2024-04-01 2025-03-31 false Capium Accounts Production 1.1 13322999 2024-04-01 2025-03-31 13322999 bus:FullAccounts 2024-04-01 2025-03-31 13322999 bus:FRS102 2024-04-01 2025-03-31 13322999 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13322999 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 13322999 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13322999 2024-04-01 2025-03-31 13322999 2025-03-31 13322999 bus:RegisteredOffice 2024-04-01 2025-03-31 13322999 core:WithinOneYear 2025-03-31 13322999 core:AfterOneYear 2025-03-31 13322999 1 2024-04-01 2025-03-31 13322999 bus:Director1 2024-04-01 2025-03-31 13322999 bus:Director1 2025-03-31 13322999 bus:Director1 2023-04-01 2024-03-31 13322999 bus:Director2 2024-04-01 2025-03-31 13322999 bus:Director2 2025-03-31 13322999 bus:Director2 2023-04-01 2024-03-31 13322999 bus:Director3 2024-04-01 2025-03-31 13322999 bus:Director3 2025-03-31 13322999 bus:Director3 2023-04-01 2024-03-31 13322999 bus:Director4 2024-04-01 2025-03-31 13322999 bus:Director4 2025-03-31 13322999 bus:Director4 2023-04-01 2024-03-31 13322999 2023-04-01 13322999 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 13322999 2023-04-01 2024-03-31 13322999 2024-03-31 13322999 core:WithinOneYear 2024-03-31 13322999 core:AfterOneYear 2024-03-31 13322999 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 13322999 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 13322999 bus:OrdinaryShareClass1 2025-03-31 13322999 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 13322999 bus:OrdinaryShareClass1 2024-03-31 13322999 core:LandBuildings 2024-04-01 2025-03-31 13322999 core:LandBuildings 2025-03-31 13322999 core:LandBuildings 2024-03-31 13322999 core:PlantMachinery 2024-04-01 2025-03-31 13322999 core:PlantMachinery 2025-03-31 13322999 core:PlantMachinery 2024-03-31 13322999 core:MotorCars 2024-04-01 2025-03-31 13322999 core:MotorCars 2025-03-31 13322999 core:MotorCars 2024-03-31 13322999 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 13322999 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 13322999 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 13322999 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 13322999 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 13322999 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 13322999 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 13322999 core:Non-currentFinancialInstruments 2025-03-31 13322999 core:Non-currentFinancialInstruments 2024-03-31 13322999 core:ShareCapital 2025-03-31 13322999 core:ShareCapital 2024-03-31 13322999 core:RetainedEarningsAccumulatedLosses 2025-03-31 13322999 core:RetainedEarningsAccumulatedLosses 2024-03-31 13322999 dpl:Item1 2024-04-01 13322999 dpl:Item1 2025-03-31 13322999 dpl:Item1 2023-04-01 13322999 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 13322999
England and Wales

 

 

 


Unaudited Financial Statements


for the year ended 31 March 2025

for

ESEL GROUP LTD

 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 4 1,065,319    1,147,114 
Investments 5 100    100 
1,065,419    1,147,214 
Current assets      
Debtors 6 506,607    12,455 
Cash at bank and in hand 365,870    63,647 
872,477    76,102 
Creditors: amount falling due within one year 7 (115,028)   (138,318)
Net current assets 757,449    (62,216)
 
Total assets less current liabilities 1,822,868    1,084,998 
Creditors: amount falling due after more than one year 8 (98,943)   (184,122)
Provisions for liabilities 9 (52,580)   (55,502)
Net assets 1,671,345    845,374 
 

Capital and reserves
     
Called up share capital 10 100    100 
Profit and loss account 1,671,245    845,274 
Shareholders' funds 1,671,345    845,374 
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 25 September 2025 and were signed on its behalf by:


-------------------------------
Jaimie Heanue
Director
1
General Information
ESEL Group Ltd is a private company, limited by shares, registered in England and Wales, registration number 13322999, registration address 75 Garfield Avenue, Litchard, Bridgend, Mid Glamorgan, CF31 1QB.

The presentation currency is £ sterling.
1.

Accounting policies

Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).


Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern basis
The directors believe that the company is experiencing good income stability, and that it is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the companys activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Operating lease rentals
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the profit and loss account on a straight line basis.
Taxation
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Dividends
Dividend distribution to the companys shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and buildings 0% straight line
Plant and machinery etc 15% straight line or over the life of the lease
Investment properties
Investment properties are properties held to earn rentals and/or for capital appreciation.

Investment properties should be recognised initially at cost and subsequently investment properties are measured at fair value. Gains and losses arising from changes in the fair value of investment properties are included in profit or loss in the period in which they arise.
Fixed asset investments
Fixed asset investments are stated at cost less provision for any permanent diminution in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term
highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest- bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.


Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
2.

Average number of employees

Average number of employees during the year was 4 (2024 : 4).
3.

Financial Commitments, Guarantees and Contingencies


The total amount of financial commitments not included in the balance sheet is £22,131 (2024 - £NIL)

4.

Tangible fixed assets

Cost or valuation Land and buildings   Plant and machinery etc   Total
  £   £   £
At 01 April 2024 855,000    500,242    1,355,242 
Additions   55,930    55,930 
Disposals    
At 31 March 2025 855,000    556,172    1,411,172 
Depreciation
At 01 April 2024   208,128    208,128 
Charge for year   137,725    137,725 
On disposals    
At 31 March 2025   345,853    345,853 
Net book values
Closing balance as at 31 March 2025 855,000    210,319    1,065,319 
Opening balance as at 01 April 2024 855,000    292,114    1,147,114 

Included within the net book value of land and buildings above is £855,000 (2024 - £855,000) in respect of freehold and and buildings.

Revaluation
The fair value of the company's freehold property was revalued on 31 March 2025. An independent valuer was not involved.
The property was revalued by the company directors on an open market value basis.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £855,000 (2024- £855,000).

5.

Investments

Cost Other investments other than loans   Total
  £   £
At 01 April 2024 100    100 
Additions  
Disposals  
At 31 March 2025 100    100 

6.

Debtors: amounts falling due within one year

2025
£
  2024
£
Other Debtors 506,607    12,455 
506,607    12,455 

7.

Creditors: amount falling due within one year

2025
£
  2024
£
Bank Loans & Overdrafts 12,836    12,144 
Taxation and Social Security 29,318    10,331 
Obligations under HP/Financial Leases 71,796    88,831 
Other Creditors 1,078    27,012 
115,028    138,318 
Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £84,631 (2024 - £101,175).

8.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts 54,284    67,668 
Obligations under HP/Financial Leases 44,659    116,454 
98,943    184,122 
Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £98,943 (2024 - £184,122).

9.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 52,580    55,502 
52,580    55,502 

10.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Ordinary shares of £1.00 each 100    100 
100    100 

11.

Related Parties

Included in other debtors is a balance of £500,616 (2024 £NIL) of amounts owed from Express Service Engineering Limited which is a wholly owned subsidiary of ESEL Group Ltd.
2