of year
3,271,806
1,931,804


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
3,271,806
1,931,804

3,271,806
1,931,804


Page 16

 
K.J. SERVICES HOLDINGS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 30 SEPTEMBER 2024





At 01.10.23
Cash flows
New finance leases
At 30.09.24
£

£

£

£

Cash at bank and in hand

1,931,804

1,340,002

-

3,271,806

Finance leases

(7,955,860)

3,468,214

(753,748)

(5,241,394)


(6,024,056)
4,808,216
(753,748)
(1,969,588)

The notes on pages 18 to 38 form part of these financial statements.

Page 17

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

1.


General information

K.J. Services Holdings Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 13161506 and registered office address is Capital Valley Industrial Park, Rhymney, Tredegar, United Kingdom, NP22 5PT.
The presentation currency of the financial statements is the Pound Sterling (£). 
The financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Profit and Loss Account in these financial statements.

The following principal accounting policies have been applied:

Page 18

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

  
2.2

Basis of consolidations

On 18 May 2021, the entire issued share capital of K.J. Services Limited was acquired by K.J. Services Holdings Limited.
The consideration payable in respect of this transaction was settled via a share for share exchange, whereby the ordinary shares in K.J. Services Holdings Limited were exchanged for ordinary shares in K.J. Services Limited.
The group reconstruction that took place on 18 May 2021, has been accounted for using merger accounting principles. Although the consolidated information presented in this report has been presented in the name of the parent undertaking, K.J. Services Holdings Limited, it represents in substance a continuation of the financial information of the legal subsidiary K.J. Services Limited.
The following treatment has been applied in respect of the merger.
I. The assets and liabilities of the legal subsidiary K.J. Services Limited are recognised and measured in the consolidated financial information at their pre combination carrying amounts without restatement to fair value.
II. The retained profit recognised in the consolidated financial information reflects the retained earnings of K.J. Services Limited immediately before the business combination. However, the equity structure appearing in the financial information reflects the equity structure of the legal parent, K.J. Services Holdings Limited, including the equity instruments issued to the shareholders of K.J. Services Limited to effect the business combination.
The consolidated financial statements include the results of K.J. Services Holdings Limited and all its subsidiary undertakings made up to the same accounting date. All intra-Group balances, transactions, income and expenses are eliminated in full on consolidation. All subsidiary undertakings have the same year end as the company and apply common accounting policies in the preparation of their financial statements.
Any subsidiary undertakings sold or acquired during the year are included up to, or from, the dates of change of control.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis which assumes that the group will continue in operational existence for the foreseeable future.
The directors have reviewed the balance sheet, the likely future cash flows of the business and has considered the facilities that are in place at the date of signing the report. The directors anticipate that trading will remain competitive in the forthcoming financial year.
At the date of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future.

  
2.4

Turnover

Turnover represents the amounts (excluding value added tax) derived from the provision of goods and services to customers during the year.

Page 19

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

  
2.5

Revenue recognition

Revenue from the sale of machinery is recognised on despatch.
Revenue from the sale of goods is invoiced and recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue in relation to hire sales is recognised over the hire period being deferred or accrued up to the year-end date. Revenue from the provision of services is recognised in the period to which it relates.
Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

  
2.6

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At date reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

Page 20

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

  
2.9

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the group is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 21

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
2%
on cost
Plant and machinery
-
15%
on reducing balance
Motor vehicles
-
25%
on reducing balance
Fixtures and fittings
-
25%
on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.12

Investments - Company

Investments in a subsidiary company are held at cost less, where appropriate, any provision for impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

  
2.14

Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Page 22

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

  
2.15

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. 
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. 
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. 

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.17

Financial instruments

Financial instruments are recognised in the Group's Balance Sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.
Page 23

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)


2.17
Financial instruments (continued)


Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.
Page 24

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)


2.17
Financial instruments (continued)


Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

  
2.18

Staff loyalty bonus

The subsidiary company, K.J. Services Limited, operates a loyalty bonus in relation to certain staff. The amount charged against profits represents the contributions which will become payable under the scheme in respect of the accounting period.

  
2.19

Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Page 25

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future period where the revision affects both current and future periods.
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. The depreciation charges set are based upon historical experience with similar assets. They are amended when necessary to reflect current estimates taking into account the physical condition and potential obsolescence of the assets.
Stock provisions
Stocks are valued at lower of cost and net realizable. Net realisable value, includes, where necessary, provisions for slow-moving and obsolete stocks. Calculation of these provisions require judgements to be made, which include forecast consumer trend, the economic environment and stock loss trends.
Bad and doubtful debts
The group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade debt, management considers factors including the ageing profile of the debt and the probability of its recovery. A provision is made for debts that are expected to be non-recoverable. However, as the recoverability of debt is contingent, the provision is considered to be a critical judgement area.

Page 26

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

4.


Turnover

The turnover and profit before taxation are attributable to the one principal activity of the group. 


An analysis of turnover by class of business is as follows:


2024
2023
£
£

Hire sales
20,070,646
15,460,295

Spares and repairs sales
2,903,140
3,500,897

22,973,786
18,961,192


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
22,847,540
17,715,622

Europe and Rest of the world
126,246
1,245,570

22,973,786
18,961,192



5.

Employees and directors

2024
2023
        £
        £
Wages and salaries

6,208,856

5,068,673
 
Social security costs

655,703

587,783
 
Other pension costs

195,444

289,216
 

7,060,003

5,945,672
 

The average number of employees during the year was as follows: 

2024
2023
        £
        £
Operational

84

76
 
Administrative

19

17
 

103

93
 

Page 27

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
2024
2023
        £
        £
Directors' remuneration

136,370

139,334
 

The number of directors to whom retirement benefits were accruing was as follows: 

2024
2023
        £
        £
Money purchase schemes

1

1
 

Directors' company contributions to defined contribution pension schemes £59,880 (2023 - £150,000). 

Information regarding the highest paid director is as follows:

2024
2023
        £
        £
Emoluments etc

62,560

40,000
 

Key management compensation
Key management personnel are those who have authority and responsibility for planning, directing and controlling the activities of the Group. The board consider that only the Directors of the Group fulfil this definition. The total compensation paid to the Directors is set out above.


6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Hire of plant and machinery
964,723
266,458

Depreciation - owned assets
1,970,201
2,597,695

Depreciation - assets on hire purchase contracts
1,237,686
459,145

Loss on disposal of fixed assets
267,364
345,807

Auditors remuneration - audit
22,000
21,500

Auditors remuneration - non-audit services
14,200
15,385


7.


Interest payable and similar expenses

2024
2023
£
£


Hire purchase
217,487
428,332

217,487
428,332

Page 28

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

8.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
(841,670)
-

Origination and reversal of timing differences
1,022,818
639,146


181,148
639,146


Total current tax
181,148
639,146

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 22.01%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,975,536
1,400,997


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 22.01%)
493,884
308,359

Effects of:


Expenses not deductible for tax purposes
12,974
3,281

Income not taxable for tax purposes
-
(7,926)

Capital allowances for year in excess of depreciation
-
(114,982)

Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
(841,670)
-

Rate changes and timing differences
515,960
450,414

Total tax charge for the year
181,148
639,146




9.


Individual income statement

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.

Page 29

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

10.


Dividends

2024
2023
£
£

Ordinary


Dividends
150,000
289,826


11.


Tangible fixed assets

Group






Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 October 2023
459,048
34,773,809
1,274,466
554,896
37,062,219


Additions
300,000
2,361,983
317,118
100,984
3,080,085


Disposals
-
(2,000,573)
(244,733)
-
(2,245,306)



At 30 September 2024

759,048
35,135,219
1,346,851
655,880
37,896,998



Depreciation


At 1 October 2023
-
15,341,279
639,838
177,176
16,158,293


Charge for the year on owned assets
-
2,926,870
177,628
103,389
3,207,887


Disposals
-
(1,268,110)
(150,820)
-
(1,418,930)



At 30 September 2024

-
17,000,039
666,646
280,565
17,947,250



Net book value



At 30 September 2024
759,048
18,135,180
680,205
375,315
19,949,748



At 30 September 2023
459,048
19,432,530
634,627
377,721
20,903,926

The net book value of tangible fixed assets includes £7,268,808 (2023 - £8,885,307) in respect of assets held under hire purchase contracts.

Page 30

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

           11.Tangible fixed assets (continued)


Company






Freehold property

£

Cost or valuation


At 1 October 2023
459,048


Additions
300,000



At 30 September 2024

759,048






At 30 September 2024

-



Net book value



At 30 September 2024
759,048



At 30 September 2023
459,048





The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Freehold
759,048
459,048

759,048
459,048


Page 31

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

12.


Fixed asset investments

Company





Shares in group undertaking

£



Cost or valuation


At 1 October 2023
3,500



At 30 September 2024
3,500




The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: 


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

K J Services Limited
United Kingdom
Ordinary
100%
KJ Minerals Ltd
United Kingdom
Ordinary
100%
K J Equipment Limited
United Kingdom
Ordinary
100%

Registered office of subsidiary undertakings is Capital Valley Industrial Park, Rhymney, NP22 5PT.

The aggregate of the share capital and reserves as at 30 September 2024 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

K J Services Limited
21,251,292
1,962,895

KJ Minerals Ltd
1,272,248
-

K J Equipment Limited
(168,506)
(168,507)

Page 32

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

13.


Stocks

Group
Group
2024
2023
£
£

Plant, fuel and consumables
129,284
82,400

Plant for resale
3,679,718
3,125,638

3,809,002
3,208,038


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Company
The company had no stocks at the balance sheet date.

Page 33

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

14.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
6,811,881
5,975,761
-
-

Amounts owed by related parties
1,256,802
1,006,802
-
-

Other debtors
925,755
925,992
166,816
167,055

Prepayments and accrued income
440,525
401,181
-
-

9,434,963
8,309,736
166,816
167,055


Other debtors include an amount of £166,817 (2023 - £167,055) due from the directors. The balances are unsecured, interest-free and have no set repayment terms.


15.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
3,825,979
2,019,338
-
-

Amounts owed to group undertakings
-
-
925,864
626,103

Other taxation and social security
782,804
786,025
-
-

Obligations under finance lease and hire purchase contracts
2,654,130
3,138,272
-
-

Other creditors
328,648
81,125
-
-

Accruals and deferred income
337,598
229,266
-
-

7,929,159
6,254,026
925,864
626,103



16.


Creditors: Amounts falling due after more than one year

Group
Group
2024
2023
£
£

Obligations under finance leases and hire purchase contracts
2,587,264
4,817,588

2,587,264
4,817,588




Page 34

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

17.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2024
2023
£
£


Within one year
2,654,130
3,138,272

Between 1-5 years
2,587,264
4,817,588

5,241,394
7,955,860

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.


18.

Secured debts

The following secured debts are included within creditors:

2024
2023
        £
        £
Hire purchase contracts

5,241,394

7,955,860
 

5,241,394

7,955,860
 

Obligations under hire purchase contracts are secured on the assets to which they relate.


19.


Deferred taxation


Group



2024


£






At beginning of year
(2,571,495)


Charged to other comprehensive income
(1,022,818)



At end of year
(3,594,313)

Page 35

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
 
19.Deferred taxation (continued)

Company


2024






At end of year
-
The company had no provisions at the balance sheet date. 


The provision for deferred taxation and other provisions is made up as follows:

Group
Group
2024
2023
£
£

Accelerated capital allowances
(3,700,561)
(3,518,855)

Tax losses carried forward
86,248
926,671

Short term timing differences
20,000
20,689

(3,594,313)
(2,571,495)

Page 36

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

20.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



349,996 (2023 - 349,996) Ordinary shares of £0.01 each
3,500
3,500
2 (2023 - 2) A Ordinary shares of £0.01 each
-
-
2 (2023 - 2) B Ordinary shares of £0.01 each
-
-

3,500

3,500

The 'A' and 'B' non voting shares rank pari passu in all respects with the ordinary shares of £0.01 each except that the holders carry no entitlement to a distribution of capital in the event of a winding up of the business and no right to vote at any general meeting of the company; however, they are entitled to receive notice of such meetings and to attend.



21.


Reserves

Merger Reserve

Merger reserve is in respect of share for share exchange in relation to shares in K.J. Services Limited. 

Profit and loss account

Retained earnings includes all current and prior period retained profit and losses. 


22.


Pension commitments

A defined contribution pension scheme is operated for all qualifying employees in the subsidiary company, K.J. Services Limited.
The assets of the scheme are held separately from those of the subsidiary company in an independent administered fund.
The pension cost charge £195,444 (2023 - £289,216) represents contributions payable by the subsidiary company, K.J. Services Limited to the fund. £2,052 (2023 - £5,512) contributions were outstanding at the balance sheet date.


23.


Related party disclosures

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Page 37

 
K.J. SERVICES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

24.


Ultimate controlling party

The controlling party is W S Thomas. 

 
Page 38