Company Registration No. 13537190 (England and Wales)
Montrose London Ltd
Unaudited financial statements
for the year ended 31 December 2024
Pages for filing with the registrar
Montrose London Ltd
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
Montrose London Ltd
Statement of financial position
As at 31 December 2024
1
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
809,505
824,076
Current assets
Stocks
3,000
-
Debtors
5
524,827
259,043
Cash at bank and in hand
32,054
18,562
559,881
277,605
Creditors: amounts falling due within one year
6
(405,332)
(241,513)
Net current assets
154,549
36,092
Net assets
964,054
860,168
Capital and reserves
Called up share capital
1,297
1,297
Share premium account
2,090,203
2,090,203
Profit and loss reserves
(1,127,446)
(1,231,332)
Total equity
964,054
860,168

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Alexander James Samuels
Director
Company Registration No. 13537190
Montrose London Ltd
Notes to the financial statements
For the year ended 31 December 2024
2
1
Accounting policies
Company information

Montrose London Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Cowfields Farm, Rotherfield Greys, Henley-On-Thames, England, RG9 4PX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2024 are the first financial statements of Montrose London Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2024. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the completion of specialised cosmetic procedures and is shown net of VAT and other sales related taxes.

 

Income is recognised once the cosmetic procedure has been satisfied and no booking deposits are taken prior to appointments.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10 year straight line
Plant and equipment
60 months straight line
Fixtures and fittings
15% straight line
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Montrose London Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
3
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Montrose London Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
4
Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Montrose London Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
5
2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There are no significant accounting judgements or key sources of estimation uncertainty.

 

3
Employees

The average monthly number of persons (excluding non-remunerated directors) employed by the company during the year was:

2024
2023
Number
Number
Total
6
3
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
843,213
49,939
893,152
Additions
14,951
64,410
79,361
At 31 December 2024
858,164
114,349
972,513
Depreciation and impairment
At 1 January 2024 (as restated)
66,252
2,824
69,076
Depreciation charged in the year
82,318
11,614
93,932
At 31 December 2024
148,570
14,438
163,008
Carrying amount
At 31 December 2024
709,594
99,911
809,505
At 31 December 2023 (as restated)
776,961
47,115
824,076
Montrose London Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
4
Tangible fixed assets (continued)
6

During a review of the fixed asset register, an error was identified relating to the depreciation of assets within the 'land and buildings' asset category. In the prior year, several assets had been incorrectly depreciated at a higher rate and as such, the depreciation charge in the 2023 financial year was overstated and the net book value of the assets understated. The effect of the corrections are detailed in the prior period adjustment disclosure in Note 11.

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
176,435
18,501
Other debtors
348,392
240,542
524,827
259,043
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
190
-
0
Trade creditors
116,350
106,683
Taxation and social security
72,867
3,618
Other creditors
215,925
131,212
405,332
241,513

Included in other creditors is a director's loan balance of £29,344 (2023: £29,344). This loan does not incur interest and is repayable on demand.

7
Financial commitments, guarantees and contingent liabilities

At the year-end date, the company was subject to two service agreements totalling £454,400 (2023: £288,000). These agreements stipulate the company's liability to pay an agreed fee contingent upon the company achieving a specific profit level. At the balance sheet date, the company had not reached this profit threshold and therefore no payment has been made.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
535,552
470,330
Montrose London Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
7
9
Events after the reporting date

On 6 January 2025, Montrose London Medical Limited was incorporated. This company is a wholly owned subsidiary of Montrose London Limited.

10
Prior period adjustment
Changes to the statement of financial position
As previously reported
Adjustment
As restated at 31 Dec 2023
£
£
£
Fixed assets
Tangible assets
776,671
47,405
824,076
Capital and reserves
Profit and loss reserves
(1,278,737)
47,405
(1,231,332)
Notes to reconciliation

During a review of the fixed asset register, an error was identified relating to the depreciation of assets within the 'land and buildings' asset category. In the prior year, several assets had been incorrectly depreciated at a higher rate and as such, the depreciation charge in the 2023 financial year was overstated and the net book value of the assets understated. To rectify the issue, the comparative figure have been restated, resulting in a £47,405 decrease to the loss for the year and a £47,405 increase to the net book value of the tangible assets.

 

 

 

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityShima JamshidiAlexander James SamuelsJonathan Anthony DunneDr Georgina June Williams135371902024-01-012024-12-31135371902024-12-31135371902023-12-3113537190core:LandBuildings2024-12-3113537190core:OtherPropertyPlantEquipment2024-12-3113537190core:LandBuildings2023-12-3113537190core:OtherPropertyPlantEquipment2023-12-3113537190core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113537190core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113537190core:CurrentFinancialInstruments2024-12-3113537190core:CurrentFinancialInstruments2023-12-3113537190core:ShareCapital2024-12-3113537190core:ShareCapital2023-12-3113537190core:SharePremium2024-12-3113537190core:SharePremium2023-12-3113537190core:RetainedEarningsAccumulatedLosses2024-12-3113537190core:RetainedEarningsAccumulatedLosses2023-12-3113537190bus:Director22024-01-012024-12-3113537190core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3113537190core:PlantMachinery2024-01-012024-12-3113537190core:FurnitureFittings2024-01-012024-12-3113537190core:ComputerEquipment2024-01-012024-12-31135371902022-08-012023-12-3113537190core:LandBuildings2023-12-3113537190core:OtherPropertyPlantEquipment2023-12-31135371902023-12-3113537190core:LandBuildings2024-01-012024-12-3113537190core:OtherPropertyPlantEquipment2024-01-012024-12-3113537190core:WithinOneYear2024-12-3113537190core:WithinOneYear2023-12-3113537190bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113537190bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113537190bus:FRS1022024-01-012024-12-3113537190bus:AuditExemptWithAccountantsReport2024-01-012024-12-3113537190bus:Director12024-01-012024-12-3113537190bus:Director32024-01-012024-12-3113537190bus:Director42024-01-012024-12-3113537190bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP