IRIS Accounts Production v25.2.0.378 13198294 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 true true true false true true false false false false false false false true false Ordinary 0 Ordinary A 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh131982942023-12-31131982942024-12-31131982942024-01-012024-12-31131982942022-12-31131982942023-01-012023-12-31131982942023-12-3113198294ns15:EnglandWales2024-01-012024-12-3113198294ns14:PoundSterling2024-01-012024-12-3113198294ns10:Director12024-01-012024-12-3113198294ns10:Consolidated2024-12-3113198294ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3113198294ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3113198294ns10:Consolidatedns10:FRS1022024-01-012024-12-3113198294ns10:Consolidatedns10:Audited2024-01-012024-12-3113198294ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3113198294ns10:LargeMedium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3113198294ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3113198294ns10:LargeMedium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-01-012024-12-3113198294ns10:FullAccounts2024-01-012024-12-3113198294ns5:Subsidiary12024-01-012024-12-3113198294ns5:Subsidiary22024-01-012024-12-3113198294ns5:Subsidiary32024-01-012024-12-3113198294ns5:Subsidiary42024-01-012024-12-311319829412024-01-012024-12-3113198294ns10:OrdinaryShareClass12024-01-012024-12-3113198294ns10:OrdinaryShareClass22024-01-012024-12-3113198294ns10:Consolidated2024-01-012024-12-3113198294ns10:Director22024-01-012024-12-3113198294ns10:Director32024-01-012024-12-3113198294ns10:Director42024-01-012024-12-3113198294ns10:Director52024-01-012024-12-3113198294ns10:Director62024-01-012024-12-3113198294ns10:RegisteredOffice2024-01-012024-12-3113198294ns10:Consolidated2023-01-012023-12-3113198294ns5:CurrentFinancialInstruments2024-12-3113198294ns5:CurrentFinancialInstruments2023-12-3113198294ns5:Non-currentFinancialInstruments2024-12-3113198294ns5:Non-currentFinancialInstruments2023-12-3113198294ns5:ShareCapital2024-12-3113198294ns5:ShareCapital2023-12-3113198294ns5:RevaluationReserve2024-12-3113198294ns5:RevaluationReserve2023-12-3113198294ns5:RetainedEarningsAccumulatedLosses2024-12-3113198294ns5:RetainedEarningsAccumulatedLosses2023-12-3113198294ns5:ShareCapital2022-12-3113198294ns5:RetainedEarningsAccumulatedLosses2022-12-3113198294ns5:RevaluationReserve2022-12-3113198294ns5:ShareCapital2023-01-012023-12-3113198294ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3113198294ns5:RevaluationReserve2023-01-012023-12-3113198294ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3113198294ns5:RevaluationReserve2024-01-012024-12-3113198294ns5:NetGoodwill2024-01-012024-12-3113198294ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113198294ns5:ShortLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3113198294ns5:LeaseholdImprovements2024-01-012024-12-3113198294ns5:PlantMachinery2024-01-012024-12-3113198294ns5:FurnitureFittings2024-01-012024-12-3113198294ns5:MotorVehicles2024-01-012024-12-3113198294ns5:ComputerEquipment2024-01-012024-12-3113198294ns5:LandBuildings2024-01-012024-12-3113198294ns5:LandBuildings2024-12-3113198294ns5:LeaseholdImprovements2024-12-3113198294ns5:FurnitureFittings2024-12-3113198294ns5:CostValuation2023-12-3113198294ns5:AdditionsToInvestments2024-12-3113198294ns5:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3113198294ns5:CostValuation2024-12-3113198294ns5:Subsidiary112024-01-012024-12-3113198294ns5:Subsidiary122024-01-012024-12-31131982943ns5:Subsidiary22024-01-012024-12-3113198294ns5:Subsidiary242024-01-012024-12-3113198294ns5:Subsidiary352024-01-012024-12-3113198294ns5:Subsidiary362024-01-012024-12-31131982947ns5:Subsidiary42024-01-012024-12-31131982948ns5:Subsidiary42024-01-012024-12-3113198294ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-12-3113198294ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3113198294ns5:DeferredTaxation2024-01-012024-12-3113198294ns5:DeferredTaxation2024-12-3113198294ns10:OrdinaryShareClass12024-12-3113198294ns10:OrdinaryShareClass22024-12-3113198294ns5:RetainedEarningsAccumulatedLosses2023-12-3113198294ns5:RevaluationReserve2023-12-31
REGISTERED NUMBER: 13198294 (England and Wales)













GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

036 GROUP COMPANY LIMITED

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 7

Consolidated Statement of Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


036 GROUP COMPANY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: J J Whiteley
J Oxley
Mrs V A Grant
D Doorbar
Ms L Foucher
S C Mclaren





REGISTERED OFFICE: Unit 8
Capitol Industrial Estate
Fulmar Way
Wickford
Essex
SS11 8YW





REGISTERED NUMBER: 13198294 (England and Wales)





AUDITORS: Watson Associates (Audit Services) Ltd
Statutory Auditor
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
036 Group Company Limited is a leading group specialising in outdoor living and logistics, while also serving as a shared service center of excellence for its associated companies.

The Group is pleased to report another year of strong performance across its companies, with notable margin improvements and a solid EBITDA that reflects both operational discipline and strategic focus. Despite a challenging economic backdrop, our retail businesses delivered impressive results, underlining the strength of our product offering and the exceptional value we continue to provide to our customers. With a growing national presence through our UK showroom portfolio and the continued development of a robust e-commerce platform, the Group's companies are well-positioned to sustain its leadership in the market.

Our Wholesale divisions also performed strongly, highlighted by the successful relaunch of their brand and a clear long-term vision that builds on their strong market position. These achievements demonstrate the resilience and adaptability of our diversified business model, as well as the strategic clarity with which we are shaping the future of the Group.

At the foundation of this success lies the Group's best-in-class infrastructure, which underpins long-term growth, efficiency, and sustainability. We believe these strengths will continue to empower us to deliver outstanding value for customers, partners, and stakeholders, while ensuring the Group remains at the forefront of our industry for years to come.


Key Performance Indicators
The company manages the business by reference to key performance indicators. Competent management reporting tools are in place to provide essential current, timely reporting in a clear and precise manner.

Key Performance Indicators are year on year turnover growth, gross profit margin %, and EBITDA as set out below:

2024 2023
Growth/(decline) in group turnover (%) (5.2% ) n/a
Gross profit margin (%) 45% 41%
EBITDA (£,000) 1,567 1,931


036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

PRINCIPAL RISKS AND UNCERTAINTIES
The management and execution of the company's strategy are influenced by several key risks. Principal risks and uncertainties include competition from both national and independent retailers, employee retention, product availability, and cost inflation.

Despite these challenges, the business is well-positioned to adapt and compete effectively. Our strong industry reputation, robust stock holding, and dynamic marketing and incentive strategies provide us with the flexibility to respond to adverse weather and competitive pricing pressures. Employee retention remains a critical focus, and the establishment of our People, Talent Acquisition, and Culture Department has been pivotal in fostering a supportive and engaging workplace environment.

Our exclusive supply chains with Far East factories and solid relationships within the freight industry ensure quick and reliable product availability at competitive prices.

With the Group having its own logistics division, this significantly reduces risks for the Group business by ensuring greater control and reliability over the entire supply chain process. By managing logistics in-house, we can mitigate risks associated with third-party providers, such as delays, mismanagement, or lack of accountability. This internal control allows for better handling of inventory, reducing the risk of stockouts or overstock situations that can impact sales and customer satisfaction. Moreover, owning our logistics division provides the flexibility to respond quickly to disruptions, such as transportation strikes, geopolitical issues, or natural disasters, ensuring continuity of operations. It also enhances our ability to safeguard sensitive data and proprietary information, reducing the risk of data breaches. Overall, having our own logistics division creates a more resilient and secure supply chain, protecting the business from external uncertainties and operational risks.

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The company's operations expose it to various financial risks, including price risk, credit risk, liquidity risk, and interest rate cash flow risk. To mitigate the potentially adverse effects of these risks on the company's financial performance, the directors have established comprehensive policies and procedures.

Price Risk:
Operating within a competitive market, the company faces price risk from both suppliers and competitors. However, the company effectively manages this risk through strategic supplier agreements, leveraging its operational scale.

Credit Risk:
While most of the company's sales are not credit-based, appropriate credit checks are conducted for those that are. Each customer's credit exposure is subject to limits, and overall risk is managed through rigorous credit control procedures and a diverse customer base.

Liquidity Risk:
Liquidity risk, the risk of encountering difficulty in meeting financial obligations, is mitigated by the company's substantial cash resources and access to additional bank facilities.

Brexit:
The company continuously monitors the impact of Brexit. Despite no sales outside the UK, all employees and suppliers are UK-based or from Far East stock suppliers, ensuring minimal disruption.

Foreign Exchange Risk:
Purchasing in US dollars exposes the company to foreign currency risk. To mitigate this, the company utilises forward exchange contracts, ensuring predictable future cash flows.


036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

STREAMLINED ENERGY AND CARBON REPORTING
2024 2023
UK energy use kWh kWh's kWh's
Electricity purchased - total kWh taken from electricity bills 1,354,631 1,150,354
Transport Fuel - a total estimated 38,623 litres 409,408 431,865
1,764,039 1,582,219

Associated Greenhouse gas emissions tC02e tCO2e tCO2e
Emissions from purchased electricity 304.8 258.8
Emissions from combustion of transport fuel 96.9 102.3
401.7 361.1

Intensity ratio
Sales revenue £1m 46.1 48.7
Tonnes CO2e Equivalent 401.7 361.1
Tonnes of CO2e per total £1m sales revenue 8.7 7.4


Approved conversion factors have been applied to calculate CO2 emissions from kWh usage.

FUTURE DEVELOPMENTS
The company remains committed to its strategic vision of becoming the UK's leading outdoor living Group, supported by its robust logistics division and exciting future developments in products, physical presence in the UK, and strategic investments to support this visionary growth.

ON BEHALF OF THE BOARD:





J J Whiteley - Director


29 September 2025

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of a holdings company.

DIVIDENDS
The dividends paid during the year were as follows:

£358.42 per Ordinary share totalling £400,000 and £358.42 per Ordinary 'A' share totalling £30,108.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

J J Whiteley
J Oxley
Mrs V A Grant
Ms L Foucher
S C Mclaren

Other changes in directors holding office are as follows:

D Doorbar - appointed 4 March 2024

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024


AUDITORS
The auditors, Watson Associates (Audit Services) Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





J J Whiteley - Director


29 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
036 GROUP COMPANY LIMITED

Opinion
We have audited the financial statements of 036 Group Company Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
036 GROUP COMPANY LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
036 GROUP COMPANY LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

Audit procedures performed by the engagement team to detect irregularities, including fraud from instances of non-compliance with laws and regulations included:
- Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud;
- Reading key correspondence from regulatory bodies;
- Challenging assumptions and judgements made by management in it's significant accounting estimates that involved making assumptions and considering future events that are inherently uncertain.
- Consideration of recent correspondence with the companies legal advisors to ensure that it aligned with the conclusions drawn on obligations recognised in respect of uncertain legal matters;
- Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations or those posted by unexpected users; and
- Testing transactions entered into that are outside of the normal course of the Company's business

There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations are from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Stephen James Moore (Senior Statutory Auditor)
for and on behalf of Watson Associates (Audit Services) Ltd
Statutory Auditor
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

29 September 2025

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   

TURNOVER 46,126,853 48,694,573

Cost of sales (25,340,370 ) (28,585,752 )
GROSS PROFIT 20,786,483 20,108,821

Distribution costs (4,816,430 ) (4,812,120 )
Administrative expenses (16,441,434 ) (14,553,192 )
(471,381 ) 743,509

Other operating income 429,297 99,487
OPERATING (LOSS)/PROFIT 5 (42,084 ) 842,996

Interest receivable and similar income 33,547 9,795
(8,537 ) 852,791

Interest payable and similar expenses 7 (890,225 ) (247,318 )
(LOSS)/PROFIT BEFORE TAXATION (898,762 ) 605,473

Tax on (loss)/profit 8 (162,377 ) (139,123 )
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(1,061,139

)

466,350

OTHER COMPREHENSIVE INCOME
Revaluation of freehold property 1,958,200 -
Income tax relating to other
comprehensive income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

1,958,200

-
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

897,061

466,350

(Loss)/profit attributable to:
Owners of the parent (1,061,139 ) 466,350

Total comprehensive income attributable to:
Owners of the parent 897,061 466,350

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 11 2,139,953 673,562
Tangible assets 12 5,674,174 3,503,210
Investments 13 - 31,565
7,814,127 4,208,337

CURRENT ASSETS
Stocks 14 14,313,395 12,690,676
Debtors 15 5,018,451 4,906,956
Cash at bank and in hand 3,708,039 4,741,333
23,039,885 22,338,965
CREDITORS
Amounts falling due within one year 16 (13,263,982 ) (11,133,151 )
NET CURRENT ASSETS 9,775,903 11,205,814
TOTAL ASSETS LESS CURRENT
LIABILITIES

17,590,030

15,414,151

CREDITORS
Amounts falling due after more than one
year

17

(2,866,406

)

(1,452,946

)

PROVISIONS FOR LIABILITIES 20 (1,552,377 ) (1,256,911 )
NET ASSETS 13,171,247 12,704,294

CAPITAL AND RESERVES
Called up share capital 21 1,200 1,200
Revaluation reserve 22 1,468,650 -
Retained earnings 22 11,701,397 12,703,094
SHAREHOLDERS' FUNDS 13,171,247 12,704,294

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





J J Whiteley - Director


036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

COMPANY BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 2,496,524 -
Investments 13 401,262 1,262
2,897,786 1,262

CURRENT ASSETS
Debtors 15 2,984,644 2,416,727
Cash at bank 81,977 761,486
3,066,621 3,178,213
CREDITORS
Amounts falling due within one year 16 (7,621,762 ) (3,060,720 )
NET CURRENT (LIABILITIES)/ASSETS (4,555,141 ) 117,493
TOTAL ASSETS LESS CURRENT
LIABILITIES

(1,657,355

)

118,755

CREDITORS
Amounts falling due after more than one
year

17

(308,908

)

-

PROVISIONS FOR LIABILITIES 20 (489,550 ) -
NET (LIABILITIES)/ASSETS (2,455,813 ) 118,755

CAPITAL AND RESERVES
Called up share capital 21 1,200 1,200
Revaluation reserve 22 1,468,650 -
Retained earnings 22 (3,925,663 ) 117,555
SHAREHOLDERS' FUNDS (2,455,813 ) 118,755

Company's (loss)/profit for the financial
year

(4,102,660

)

1,698,195

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





J J Whiteley - Director


036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2023 100 - - 100

Changes in equity
Issue of share capital 1,100 - - 1,100
Dividends - (1,580,640 ) - (1,580,640 )
Total comprehensive income - 466,350 - 466,350
Pre acquisition reserves - 13,817,384 - 13,817,384
Balance at 31 December 2023 1,200 12,703,094 - 12,704,294

Changes in equity
Dividends - (430,108 ) - (430,108 )
Total comprehensive income - (571,589 ) 1,468,650 897,061
Balance at 31 December 2024 1,200 11,701,397 1,468,650 13,171,247

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2023 100 - - 100

Changes in equity
Issue of share capital 1,100 - - 1,100
Dividends - (1,580,640 ) - (1,580,640 )
Total comprehensive income - 1,698,195 - 1,698,195
Balance at 31 December 2023 1,200 117,555 - 118,755

Changes in equity
Dividends - (430,108 ) - (430,108 )
Total comprehensive loss - (3,613,110 ) 1,468,650 (2,144,460 )
Balance at 31 December 2024 1,200 (3,925,663 ) 1,468,650 (2,455,813 )

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 915,548 4,757,502
Interest paid (890,225 ) (247,318 )
Tax paid (61,694 ) (725,243 )
Movement in other provisions 56,288 46,448
Net cash from operating activities 19,917 3,831,389

Cash flows from investing activities
Purchase of intangible fixed assets (1,507,096 ) (790,331 )
Purchase of tangible fixed assets (845,413 ) (507,271 )
Purchase of fixed asset investments (575,912 ) (184,265 )
Sale of intangible fixed assets 1,718,232 647,334
Sale of tangible fixed assets 40,000 5,500
Sale of fixed asset investments 36,058 183,189
Cash on acquisition - 6,065,254
Interest received 33,547 9,795
Net cash from investing activities (1,100,584 ) 5,429,205

Cash flows from financing activities
Net advance/repayments on trade finance 741,372 210,233
Loan repayments in year (354,818 ) (2,352,454 )
New loans drawn 731,800 -
Capital repayments in year (536,352 ) (533,859 )
Amount introduced by directors 210,532 608,723
Amount withdrawn by directors (315,053 ) (871,264 )
Equity dividends paid (430,108 ) (1,580,640 )
Net cash from financing activities 47,373 (4,519,261 )

(Decrease)/increase in cash and cash equivalents (1,033,294 ) 4,741,333
Cash and cash equivalents at
beginning of year

2

4,741,333

-

Cash and cash equivalents at end of
year

2

3,708,039

4,741,333

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

1. RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
(Loss)/profit before taxation (898,762 ) 605,473
Depreciation charges 1,584,987 1,000,731
Profit on disposal of fixed assets (245,377 ) (135,180 )
Finance costs 890,225 247,318
Finance income (33,547 ) (9,795 )
1,297,526 1,708,547
(Increase)/decrease in stocks (1,507,215 ) 4,443,526
Decrease in trade and other debtors 58,845 1,139,599
Increase/(decrease) in trade and other creditors 1,066,392 (2,534,170 )
Cash generated from operations 915,548 4,757,502

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 3,708,039 4,741,333
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 4,741,333 -


3. ANALYSIS OF CHANGES IN NET FUNDS/(DEBT)

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 4,741,333 (1,033,294 ) 3,708,039
4,741,333 (1,033,294 ) 3,708,039
Debt
Finance leases (1,863,953 ) 536,352 (1,327,601 )
Debts falling due within 1 year (2,319,911 ) (1,208,009 ) (3,527,920 )
Debts falling due after 1 year (30,556 ) (1,730,345 ) (1,760,901 )
(4,214,420 ) (2,402,002 ) (6,616,422 )
Total 526,913 (3,435,296 ) (2,908,383 )

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

036 Group Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Financial Reporting Standard 102 - reduced disclosure exemptions
The group has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and
11.48(c);
the requirement of paragraph 33.7.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from disclosure requirements for parent company information presented within the consolidated financial statements, being from section 7 'statement of cashflows', sections 11 and 12 'financial instruments' and section 33 'related party disclosures' regarding compensation for key management personnel.

Basis of consolidation
The consolidated financial statements incorporate those of 036 Group Company Limited and all of its subsidiaries (i.e. entities that the group control through its power to govern the financial and operating policies as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of the subsidiaries to bring the accounting policies used into line with those used by other members of the group.

The Riverside Garden Centre Limited (reg no. 03325117) is exempt from the requirements of CA2006 relating to the audit of accounts under section 479A of the Companies Act 2006.

All intra-group, transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably and is adjusted for changes in contingent consideration after the acquisition date.

Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date.

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, unless stated differently below, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Investments in Cryptocurrencies

Cryptocurrencies are valued at cost less accumulated impairments. The directors consider the market value of each investment at the end of the reporting period for objective evidence of impairment. If objective evidence is found, an impairment loss is recognised in profit or loss.

Development Costs

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 20% on cost and over term of lease
Improvements to property - 25% on cost
Plant and machinery - 33% on cost, 25% on cost and 20% on cost
Fixtures and fittings - 33% on cost, 25% on cost and 20% to 33% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost and 20% to 33% on cost

Freehold properties are held at revaluation in accordance with FRS 102. Properties are initially recognised at cost and subsequently carried at their revalued amount, being fair value at the date of the revaluation less any subsequent accumulated depreciation and impairment losses.


Revaluations are performed with sufficient regularity to ensure that the carrying amount does not differ materially from fair value. Surpluses arising on revaluation are recognised in other comprehensive income and accumulated in the revaluation reserve, except to the extent that they reverse a revaluation decrease of the same asset previously recognised in profit or loss. Deficits on revaluation are charged to profit or loss, except where they offset a previously recorded surplus in the revaluation reserve.


On disposal, the difference between the sale proceeds and the carrying amount is recognised in profit or loss, and any balance on the revaluation reserve in respect of the property is transferred directly to retained earnings.

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated on a weighted average basis and includes all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition.

Net realisable value is based on estimated selling price less costs to complete and sell.

At the end of each reporting period stocks are assessed for impairment. If any stock is impaired, it is reduced to its net realisable value and an impairment charge is recognised in the income statement. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the income statement.

Financial instruments
The company enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, and loans to related parties.

Debt instruments that are payable or receivable within one year, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received; other debt instruments are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the balance sheet only when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivative Financial Instruments
The company enters into forward currency contract and options to mitigate the exchange risk for certain foreign currency payables.

The forward currency contracts and options are measured at fair value which is determined using valuation techniques that utilise observable inputs. The key inputs used in valuing the derivatives are the forward exchange rates for GBP:USD.

The company does not apply hedge accounting in respect of forward contracts or options held to manage cash flow exposure of forecast transactions denominated in foreign currencies.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Investments in precious metals
Investments in precious metals are initially measured at cost. After initial recognition, investments are measured at cost less any accumulated impairments. The directors consider the market value of each investment at the end of the reporting period for objective evidence of impairment. If objective evidence is found, an impairment loss is recognised in profit or loss.

Investments in Equity instruments
Investments in equity instruments are initially measured at fair value, which is normally the transaction price.

Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

No significant judgements have had to be made by management in preparing these financial statements.

There were no key assumptions made concerning the future, and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 4,650,849 4,948,644
Social security costs 460,195 493,196
Other pension costs 372,893 118,614
5,483,937 5,560,454

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2024 2023

Directors 8 7
Administration 49 51
Direct 63 56
120 114

2024 2023
£    £   
Directors' remuneration 490,783 785,757
Directors' pension contributions to money purchase schemes 39,461 33,707

Information regarding the highest paid director is as follows:
2024 2023
£    £   
Emoluments etc 102,961 438,335
Pension contributions to money purchase schemes 17,592 1,320

5. OPERATING (LOSS)/PROFIT

The operating loss (2023 - operating profit) is stated after charging/(crediting):

2024 2023
£    £   
Hire of plant and machinery 31,516 100,609
Other operating leases 2,079,288 1,729,755
Depreciation - owned assets 1,048,081 893,777
Profit on disposal of fixed assets (245,375 ) (135,180 )
Goodwill amortisation 192,925 -
Development costs amortisation 343,211 107,346
Auditors' remuneration 43,125 49,601
Foreign exchange differences (343,345 ) (171,316 )

6. EXCEPTIONAL ITEMS

Included within finance costs are one-off costs relating to fair value losses on derivative foreign exchange contracts, amounting to £200,000.

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest 509,133 247,318
Bank loan interest 123,784 -
Tax interest 1,099 -
Other finance costs 56,209 -
Exceptional items 200,000 -
890,225 247,318

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

8. TAXATION

Analysis of the tax charge
The tax charge on the loss for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 44,670 85,131
Prior year tax (118,299 ) -
Total current tax (73,629 ) 85,131

Deferred tax 236,006 53,992
Tax on (loss)/profit 162,377 139,123

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
(Loss)/profit before tax (898,762 ) 605,473
(Loss)/profit multiplied by the standard rate of corporation tax in the
UK of 25 % (2023 - 23.521 %)

(224,691

)

142,413

Effects of:
Expenses not deductible for tax purposes 7,087 19,617
Depreciation in excess of capital allowances 273,936 227,809
Utilisation of tax losses (21,421 ) (296,749 )
Adjustments to tax charge in respect of previous periods (118,299 ) -
Deferred Tax expense relating to the origination and reversal of timing differences
236,006

53,992
Profit on disposal of assets 9,759 (7,959 )
Total tax charge 162,377 139,123

Tax effects relating to effects of other comprehensive income

2024
Gross Tax Net
£    £    £   
Revaluation of freehold property 1,958,200 - 1,958,200

9. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


10. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £1 each
Final 430,108 1,580,640

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

11. INTANGIBLE FIXED ASSETS

Group
Investments
in Development
Goodwill cryptocurrency costs Totals
£    £    £    £   
COST
At 1 January 2024 - 154,668 626,240 780,908
Additions 1,929,254 1,295,043 212,053 3,436,350
Disposals - (1,433,823 ) (477,687 ) (1,911,510 )
At 31 December 2024 1,929,254 15,888 360,606 2,305,748
AMORTISATION
At 1 January 2024 - - 107,346 107,346
Amortisation for year 192,925 - 343,211 536,136
Eliminated on disposal - - (477,687 ) (477,687 )
At 31 December 2024 192,925 - (27,130 ) 165,795
NET BOOK VALUE
At 31 December 2024 1,736,329 15,888 387,736 2,139,953
At 31 December 2023 - 154,668 518,894 673,562

12. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold Short to Plant and
property leasehold property machinery
£    £    £    £   
COST OR VALUATION
At 1 January 2024 - 119,392 974,485 2,953,537
Additions 241,800 501,142 399,044 97,322
Disposals - - - (130,000 )
Revaluations 1,958,200 - - -
At 31 December 2024 2,200,000 620,534 1,373,529 2,920,859
DEPRECIATION
At 1 January 2024 - 16,424 263,970 492,893
Charge for year - 133,847 478,841 283,233
Eliminated on disposal - - - (46,057 )
At 31 December 2024 - 150,271 742,811 730,069
NET BOOK VALUE
At 31 December 2024 2,200,000 470,263 630,718 2,190,790
At 31 December 2023 - 102,968 710,515 2,460,644

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

12. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2024 11,864 228,380 108,937 4,396,595
Additions 63,913 21,659 20,260 1,345,140
Disposals (33,275 ) - - (163,275 )
Revaluations - - - 1,958,200
At 31 December 2024 42,502 250,039 129,197 7,536,660
DEPRECIATION
At 1 January 2024 5,752 65,035 49,311 893,385
Charge for year 16,797 82,792 52,571 1,048,081
Eliminated on disposal (32,923 ) - - (78,980 )
At 31 December 2024 (10,374 ) 147,827 101,882 1,862,486
NET BOOK VALUE
At 31 December 2024 52,876 102,212 27,315 5,674,174
At 31 December 2023 6,112 163,345 59,626 3,503,210

Cost or valuation at 31 December 2024 is represented by:

Improvements
Freehold Short to Plant and
property leasehold property machinery
£    £    £    £   
Valuation in 2024 1,958,200 - - -
Cost 241,800 620,534 1,373,529 2,920,859
2,200,000 620,534 1,373,529 2,920,859

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2024 - - - 1,958,200
Cost 42,502 250,039 129,197 5,578,460
42,502 250,039 129,197 7,536,660

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

12. TANGIBLE FIXED ASSETS - continued

Company
Improvements Fixtures
Freehold to and
property property fittings Totals
£    £    £    £   
COST OR VALUATION
Additions 241,800 337,188 16,851 595,839
Revaluations 1,958,200 - - 1,958,200
At 31 December 2024 2,200,000 337,188 16,851 2,554,039
DEPRECIATION
Charge for year - 56,111 1,404 57,515
At 31 December 2024 - 56,111 1,404 57,515
NET BOOK VALUE
At 31 December 2024 2,200,000 281,077 15,447 2,496,524

Cost or valuation at 31 December 2024 is represented by:

Improvements Fixtures
Freehold to and
property property fittings Totals
£    £    £    £   
Valuation in 2024 1,958,200 - - 1,958,200
Cost 241,800 337,188 16,851 595,839
2,200,000 337,188 16,851 2,554,039

13. FIXED ASSET INVESTMENTS

Group
Unlisted
investments
£   
COST
At 1 January 2024 31,565
Disposals (31,565 )
At 31 December 2024 -
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 31,565

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

13. FIXED ASSET INVESTMENTS - continued

Company
Shares in
group
undertakings
£   
COST
At 1 January 2024 1,262
Additions 3,342,379
Impairments (2,942,379 )
At 31 December 2024 401,262
NET BOOK VALUE
At 31 December 2024 401,262
At 31 December 2023 1,262

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

White Stores Limited
Registered office: Unit 8 Capitol Industrial Estate, Fulmar Way, Wickford, Essex, SS11 8YW
Nature of business: Retail of garden furniture
%
Class of shares: holding
Ordinary 92.99
Ordinary A 7.01

Nova Outdoor Living Limited
Registered office: Unit 8 Capitol Industrial Estate, Fulmar Way, Wickford, Essex, SS11 8YW
Nature of business: Wholesale of garden furniture
%
Class of shares: holding
Ordinary 93.00
Ordinary A 7.00

HWC Logistics Limited
Registered office: Unit 8 Capitol Industrial Estate, Fulmar Way, Wickford, Essex, SS11 8YW
Nature of business: Warehousing & logistics
%
Class of shares: holding
Ordinary 93.00
Ordinary A 7.00

The Riverside Garden Centre Limited
Registered office: The Riverside Garden Centre Limited, Lower Hatfield Road, Hertford, Herts, SG13 8XX
Nature of business: Retail of outdoor goods
%
Class of shares: holding
Ordinary A 75.47
Ordinary B 24.53


036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

14. STOCKS

Group
2024 2023
£    £   
Stocks 14,313,395 12,690,676

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade debtors 1,005,657 882,288 - -
Amounts owed by group undertakings - - 2,699,117 1,999,280
Other debtors 2,863,301 2,066,676 4,448 18,238
Directors' current accounts 194,455 83,318 113,603 -
VAT 299,337 1,101,120 7,050 399,209
Called up share capital not paid - 100 - -
Prepayments 655,701 773,454 160,426 -
5,018,451 4,906,956 2,984,644 2,416,727

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 18) 3,527,920 2,319,911 - -
Hire purchase contracts (see note 19) 531,004 441,563 - -
Trade creditors 6,941,286 5,613,270 43,374 4,307
Amounts owed to group undertakings - - 7,373,190 3,056,413
Tax 83,430 221,925 - -
Social security and other taxes 95,595 142,400 27,885 -
VAT 486,603 1,406,145 - -
Other creditors 238,250 (54,763 ) 173,226 -
Derivative liability 200,000 (6,188 ) - -
Directors' current accounts 93,133 86,517 - -
Accruals and deferred income 1,066,761 962,371 4,087 -
13,263,982 11,133,151 7,621,762 3,060,720

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans (see note 18) 1,760,901 30,556 - -
Hire purchase contracts (see note 19) 796,597 1,422,390 - -
Other creditors 308,908 - 308,908 -
2,866,406 1,452,946 308,908 -

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

18. LOANS

An analysis of the maturity of loans is given below:

Group
2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank loans 3,527,920 2,319,911
Amounts falling due between one and two years:
Bank loans - 1-2 years 487,927 20,712
Amounts falling due between two and five years:
Bank loans - 2-5 years 1,272,974 9,844

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 531,004 441,563
Between one and five years 796,597 1,422,390
1,327,601 1,863,953

Group
Non-cancellable
operating leases
2024 2023
£    £   
Within one year 1,167,051 2,487,041
Between one and five years 538,229 1,346,155
1,705,280 3,833,196

After the year end, a subsidiary company signed a new lease starting 10th March 2025 for 10 years. The total lease commitment per annum is £1,302,359.

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

20. PROVISIONS FOR LIABILITIES

Group Company
2024 2023 2024 2023
£    £    £    £   
Deferred tax 1,255,492 1,016,314 489,550 -

Other provisions 296,885 240,597 - -

Aggregate amounts 1,552,377 1,256,911 489,550 -

Group
Deferred Other
tax provisions
£    £   
Balance at 1 January 2024 1,016,314 240,597
Provided during year 489,550 56,288
Credit to Statement of Comprehensive Income during year (253,544 ) -
Amounts acquired in subsidiary 3,172 -
Balance at 31 December 2024 1,255,492 296,885

Company
Deferred
tax
£   
Provided during year 489,550
Balance at 31 December 2024 489,550

21. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1,116 Ordinary £1 1,116 1,116
84 Ordinary A £1 84 84
1,200 1,200

036 GROUP COMPANY LIMITED (REGISTERED NUMBER: 13198294)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

22. RESERVES

Group
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 January 2024 12,703,094 - 12,703,094
Deficit for the year (1,061,139 ) (1,061,139 )
Dividends (430,108 ) (430,108 )
Revaluation - 1,958,200 1,958,200
Transfer 489,550 (489,550 ) -
At 31 December 2024 11,701,397 1,468,650 13,170,047

Company
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 January 2024 117,555 - 117,555
Deficit for the year (4,102,660 ) (4,102,660 )
Dividends (430,108 ) (430,108 )
Revaluation - 1,958,200 1,958,200
Transfer 489,550 (489,550 ) -
At 31 December 2024 (3,925,663 ) 1,468,650 (2,457,013 )


23. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
J J Whiteley
Balance outstanding at start of year (83,318 ) 172,192
Amounts advanced 182,319 607,424
Amounts repaid (293,455 ) (862,934 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (194,454 ) (83,318 )