Priory (Liverpool) Ltd 13538677 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is is property investment. Digita Accounts Production Advanced 6.30.9574.0 true 13538677 2024-01-01 2024-12-31 13538677 2024-12-31 13538677 core:CurrentFinancialInstruments 2024-12-31 13538677 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13538677 core:Non-currentFinancialInstruments 2024-12-31 13538677 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13538677 bus:SmallEntities 2024-01-01 2024-12-31 13538677 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13538677 bus:FilletedAccounts 2024-01-01 2024-12-31 13538677 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13538677 bus:RegisteredOffice 2024-01-01 2024-12-31 13538677 bus:Director1 2024-01-01 2024-12-31 13538677 bus:Director2 2024-01-01 2024-12-31 13538677 bus:Director3 2024-01-01 2024-12-31 13538677 bus:Director4 2024-01-01 2024-12-31 13538677 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13538677 bus:Agent1 2024-01-01 2024-12-31 13538677 countries:EnglandWales 2024-01-01 2024-12-31 13538677 2023-12-31 13538677 2023-01-01 2023-12-31 13538677 2023-12-31 13538677 core:CurrentFinancialInstruments 2023-12-31 13538677 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13538677 core:Non-currentFinancialInstruments 2023-12-31 13538677 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 13538677

Priory (Liverpool) Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Priory (Liverpool) Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Priory (Liverpool) Ltd

Company Information

Directors

Mr Aren Van Dam

Mr Cornelis Maartinus Verkade

Mr Arie Johannes Maarten Van Dam

Mr Elisha Sjemtov Evers

Registered office

8 Rodborough Road
London
London
NW11 8RY

Accountants

GILBERT ALLAN & CO 8 Rodborough Road
London
London
NW11 8RY

 

Priory (Liverpool) Ltd

(Registration number: 13538677)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Investment property

4

43,476,690

42,207,016

Current assets

 

Debtors

5

2,468,534

2,786,759

Cash at bank and in hand

 

243,343

1,311,116

 

2,711,877

4,097,875

Creditors: Amounts falling due within one year

6

(966,344)

(1,240,156)

Net current assets

 

1,745,533

2,857,719

Total assets less current liabilities

 

45,222,223

45,064,735

Creditors: Amounts falling due after more than one year

6

(37,680,642)

(36,342,138)

Net assets

 

7,541,581

8,722,597

Capital and reserves

 

Called up share capital

100

100

Other reserves

5,070,672

6,032,529

Retained earnings

2,470,809

2,689,968

Shareholders' funds

 

7,541,581

8,722,597

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 September 2025 and signed on its behalf by:
 

.........................................
Mr Elisha Sjemtov Evers
Director

 

Priory (Liverpool) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
8 Rodborough Road
London
London
NW11 8RY
United Kingdom

These financial statements were authorised for issue by the Board on 26 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Prior period errors

In prior years, the Company recognised changes in fair value of investment properties in other comprehensive income and a revaluation reserve. Under FRS102 section16 such changes should be recognised in the profit and loss account with no revaluation reserve.

Accordingly the comparative figures for the year ended 31 December 2023 have been restated.

The effect of this adjustment was to:
- Increase the reported profit for 2023 by £2,339,247
- Eliminate comprehensive income for 2023 by £2,339,247
- Eliminate the revaluation reserve by £2,339,247 and transfer to retained earnings.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Priory (Liverpool) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Priory (Liverpool) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2023 - 4).

4

Investment properties

2024
£

At 1 January

42,207,016

Acquired through business combinations

1,269,674

At 31 December

43,476,690

There has been no valuation of investment property by an independent valuer.

5

Debtors

Current

2024
£

2023
£

Trade debtors

94,310

-

Prepayments

62,332

99,522

Other debtors

2,311,892

2,687,237

 

2,468,534

2,786,759

 

Priory (Liverpool) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

-

858

Trade creditors

 

331,847

117,656

Taxation and social security

 

169,066

27,088

Accruals and deferred income

 

115,431

644,008

Other creditors

 

350,000

450,546

 

966,344

1,240,156

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

37,680,642

36,342,138

7

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

 

Priory (Liverpool) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

18,180,000

17,986,338

Other borrowings

19,500,642

18,355,800

37,680,642

36,342,138

Current loans and borrowings

2024
£

2023
£

Bank overdrafts

-

858

9

Related party transactions

At 31 December 2024, the Company owed £24,571,314 (2023: 24,388,329) ) to group undertakings in respect of intercompany loans.The loans are reflected in the financial statementrs at the discounted net present value of £19,500,542 (2023: £18,355,800). Interest of £1,050,825 (2023: £1,460,881)was charged on those loans during the year.

All transactions were undertaken on normal commercial terms.