Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31511false9true2024-01-01false11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 13596450 2024-01-01 2024-12-31 13596450 2023-01-01 2023-12-31 13596450 2024-12-31 13596450 2023-12-31 13596450 c:Director2 2024-01-01 2024-12-31 13596450 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 13596450 d:Buildings d:ShortLeaseholdAssets 2024-12-31 13596450 d:Buildings d:ShortLeaseholdAssets 2023-12-31 13596450 d:PlantMachinery 2024-01-01 2024-12-31 13596450 d:PlantMachinery 2024-12-31 13596450 d:PlantMachinery 2023-12-31 13596450 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13596450 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 13596450 d:FurnitureFittings 2024-01-01 2024-12-31 13596450 d:FurnitureFittings 2024-12-31 13596450 d:FurnitureFittings 2023-12-31 13596450 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13596450 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 13596450 d:OfficeEquipment 2024-01-01 2024-12-31 13596450 d:OfficeEquipment 2024-12-31 13596450 d:OfficeEquipment 2023-12-31 13596450 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13596450 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 13596450 d:ComputerEquipment 2024-01-01 2024-12-31 13596450 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13596450 d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 13596450 d:CurrentFinancialInstruments 2024-12-31 13596450 d:CurrentFinancialInstruments 2023-12-31 13596450 d:Non-currentFinancialInstruments 2024-12-31 13596450 d:Non-currentFinancialInstruments 2023-12-31 13596450 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13596450 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13596450 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 13596450 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 13596450 d:ShareCapital 2024-12-31 13596450 d:ShareCapital 2023-12-31 13596450 d:RetainedEarningsAccumulatedLosses 2024-12-31 13596450 d:RetainedEarningsAccumulatedLosses 2023-12-31 13596450 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 13596450 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 13596450 c:OrdinaryShareClass1 2024-01-01 2024-12-31 13596450 c:OrdinaryShareClass1 2024-12-31 13596450 c:OrdinaryShareClass1 2023-12-31 13596450 c:FRS102 2024-01-01 2024-12-31 13596450 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13596450 c:FullAccounts 2024-01-01 2024-12-31 13596450 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13596450 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-01 2024-12-31 13596450 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 13596450 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 13596450 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 13596450 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 13596450 2 2024-01-01 2024-12-31 13596450 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-12-31 13596450 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2023-12-31 13596450 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 13596450









ZENTAL (BEXLEYHEATH) LTD

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ZENTAL (BEXLEYHEATH) LTD
REGISTERED NUMBER: 13596450

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
191,056
244,805

Current assets
  

Stocks
  
8,361
6,300

Debtors: amounts falling due after more than one year
 5 
37,199
-

Debtors: amounts falling due within one year
 5 
1,318,315
646,664

Bank and cash balances
  
22,871
56,217

  
1,386,746
709,181

Creditors: amounts falling due within one year
 6 
(504,986)
(551,139)

Net current assets
  
 
 
881,760
 
 
158,042

Total assets less current liabilities
  
1,072,816
402,847

Creditors: amounts falling due after more than one year
 7 
(6,608)
(12,272)

Provisions for liabilities
  

Deferred tax
 9 
(47,764)
(61,201)

  
 
 
(47,764)
 
 
(61,201)

Net assets
  
1,018,444
329,374


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
1,018,344
329,274

  
1,018,444
329,374

Page 1

 
ZENTAL (BEXLEYHEATH) LTD
REGISTERED NUMBER: 13596450

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.




A Al-Suwaidi
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ZENTAL (BEXLEYHEATH) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Zental (Bexleyheath) Ltd is a private company, limited by shares, incorporated in England and Wales with
the registration number 11316455. The address of the registered office is 15-17 Walton Street, London, SW3 2HX.
The company is part of a group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
ZENTAL (BEXLEYHEATH) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ZENTAL (BEXLEYHEATH) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance and straight line basis..

Depreciation is provided on the following basis:

Short-term leasehold property
-
10%
Straight line
Plant and machinery
-
20%
Reducing balance
Fixtures and fittings
-
25%
Reducing balance
Office equipment
-
20%
Straight line
Computer equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
ZENTAL (BEXLEYHEATH) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 6

 
ZENTAL (BEXLEYHEATH) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2023 - 9).

Page 7

 
ZENTAL (BEXLEYHEATH) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Short-term leasehold property
Plant and equipment
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
5,106
267,187
75,698
17,571
365,562



At 31 December 2024

5,106
267,187
75,698
17,571
365,562



Depreciation


At 1 January 2024
1,149
77,812
30,789
11,007
120,757


Charge for the year on owned assets
511
34,099
11,227
4,136
49,973


Charge for the year on financed assets
-
3,776
-
-
3,776



At 31 December 2024

1,660
115,687
42,016
15,143
174,506



Net book value



At 31 December 2024
3,446
151,500
33,682
2,428
191,056



At 31 December 2023
3,957
189,375
44,909
6,564
244,805

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Plant and machinery
15,104
18,880

Page 8

 
ZENTAL (BEXLEYHEATH) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
37,199
-


2024
2023
£
£

Due within one year

Trade debtors
36,487
8,443

Amounts owed by group undertakings
1,163,748
563,146

Other debtors
1,580
37,199

Prepayments and accrued income
116,500
37,876

1,318,315
646,664



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
1,580
-

Trade creditors
50,324
129,094

Amounts owed to group undertakings
361,616
281,401

Other taxation and social security
9,542
5,016

Obligations under finance lease and hire purchase contracts
5,664
5,664

Other creditors
162
162

Accruals and deferred income
76,098
129,802

504,986
551,139



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
6,608
12,272


Page 9

 
ZENTAL (BEXLEYHEATH) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
5,664
5,664

Between 1-5 years
6,608
12,272

12,272
17,936

9.


Deferred taxation




2024


£






At beginning of year
(61,201)


Charged to profit or loss
13,437



At end of year
(47,764)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(47,764)
(61,201)


10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,480 (2023 - £7,339). Contributions totalling £Nil (2023 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.

Page 10

 
ZENTAL (BEXLEYHEATH) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Related party transactions

During the year the company incurred costs of £20,668 (2023 - £43,144) to I Hadad Ltd, a company in which Dr I H Al-Hadad is a director.
The Company has taken advantage of the exemptions in FRS 102 section 1A whereby it has not disclosed transactions with wholly owned subsidiary undertakings.


13.


Ultimate controlling parent company

The ultimate controlling company of the group is Cavendish Group DWC-LLP. The registered office of the
ultimate controlling company is Dubai South Business Centre Dubai Logistics City PO Box 390667 Dubai
United Arab Emirates.

Page 11