Company registration number 13538203 (England and Wales)
Resort Bidco Limited
Annual Report And Financial Statements
For The Year Ended 31 December 2024
RESORT BIDCO LIMITED
Resort Bidco Limited
COMPANY INFORMATION
Directors
Mr S Marchon
Ms A Zhakupbekova
(Appointed 4 January 2024)
Company number
13538203
Registered office
C/O Marlin Equity Partners
4th Floor
1 Newman Street
London
United Kingdom
W1T 1PB
Auditor
Richard Place Dobson Services Limited
1-7 Station Road
Crawley
West Sussex
RH10 1HT
RESORT BIDCO LIMITED
Resort Bidco Limited
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Notes to the financial statements
10 - 18
RESORT BIDCO LIMITED
Resort Bidco Limited
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

In August 2021, the company acquired 100% of Rydoo Mobility and Expense Limited, the Rydoo Group.

 

During the current year the company continued to hold investments in its subsidiaries.

Principal risks and uncertainties

From the perspective of the company, the principal risks relate to the impairment of the carrying value of the fixed asset investments (note 11). The directors continually monitor and assess changes in legislation regularly to ensure that any legal or compliance risk is managed appropriately.

Key performance indicators

The directors monitor the company's and the Rydoo Group's financial performance against strategic objectives using key performance indicators (KPI’s) on a regular basis. These KPI’s include net sales and operating income excluding depreciation and amortisation of its subsidiaries, working capital, and other company initiatives.

Future Developments

There are no future developments planned for the company.

On behalf of the board

Mr S Marchon
Director
26 September 2025
RESORT BIDCO LIMITED
Resort Bidco Limited
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of a holding company.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S Marchon
Mr K Von Bismarck
(Resigned 26 September 2024)
Mr J Musker
(Resigned 26 September 2024)
Mr J Nakache
(Resigned 26 September 2024)
Ms A Zhakupbekova
(Appointed 4 January 2024)
Auditor

The auditor, Richard Place Dobson Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr S Marchon
Director
26 September 2025
RESORT BIDCO LIMITED
Resort Bidco Limited
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that year. In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RESORT BIDCO LIMITED
Resort Bidco Limited
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF RESORT BIDCO LIMITED
- 4 -
Opinion

We have audited the financial statements of Resort Bidco Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - Basis of preparation

We draw attention to Note 1.2 to the financial statements which explains that the directors intend to liquidate the company and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in Note 1.2. Our opinion is not modified in respect of this matter.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

RESORT BIDCO LIMITED
Resort Bidco Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF RESORT BIDCO LIMITED
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

RESORT BIDCO LIMITED
Resort Bidco Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF RESORT BIDCO LIMITED
- 6 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s member, those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s member, for our audit work, for this report, or for the opinions we have formed.

Darren Harding ACA FCCA DChA(Senior Statutory Auditor)
For and on behalf of Richard Place Dobson Services Limited
26 September 2025
Chartered Accountants
Statutory Auditor
1-7 Station Road
Crawley
West Sussex
RH10 1HT
RESORT BIDCO LIMITED
Resort Bidco Limited
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
as restated
Notes
Administrative expenses
(1,328,431)
(165,553)
Other operating income
1,398,833
-
0
Exceptional item
2
(2,400,397)
-
0
Operating loss
3
(2,329,995)
(165,553)
Finance costs
7
(1,853,847)
(1,602,611)
Other gains and losses
8
-
0
45,565
Loss before taxation
(4,183,842)
(1,722,599)
Tax on loss
9
-
0
-
0
Loss and total comprehensive loss for the year
(4,183,842)
(1,722,599)

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

 

The accompanying notes on pages 10 to 18 form part of these financial statements.

RESORT BIDCO LIMITED
Resort Bidco Limited
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
as restated
Notes
Non-current assets
Investments
11
-
0
42,125,857
Current assets
Trade and other receivables
12
13,342,787
14,052,523
Investments
11
42,125,857
-
0
Cash and cash equivalents
38,820
60,038
55,507,464
14,112,561
Current liabilities
Borrowings
13
18,748,119
104,700
Trade and other payables
14
15,425,849
15,212,245
Taxation and social security
14
13,217
780
34,187,185
15,317,725
Net current assets/(liabilities)
21,320,279
(1,205,164)
Total assets less current liabilities
21,320,279
40,920,693
Non-current liabilities
-
(15,416,572)
Net assets
21,320,279
25,504,121
Equity
Called up share capital
15
466,619
466,619
Retained earnings
20,853,660
25,037,502
Total equity
21,320,279
25,504,121
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mr S  Marchon
Director
Company registration number 13538203
RESORT BIDCO LIMITED
Resort Bidco Limited
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Retained earnings
Total
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
466,619
26,760,101
27,226,720
Balance at 1 January 2023
466,619
26,760,101
27,226,720
Year ended 31 December 2023:
Loss and total comprehensive loss for the year
-
(1,722,599)
(1,722,599)
Balance at 31 December 2023
466,619
25,037,502
25,504,121
Year ended 31 December 2024:
Loss and total comprehensive loss for the year
-
(4,183,842)
(4,183,842)
Balance at 31 December 2024
466,619
20,853,660
21,320,279
RESORT BIDCO LIMITED
Resort Bidco Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

Resort Bidco Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Marlin Equity Partners, 4th Floor, 1 Newman Street, London, United Kingdom, W1T 1PB. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest €1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:

 

Resort Bidco Limited is exempt from the requirement to prepare group accounts under section 401 of the Companies Act 2006.

 

Where required, equivalent disclosures are given in the group accounts of Eurydoo NV. The group accounts of Eurydoo NV are available to the public from its registered office, Eurydoo NV, de Meeussquare 35, 1000 Brussel, Belgium.

1.2
Going concern

The financial statements have not been prepared on a going concern basis.true

 

The Directors have assessed the Company’s current financial position and future prospects and have concluded that it is no longer appropriate to prepare the accounts on a going concern basis. This decision has been made in light of a decision to wind up the business, which indicates that the Company will not be able to continue its operations in the foreseeable future.

 

As such, the financial statements have been prepared on a break-up basis, which reflects the expected realisation of assets and settlement of liabilities in the normal course of winding up the business. Assets have been written down to their estimated recoverable amounts, and liabilities include provisions for any known or anticipated costs of closure.

1.3
Non-current investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents include deposits held at call with banks.

RESORT BIDCO LIMITED
Resort Bidco Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.5
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

 

For trade receivables, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be recognised from initial recognition of the receivables.

 

Detail of impairment approach adopted for other specific asset groups.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.6
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

RESORT BIDCO LIMITED
Resort Bidco Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the year when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the year in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Exceptional items
2024
2023
Expenditure
Exceptional 1 - Above operating profit
2,400,397
-

The sale transaction fee of €2,400,397 (2023 - €nil) represents an award paid to Marlin Equity Partners upon the completion of the sale of the shares in Resort Topco Limited to Eurodoo NV, the new parent company of the Rydoo group.

RESORT BIDCO LIMITED
Resort Bidco Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
3
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
Exchange (gains)/losses
(43,195)
75,824
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
For audit services
Audit of the financial statements of the company
4,375
5,000

Audit fees for the Company have been borne by, a fellow group company, Resort Topco Limited.

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Directors
5
5

Their aggregate remuneration comprised:

2024
2023
Wages and salaries
306,247
529,350
Social security costs
110,449
71,641
416,696
600,991
6
Directors' remuneration
2024
2023
Remuneration for qualifying services
306,247
529,350
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
Remuneration for qualifying services
306,247
529,350
RESORT BIDCO LIMITED
Resort Bidco Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
7
Finance costs
2024
2023
Interest on bank overdrafts and loans
1,522,488
1,421,257
Unwinding of loan fees
374,175
70,576
Bank commission payments/(credits)
(42,816)
110,778
1,853,847
1,602,611

During the year, the HSBC loan was settled and new finance was obtained as part of the acquisition of Resort Topco Limited by the new parent company, Eurydoo NV (note 13). An over accrual from the prior year was reversed and hence created a credit to bank commission payments. The Company also accelerated the unwinding of €374,175 of transaction costs relating to the settlement of the Senior and Junior facility loans.

8
Other gains and losses
2024
2023
Change in value of financial assets at fair value through profit or loss
-
45,565

The financial assets held at fair value relate to foreign currency forward contract. There were no contracts in place as at the current or comparative year end.

9
Taxation

The charge for the year can be reconciled to the loss per the income statement as follows:

2024
2023
Loss before taxation
(4,183,842)
(1,722,599)
Expected tax credit based on a corporation tax rate of 25.00% (2023: 23.52%)
(1,045,961)
(405,155)
Effect of expenses not deductible in determining taxable profit
612,267
33,780
Change in unrecognised deferred tax assets
433,694
371,375
Taxation charge / (credit) for the year
-
-

Following the March 2021 Budget, the UK corporation tax rate increased to 25% from April 2023. The UK corporation tax rate was 25% throughout the year.

RESORT BIDCO LIMITED
Resort Bidco Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
10
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Principal activities
Class of
% Held
shares held
Direct
Indirect
Rydoo Mobility & Expense Ltd.
UK (1)
Holding company
Ordinary shares
100.00
-
Rydoo NV
Belgium (2)
Trading company
Ordinary shares
0
100.00
Rydoo Ltd (formerly Xpenditure Ltd)
UK (3)
Trading company
Ordinary shares
0
100.00
Rydoo T&E, Unipessoal Lda.
Portugal (4)
Trading company
Ordinary share
0
100.00
Rydoo Inc.
USA (5)
Trading company
Ordinary share
0
100.00
Rydoo Brasil Software e servicos de gestao de despesas LTDA
Brazil (6)
Trading company
Ordinary share
0
100.00
Rydoo Spend Management SASU
France (7)
Trading company
Ordinary share
0
100.00

Registered office addresses (all UK unless otherwise indicated):

1
C/O Marlin Equity Partners, 4th Floor, 1 Newman Street, London, W1T 1PB
2
H.Consciencestraat 40-42 2800 Mechelen, Belgium
3
8 Northumberland Avenue, London, WC2N 5BY
4
Rua Febo Moniz, 27B, 1150-152, Lisbon, Portugal
5
222 Broadway, 19th Floor, NYC, 10038, United States
6
Alameda Santos, 1.165 / room 219, Jardim Paulista, São Paulo, 01419-002, Brazil
7
25 Rue du 4 Septembre, 75002 Paris, France
11
Investments
Current
Non-current
2024
2023
2024
2023
Investments in subsidiaries
42,125,857
-
-
42,125,857
Movements in non-current investments
Shares in subsidiaries
Cost or valuation
At 1 January 2024
42,125,857
Reclassification to current assets
(42,125,857)
At 31 December 2024
-
Carrying amount
At 31 December 2024
-
At 31 December 2023
42,125,857
RESORT BIDCO LIMITED
Resort Bidco Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
12
Trade and other receivables
2024
2023
VAT recoverable
3,521
79,707
Amount owed by parent undertaking
13,229,658
13,229,658
Amounts owed by subsidiary undertakings
109,608
742,534
Prepayments
-
0
624
13,342,787
14,052,523

Amounts owed by parent undertakings and subsidiary undertakings carry no interest and are repayable upon demand.

13
Borrowings
Current
Non-current
2024
2023
2024
2023
Borrowings held at amortised cost:
Senior facility - Gross
-
104,700
-
10,234,425
Junior facility - Gross
-
-
-
5,507,070
Loan from related parties
18,748,119
-
-
-
18,748,119
104,700
-
15,741,495
Deferred transaction cost
-
0
-
0
-
(324,923)
Senior facility - Net
18,748,119
104,700
-
15,416,572

In previous years, the Company obtained financing through two sources: HSBC Innovation Banking (formerly Silicon Valley Bank) (Senior facility) and SVB Innovation Credit Fund VIII, LP (Junior facility). Both facilities were obtained by Resort Bidco Limited. Details of the facilities are as follows:

 

The Senior Facility has a principal amount of €10,470,000 which is secured on the assets and shares of Resort Bidco. The loan carries interest at EURIBOR + 4.25% per annum, this is repayable quarterly along with a capital payment of €26,175.

 

The Junior Facility has a principal amount of €5,240,000. Interest accrues at EURIBOR + 9% with an amount of 3.5% being capitalised as PiK interest. Interest is repayable on a quarterly basis.

 

In March 2024, the Junior Facility, was extinguished and refinanced by entering a loan agreement with HSBC Innovation Banking. The refinancing was to aline the interest and repayments with the Senior facility.

 

On 26 September 2024, the Senior facility and Junior facility were subsequently settled as part of the acquisition of Resort Topco Limited by the new parent company, Eurydoo NV, and replaced with the Rydoo Finance SA loan.

 

The loan from related parties is with Rydoo Finance SA and has a principal amount of €18,748,119 which is unsecured. The loan accrues interest at a rate of 7.5% per annum and both the principal and accrued interest is payable in full on 26 October 2031.

 

As the Directors are liquidating the business, the loan has been classified as a current liability.

RESORT BIDCO LIMITED
Resort Bidco Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
14
Trade and other payables
2024
2023
Trade payables
24,314
422,683
Amount owed to parent undertaking
13,486,510
13,552,339
Amounts owed to subsidiary undertakings
1,208,577
755,238
Amounts owed to fellow group undertakings
9,340
-
Accruals and deferred income
15,000
329,325
Social security and other taxation
13,217
780
Other payables
682,108
152,660
15,439,066
15,213,025

Amounts owed to parent undertakings and subsidiary undertakings carry no interest and are repayable upon demand.

15
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
Issued and fully paid
Ordinary shares of €0.01 each
46,661,761
46,661,761
466,618
466,618
Ordinary shares of £1 each
1
1
1
1
46,661,762
46,661,762
466,619
466,619

Both classes of share capital are non-redeemable and rank equally in terms of dividend and capital distribution rights. Each share is entitled to one vote.

16
Controlling party

The immediate controlling company is Resort Midco Limited which has a registered office of C/O Marlin Equity Partners, 4th Floor, 1 Newman Street, London, United Kingdom, W1T 1PB.

 

The ultimate controlling party is Eurydoo NV, which is the smallest and largest group in which the Company’s accounts are consolidated, and has a registered office of Eurydoo NV, de Meeussquare 35, 1000 Brussel, Belgium.

 

17
Events after the reporting date

Subsequent to the reporting date, the Directors undertook a review of the Company’s financial position and future prospects. As a result of this review, and in light of decision to cease operations, the Directors resolved to wind down the business.

 

Accordingly, the financial statements have been prepared on a break-up basis to reflect the Company’s expected cessation of trade and the realisation of assets and settlement of liabilities in the normal course of winding up.

RESORT BIDCO LIMITED
Resort Bidco Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
18
Prior period adjustment

A prior period adjustment has been made to reallocate €743,777 of management charges from other operating expenses to administrative expenses. The adjustment is presentational only and has not changed the loss for the prior year.

2024-12-312024-01-01Mr S MarchonMr K Von BismarckMr J MuskerMr J NakacheMs A ZhakupbekovafalsefalseCCH SoftwareiXBRL Review & Tag 2024.2135382032024-01-012024-12-3113538203bus:Director12024-01-012024-12-3113538203bus:Director52024-01-012024-12-3113538203bus:Director22024-01-012024-12-3113538203bus:Director32024-01-012024-12-3113538203bus:Director42024-01-012024-12-3113538203bus:RegisteredOffice2024-01-012024-12-31135382032024-12-31135382032023-01-012023-12-311353820312024-01-012024-12-311353820312023-01-012023-12-3113538203core:ContinuingOperations2024-01-012024-12-3113538203core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3113538203core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31135382032023-12-3113538203core:CurrentFinancialInstruments2024-12-3113538203core:CurrentFinancialInstruments2023-12-3113538203core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113538203core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113538203core:ShareCapital2024-12-3113538203core:ShareCapital2023-12-3113538203core:RetainedEarningsAccumulatedLosses2024-12-3113538203core:RetainedEarningsAccumulatedLosses2023-12-31135382032022-12-3113538203core:ShareCapitalOrdinaryShares2024-12-3113538203core:ShareCapitalOrdinaryShares2023-12-3113538203core:FinancialInstrumentsFairValueThroughProfitOrLoss2024-01-012024-12-3113538203core:Held-to-maturityFinancialAssets2024-01-012024-12-3113538203core:Subsidiary12024-01-012024-12-3113538203core:Subsidiary22024-01-012024-12-3113538203core:Subsidiary32024-01-012024-12-3113538203core:Subsidiary42024-01-012024-12-3113538203core:Subsidiary52024-01-012024-12-3113538203core:Subsidiary62024-01-012024-12-3113538203core:Subsidiary72024-01-012024-12-3113538203core:Subsidiary112024-01-012024-12-3113538203core:Subsidiary222024-01-012024-12-3113538203core:Subsidiary332024-01-012024-12-3113538203core:Subsidiary442024-01-012024-12-3113538203core:Subsidiary552024-01-012024-12-3113538203core:Subsidiary662024-01-012024-12-3113538203core:Subsidiary772024-01-012024-12-3113538203core:FinancialLiabilitiesAmortisedCostcore:CurrentFinancialInstrumentscore:Unsecuredcore:FinancialInstrumentsHeldForSale2024-12-3113538203core:FinancialLiabilitiesAmortisedCostcore:CurrentFinancialInstrumentscore:Unsecuredcore:FinancialInstrumentsHeldForSale2023-12-311353820312024-01-012024-12-3113538203bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113538203bus:FRS1012024-01-012024-12-3113538203bus:Audited2024-01-012024-12-3113538203bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP