0 0 BSR O&M Limited 13273090 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the maintenance and operation of solar parks. Digita Accounts Production Advanced 6.30.9574.0 true false true 13273090 2024-01-01 2024-12-31 13273090 2024-12-31 13273090 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 13273090 bus:Consolidated 2024-12-31 13273090 core:RetainedEarningsAccumulatedLosses 2024-12-31 13273090 core:ShareCapital 2024-12-31 13273090 core:CurrentFinancialInstruments 2024-12-31 13273090 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13273090 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13273090 core:OtherPropertyPlantEquipment 2024-12-31 13273090 bus:SmallEntities 2024-01-01 2024-12-31 13273090 bus:Audited 2024-01-01 2024-12-31 13273090 bus:FilletedAccounts 2024-01-01 2024-12-31 13273090 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13273090 bus:RegisteredOffice 2024-01-01 2024-12-31 13273090 bus:Director6 2024-01-01 2024-12-31 13273090 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-01-01 2024-12-31 13273090 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13273090 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 13273090 core:PlantMachinery 2024-01-01 2024-12-31 13273090 1 2024-01-01 2024-12-31 13273090 countries:AllCountries 2024-01-01 2024-12-31 13273090 2023-01-01 2023-12-31 13273090 2023-12-31 13273090 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-12-31 13273090 core:RetainedEarningsAccumulatedLosses 2023-12-31 13273090 core:ShareCapital 2023-12-31 13273090 core:CurrentFinancialInstruments 2023-12-31 13273090 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13273090 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

BSR O&M Limited

Annual Report and Financial Statements
Year Ended 31 December 2024

Registration number: 13273090

 

BSR O&M Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 7

 

BSR O&M Limited

Balance Sheet

31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

18,554

-

Amounts owed by group undertakings

5

221,268

-

 

239,822

-

Current assets

 

Debtors

5

52,939

108,022

Cash at bank and in hand

 

180,076

174,673

 

233,015

282,695

Creditors: Amounts falling due within one year

6

(632,944)

(407,734)

Net current liabilities

 

(399,929)

(125,039)

Total assets less current liabilities

 

(160,107)

(125,039)

Provisions for liabilities

(4,639)

-

Net liabilities

 

(164,746)

(125,039)

Capital and reserves

 

Called up share capital

7

100

100

Profit and loss account

(164,846)

(125,139)

Shareholders' deficit

 

(164,746)

(125,039)

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 September 2025 and signed on its behalf by:
 

.........................................
Mr C D Bennett
Director

Company Registration Number: 13273090

 

BSR O&M Limited

Notes to the Financial Statements

Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
35 - 35A The Maltings
Lower Charlton Trading Estate
Shepton Mallet
Somerset
England
BA4 5QE

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is £ sterling.

Going concern

The financial statements have been prepared on a going concern basis.

The company has net current liabilities of £399,929 (2023: £125,039).

In making their going concern assessment, the directors have obtained confirmation that the ultimate parent undertaking and other group companies will continue to provide financial and non financial support to the company for the foreseeable future, being at least 12 months from approval of the financial statements.

The directors have obtained confirmation that the amounts due to group companies, whilst considered repayable on demand, will only be called in when there are sufficient funds to do so and not in detriment to third party creditors.

The directors have also considered the ability of the ultimate parent undertaking and other group companies ability to provide financial and non financial support for the foreseeable future.

As such, the directors believe that the going concern basis to be appropriate.

 

BSR O&M Limited

Notes to the Financial Statements

Year Ended 31 December 2024

Revenue recognition

Revenue is generated through the delivery of services to solar parks. Where maintenance contracts are entered into they are recognised evenly over the life of the contract.

Revenue is also generated from specific recharged oif costs incurred outside the scope of normal maintenance contracts. Revenue is recognised for such transactions when the goods or service has been delivered.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

20% straight line

 

BSR O&M Limited

Notes to the Financial Statements

Year Ended 31 December 2024

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Balances with group undertakings; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2023 - 0).

 

BSR O&M Limited

Notes to the Financial Statements

Year Ended 31 December 2024

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

Additions

22,265

22,265

At 31 December 2024

22,265

22,265

Depreciation

Charge for the year

3,711

3,711

At 31 December 2024

3,711

3,711

Carrying amount

At 31 December 2024

18,554

18,554

5

Debtors

Current

2024
£

2023
£

Trade debtors

22,479

3,781

Amounts owed by group undertakings

-

88,814

Prepayments

30,460

15,427

 

52,939

108,022

Non-current

2024
£

2023
£

Amounts owed by group undertakings

221,268

-

 

221,268

-

Amounts owed by group undertakings have been reclassified as due > 1 year in the current financial period due to the expected repayment profile. All amounts are repayable on demand, however, the payment profile is not expected to be within 12 months of the balance sheet date.

 

BSR O&M Limited

Notes to the Financial Statements

Year Ended 31 December 2024

6

Creditors

2024
£

2023
£

Due within one year

Trade creditors

4,115

1,176

Amounts owed to group undertakings

602,343

394,300

Taxation and social security

4,534

3,307

Accruals and deferred income

21,952

8,951

632,944

407,734

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Shareholding of £1 each

100

100

100

100

       

8

Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with other wholly owned subsidiaries within the group.

9

Parent and ultimate parent undertaking

The immediate parent company is BSR Group Holdings Limited. a company registered in England & Wales. The ultimate parent company is Owl TopCo 1 Limited, a company registered in England & Wales.

The smallest group in which the results of the company are consolidated is that headed by BSR Group Holdings Limited, a company registered in England & Wales. The largest group in which the results of the company is consolidated is that headed by Owl TopCo 1 Limited. a company registered in England & Wales. Copies of the publicly available consolidated financial statements may be obtained from the Registrar of Companies.

The directors do not consider there to be any individual who has ultimate control.

 

BSR O&M Limited

Notes to the Financial Statements

Year Ended 31 December 2024

10

Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report was Tom Beable (FCA), who signed for and on behalf of PKF Francis Clark on 25 September 2025.