Company registration number 13625972 (England and Wales)
UVISAN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
UVISAN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
UVISAN LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
5,557
22,571
Tangible assets
4
23,103
31,410
28,660
53,981
Current assets
Stocks
17,380
28,411
Debtors
5
200,434
79,539
Cash at bank and in hand
50,740
88,421
268,554
196,371
Creditors: amounts falling due within one year
6
(94,877)
(89,507)
Net current assets
173,677
106,864
Total assets less current liabilities
202,337
160,845
Provisions for liabilities
-
0
(4,117)
Net assets
202,337
156,728
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
202,336
156,727
Total equity
202,337
156,728

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

UVISAN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr D Marks
Director
Company registration number 13625972 (England and Wales)
UVISAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Uvisan Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kingswood House, South Road, Kingswood, Bristol, BS15 8JF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The company recognises revenue when it transfers control of a product or service to a customer.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
33% Straight Line
Software
33% Straight Line
Trademarks
50% Straight Line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% Straight Line
Fixtures and fittings
33% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

UVISAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

UVISAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

UVISAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
5
5
3
Intangible fixed assets
Website
Software
Trademarks
Total
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
7,250
43,149
15,000
65,399
Amortisation and impairment
At 1 January 2024
2,798
32,530
7,500
42,828
Amortisation charged for the year
1,848
7,666
7,500
17,014
At 31 December 2024
4,646
40,196
15,000
59,842
Carrying amount
At 31 December 2024
2,604
2,953
-
5,557
At 31 December 2023
4,452
10,619
7,500
22,571
UVISAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2024
3,635
49,527
53,162
Additions
-
0
13,340
13,340
At 31 December 2024
3,635
62,867
66,502
Depreciation and impairment
At 1 January 2024
3,387
18,365
21,752
Depreciation charged in the year
194
21,453
21,647
At 31 December 2024
3,581
39,818
43,399
Carrying amount
At 31 December 2024
54
23,049
23,103
At 31 December 2023
248
31,162
31,410
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
181,017
34,808
Amounts owed by group undertakings
5,745
12,745
Other debtors
11,567
31,986
198,329
79,539
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
2,105
-
0
Total debtors
200,434
79,539
UVISAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
34,314
29,308
Amounts owed to group undertakings
10,000
17,000
Taxation and social security
7,930
4,743
Other creditors
42,633
38,456
94,877
89,507
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D F G WortleyMr D MarksMr Arek AntoniakMr David  CartwrightMr Luke FisherMr Jaroslaw Salek136259722024-01-012024-12-31136259722024-12-31136259722023-12-3113625972core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3113625972core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-12-3113625972core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3113625972core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-12-3113625972core:PlantMachinery2024-12-3113625972core:FurnitureFittings2024-12-3113625972core:PlantMachinery2023-12-3113625972core:FurnitureFittings2023-12-3113625972core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113625972core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113625972core:CurrentFinancialInstruments2024-12-3113625972core:CurrentFinancialInstruments2023-12-3113625972core:ShareCapital2024-12-3113625972core:ShareCapital2023-12-3113625972core:RetainedEarningsAccumulatedLosses2024-12-3113625972core:RetainedEarningsAccumulatedLosses2023-12-3113625972core:ShareCapitalOrdinaryShareClass12024-12-3113625972core:ShareCapitalOrdinaryShareClass12023-12-3113625972bus:Director22024-01-012024-12-3113625972core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113625972core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113625972core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113625972core:Non-standardIntangibleAssetClass3ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113625972core:PlantMachinery2024-01-012024-12-3113625972core:FurnitureFittings2024-01-012024-12-31136259722023-01-012023-12-3113625972core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3113625972core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-12-31136259722023-12-3113625972core:PlantMachinery2023-12-3113625972core:FurnitureFittings2023-12-3113625972core:WithinOneYear2024-12-3113625972core:WithinOneYear2023-12-3113625972core:AfterOneYear2024-12-3113625972core:AfterOneYear2023-12-3113625972bus:OrdinaryShareClass12024-01-012024-12-3113625972bus:OrdinaryShareClass12024-12-3113625972bus:OrdinaryShareClass12023-12-3113625972bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113625972bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113625972bus:FRS1022024-01-012024-12-3113625972bus:AuditExemptWithAccountantsReport2024-01-012024-12-3113625972bus:Director12024-01-012024-12-3113625972bus:Director32024-01-012024-12-3113625972bus:Director42024-01-012024-12-3113625972bus:Director52024-01-012024-12-3113625972bus:Director62024-01-012024-12-3113625972bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP