Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-312024-01-01falsefalse00false 13637148 2024-01-01 2024-12-31 13637148 2023-01-01 2023-12-31 13637148 2024-12-31 13637148 2023-12-31 13637148 2023-01-01 13637148 1 2024-01-01 2024-12-31 13637148 d:Director1 2024-01-01 2024-12-31 13637148 d:Director2 2024-01-01 2024-12-31 13637148 d:RegisteredOffice 2024-01-01 2024-12-31 13637148 c:Buildings 2024-01-01 2024-12-31 13637148 c:PlantMachinery 2024-01-01 2024-12-31 13637148 c:FurnitureFittings 2024-01-01 2024-12-31 13637148 c:ComputerEquipment 2024-01-01 2024-12-31 13637148 c:CurrentFinancialInstruments 2024-12-31 13637148 c:CurrentFinancialInstruments 2023-12-31 13637148 c:CurrentFinancialInstruments 1 2024-12-31 13637148 c:CurrentFinancialInstruments 1 2023-12-31 13637148 c:Non-currentFinancialInstruments 2024-12-31 13637148 c:Non-currentFinancialInstruments 2023-12-31 13637148 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 13637148 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 13637148 c:Non-currentFinancialInstruments c:AfterOneYear 2024-12-31 13637148 c:Non-currentFinancialInstruments c:AfterOneYear 2023-12-31 13637148 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2024-12-31 13637148 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2023-12-31 13637148 c:ShareCapital 2024-12-31 13637148 c:ShareCapital 2023-12-31 13637148 c:ShareCapital 2023-01-01 13637148 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13637148 c:RetainedEarningsAccumulatedLosses 2024-12-31 13637148 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 13637148 c:RetainedEarningsAccumulatedLosses 2023-12-31 13637148 c:RetainedEarningsAccumulatedLosses 2023-01-01 13637148 d:OrdinaryShareClass1 2024-01-01 2024-12-31 13637148 d:OrdinaryShareClass1 2024-12-31 13637148 d:FRS102 2024-01-01 2024-12-31 13637148 d:Audited 2024-01-01 2024-12-31 13637148 d:FullAccounts 2024-01-01 2024-12-31 13637148 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13637148 c:Subsidiary1 2024-01-01 2024-12-31 13637148 c:Subsidiary1 1 2024-01-01 2024-12-31 13637148 c:Subsidiary2 2024-01-01 2024-12-31 13637148 c:Subsidiary2 1 2024-01-01 2024-12-31 13637148 c:Subsidiary3 2024-01-01 2024-12-31 13637148 c:Subsidiary3 1 2024-01-01 2024-12-31 13637148 d:Consolidated 2024-12-31 13637148 d:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 13637148 6 2024-01-01 2024-12-31 13637148 c:RetainedEarningsAccumulatedLosses c:PreviouslyStatedAmount 2023-12-31 13637148 c:RetainedEarningsAccumulatedLosses c:PreviouslyStatedAmount 2023-01-01 13637148 c:PreviouslyStatedAmount 2023-12-31 13637148 c:PreviouslyStatedAmount 2023-01-01 13637148 c:PriorPeriodErrorIncreaseDecrease 2023-12-31 13637148 c:PriorPeriodErrorIncreaseDecrease 2023-01-01 13637148 c:RetainedEarningsAccumulatedLosses c:PriorPeriodErrorIncreaseDecrease 2023-12-31 13637148 c:RetainedEarningsAccumulatedLosses c:PriorPeriodErrorIncreaseDecrease 2023-01-01 13637148 c:ShareCapital c:PriorPeriodErrorIncreaseDecrease 2023-12-31 13637148 c:ShareCapital c:PriorPeriodErrorIncreaseDecrease 2023-01-01 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 13637148










GATEWAY FINANCIAL HOLDINGS LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
Mathieu Pinson 
Zetland Director Services Limited 




Registered number
13637148



Registered office
4th Floor Phoenix House
1 Station Hill

Reading

Berkshire

RG1 1NB




Independent auditors
HaysMac LLP

10 Queen Street Place

London

EC4R 1AG





 
GATEWAY FINANCIAL HOLDINGS LIMITED
 

CONTENTS



Page
Group Strategic Report
 
1 - 2
Directors' Report
 
3 - 4
Independent Auditors' Report
 
5 - 8
Consolidated Statement of Comprehensive Income
 
9
Consolidated Statement of Financial Position
 
10
Company Statement of Financial Position
 
11
Consolidated Statement of Changes in Equity
 
12
Company Statement of Changes in Equity
 
13
Notes to the Financial Statements
 
14 - 31


 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The Directors present the strategic report together with the audited financial statements for the period ended 31 December 2024.

Business review
 
The Group made a loss after tax of £5,544,808 (2023: £3,555,658) in the year ended 31 December 2024. The year end financial position is set out in the balance sheet. The Directors expect the Group's level of activities to remain unchanged during the year ending 31 December 2025.
Overall the Group increased its revenue in the year by £1,956,220, from £16,277,103 in 2023 to £18,233,323 in 2024, following the completion of the refurbishment of both hotels, which has resulted in the Group's tangible fixed assets increasing to £124,844,303 (2023: £105,225,928), and due to the implementation of effective and dynamic commercial strategies. Overall the Group's profit from operations increased by £1,223,817 as a result of effective cost management and increased room rates. This was offset by inflationary cost pressures, particularly in food, utilities, and payroll/labour, the latter driven mainly by competitive market pressures and the UK Government’s increase in the national living wage.
Overall this led to an operating profit for the year of £3,409,308 (2023: £2,185,491). However, increased interest payable on the Group's financing facilities of £7,214,965 (2023: £5,663,809) and adverse movements in the fair value of the Group's financial derivatives of £2,392,916 (2023: £1,750,961) resulted in a loss after tax of £5,544,808 (2023: £3,555,658).
This has resulted in a reduction in the Group's net assets as at 31 December 2024 to £23,071,219 (2023: £28,616,027).
Financial and other key performance indicators
The Group seeks to maximise its revenues and optimise its profit conversion through the active management of average daily rates, occupency and monitoring the costs associated with each revenue stream.
A summary of the key financial and other performance indicators during the year are as follows:



2024
2023
        £
        £

Turnover

18,233,323
 
16,277,103

Operating profit

3,409,308
 
2,185,491

Loss before tax

(6,198,573)
 
(5,229,279)

Shareholder's funds

23,071,219
 
28,616,027


 
As the prime measure of our economic output, revenue growth is key to measuring shareholder return and the success of our expansion and repositioning strategies.
Operating profit is the prime indicator used to measure the performance year on year of the hotels.
The directors also monitor non-financial KPI's such as employee engagement, guest satisifaction and market benchmarking.

 
Page 1

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties
The Group's activities expose it to a number of financial risks including credit risk, currency flow risk and price
risk. The use of financial derivatives to manage risks is subject to Board approval and no financial derivatives are used for speculative purposes.
Competitive risk
Management review the hotels against a selected group of competitor hotels. These reports allow the Group to compare accommodation occupancy percentage, average rate, revenue per available room against the competitive group.
Currency risk
The hotel business is affected by the strength of sterling, with a strong sterling adversely impacting the effective rates to international guests.
Credit risk
The Group’s principal financial assets are bank balances and cash, trade and other receivables. The Group’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful debts. An allowance for impairment is made where there is an identified loss event which, based upon previous experience is considered to be irrecoverable.
Price risk
The Group is exposed to commodity price risks, particularly in relation to energy costs. The Group mitigates its exposure to energy costs by using fixed rate contracts where appropriate to ensure certainty of costs.
Economic environment
The Group operates in a competitive environment influenced by the UK economy. Adverse economic and financial market developments could lead to lower revenues and higher costs. Experience shows a recession lessens both leisure and business travel.
Other risks
Other risks facing the hotel industry are include ones that reduce or prevent travel. The continuing threat of terrorism, the Covid pandemic and the economic uncertainty can impact hotel performance. The reliance of hotels on economic growth as well as consumer confidence also plays a role.


Future developments
There are no significant future developments to disclose. The Group will continue in its usual course of business. 
 

This report was approved by the board on 25 September 2025 and signed on its behalf.



Mathieu Pinson
Director

Page 2

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The Company is a holding company and arranges the financing for the Group, whose principal activity continues to be that ownership and operation of hotels.

Results and dividends

The loss for the year, after taxation, amounted to £5,544,808 (2023 - loss £3,555,658).

No dividends were paid or declared during the year (2023: £NIL)

Directors

The directors who served during the year were:

Mathieu Pinson 
Zetland Director Services Limited 

Future developments

There are no significant future developments to disclose. The Group will continue in its usual course of business. 

Page 3

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

After the year end, the Group repaid all outstanding debt with Starwood, which had amounted to £71,000,000 as at 31 December 2024 (2023: £56,175,965) and entered into a new loan facility with Leumi for £70,000,000. As this occurred after the reporting date and does not reflect conditions at that time, it is treated as a non-adjusting event.

Auditors

On 18 November 2024, the Group’s auditors changed their name from Haysmacintyre LLP to HaysMac LLP.
The auditors, HaysMac LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
Mathieu Pinson
Director

Date: 25 September 2025

Page 4

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GATEWAY FINANCIAL HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of Gateway Financial Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GATEWAY FINANCIAL HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 6

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GATEWAY FINANCIAL HOLDINGS LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud.
Based on our understanding of the Group and industry, we identified that the principal risks of non-compliance with laws and regulations related to food standards and minimum wage regulations and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, income tax, payroll tax and sales tax.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to revenue and management bias in accounting estimates. Audit procedures performed by the engagement team included:
 
Inspecting correspondence with tax authorities;
Consideration of known or suspected instances of non-compliance with laws and regulations through discussions with management, reviewing legal and professional fees costs incurred during the year, and reviewing the Food Standards Agency's website;
Evaluating management’s controls designed to prevent and detect irregularities;
Identifying and testing journals, in particular journal entries posted to revenue, postings with unusual account combinations, postings by unusual users or with unusual descriptions and revenue journals; and
Challenging assumptions and judgements made by management in their critical accounting estimates.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.
Page 7

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GATEWAY FINANCIAL HOLDINGS LIMITED (CONTINUED)


The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





David Lyons (Senior Statutory Auditor)
  
for and on behalf of
HaysMac LLP
 
Statutory Auditors
  
10 Queen Street Place
London
EC4R 1AG

26 September 2025
Page 8

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
18,233,323
16,277,103

Cost of sales
  
(855,076)
(889,328)

Gross profit
  
17,378,247
15,387,775

Administrative expenses
  
(16,660,737)
(15,462,666)

Other operating income
 5 
2,691,798
2,260,382

Operating profit
 6 
3,409,308
2,185,491

Interest payable and similar expenses
 8 
(7,214,965)
(5,663,809)

Fair value movements on financial derivatives
  
(2,392,916)
(1,750,961)

Loss before tax
  
(6,198,573)
(5,229,279)

Tax on loss
 9 
653,765
1,673,621

Loss for the financial year
  
(5,544,808)
(3,555,658)

  

  

There was no other comprehensive income for 2024 (2023: £NIL).

The notes on pages 14 to 31 form part of these financial statements.

Page 9

 
GATEWAY FINANCIAL HOLDINGS LIMITED
REGISTERED NUMBER: 13637148

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
As restated 2023
Note
£
£

Fixed assets
  

Intangible assets
 11 
5,804,082
6,647,993

Tangible assets
 12 
124,844,303
105,225,928

  
130,648,385
111,873,921

Current assets
  

Stocks
 14 
60,608
58,762

Debtors: amounts falling due within one year
 15 
2,043,843
4,835,224

Cash at bank and in hand
 16 
4,478,572
4,927,506

  
6,583,023
9,821,492

Creditors: amounts falling due within one year
 17 
(4,461,123)
(4,921,105)

Net current assets
  
 
 
2,121,900
 
 
4,900,387

Total assets less current liabilities
  
132,770,285
116,774,308

Creditors: amounts falling due after more than one year
 18 
(105,228,138)
(83,034,235)

Provisions for liabilities
  

Deferred taxation
 20 
(4,470,928)
(5,124,046)

  
 
 
(4,470,928)
 
 
(5,124,046)

Net assets
  
23,071,219
28,616,027


Capital and reserves
  

Called up share capital 
 21 
27,786,906
27,786,906

Profit and loss account
 22 
(4,715,687)
829,121

Total capital and reserves
  
23,071,219
28,616,027


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.




Mathieu Pinson
Director

The notes on pages 14 to 31 form part of these financial statements.

Page 10

 
GATEWAY FINANCIAL HOLDINGS LIMITED
REGISTERED NUMBER: 13637148

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
As restated 2023
Note
£
£

Fixed assets
  

Investments
 13 
50,243,780
50,243,780

  
50,243,780
50,243,780

Current assets
  

Debtors: amounts falling due within one year
 15 
66,149,700
53,251,389

Cash at bank and in hand
 16 
2,649,005
2,482,095

  
68,798,705
55,733,484

Creditors: amounts falling due within one year
 17 
(1,209,754)
(1,758,337)

Net current assets
  
 
 
67,588,951
 
 
53,975,147

Total assets less current liabilities
  
117,832,731
104,218,927

  

Creditors: amounts falling due after more than one year
  
(104,357,928)
(83,034,235)

  

Net assets
  
13,474,803
21,184,692


Capital and reserves
  

Called up share capital 
 21 
27,786,906
27,786,906

Profit and loss account
 22 
(14,312,103)
(6,602,214)

  
13,474,803
21,184,692


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.


Mathieu Pinson
Director

The notes on pages 14 to 31 form part of these financial statements.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act
2006 and has not presented its own Statement of Comprehensive Income in these financial statements.
The loss after tax of the parent Company for the year was £7,709,889 (2023 as restated - £5,750,347).

Page 11

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
27,786,906
4,384,779
32,171,685


Comprehensive income for the year

Loss for the year
-
(3,555,658)
(3,555,658)



At 1 January 2024
27,786,906
829,121
28,616,027


Comprehensive income for the year

Loss for the year
-
(5,544,808)
(5,544,808)


At 31 December 2024
27,786,906
(4,715,687)
23,071,219


The notes on pages 14 to 31 form part of these financial statements.

Page 12

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024 (as previously stated)
27,786,906
(6,035,700)
21,751,206

Prior year adjustment - correction of error (note 23)
-
(566,514)
(566,514)

At 1 January 2024 (as restated)
27,786,906
(6,602,214)
21,184,692


Comprehensive income for the year

Loss for the year
-
(7,709,889)
(7,709,889)


At 31 December 2024
27,786,906
(14,312,103)
13,474,803



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023 (as previously stated)
27,786,906
(89,831)
27,697,075

Prior year adjustment - correction of error
-
(762,036)
(762,036)

At 1 January 2023 (as restated)
27,786,906
(851,867)
26,935,039


Comprehensive income for the year

Loss for the year (as restated - note 23 )
-
(5,750,347)
(5,750,347)


At 31 December 2023
27,786,906
(6,602,214)
21,184,692


The notes on pages 14 to 31 form part of these financial statements.

Page 13

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Gateway Financial Holdings Limited is a private company (registered number: 13637148) limited by shares, incorporated in England and wales. The registered office is 4th Floor, Phoenix House, 1 Station Hill, Reading, Berkshire, RG1 1NB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

  
2.3

Financial Reporting Standard FRS 102 - Reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
- the requirements of Section 7 Statement of Cash Flows;
- the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
- the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
- the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
- the requirements of Section 33 Related Party Disclosures paragraph 33.7.
This information is included in the consolidated financial statements of Gateway Investment Holdings Limited as at 31 December 2023 and these financial statements may be obtained from the registered office.

Page 14

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Going concern

The Group has prepared cashflow forecasts and performed a going concern assessment which indicates that the Group will have sufficient funds to meet its liabilities as they fall due during the going concern assessment period.
The Group cashflow forecasts cover a period of 12 months from the date of signing these financial statements and are based upon monthly operating budgets from the hotels which take into account the expected occupancy and rate based upon the known calendar of events in the year and a targeted marketing strategy. The budgets take into account anticipated inflationary increases in costs and particularly in the increase to the National Living Wage.  
The Group has sufficient borrowing facilities that can be drawn to cover the costs of the refurbishment and rebranding of the hotels.
 
Consequently, the Director is confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from hotel and room sales is recognised over the period of the guests' stay and any deposits or payments in advance are held as deferred income until the relevant services are provided.
Revenue from sales of food and beverages is recognised at the point at which the goods are provided to the customer.
Revenue from spa and leisure is recognised at the point at which the services are provided to the customer and any deposits or payments in advance are held as deferred income until the relevant services are provided.
Other income is recognised at the point in which risk and reward transfers from the Company to the customer.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 15

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 16

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Statement of Comprehensive Income over its useful economic life, which is 10 years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
50 years (with 85% residual value - land is not depreciated)
Plant and machinery
-
20 years
Fixtures and fittings
-
4-10 years
Computer equipment
-
4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment.

Page 17

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Page 18

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Group’s accounting policies, management are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key judgements made by management include:
Useful lives of tangible fixed assets
Depreciation is provided in order to write down to estimated residual value the cost of each asset over its estimated useful economic life. These useful economic lives require the use of management judgement. These estimates are regularly reviewed. Based on the directors' assessment of the useful economic life of tangible fixed assets of £124,844,303 (2023: £105,225,928), a depreciation charge of £1,085,151 has been recognised within administrative expenses during the year (2023: £930,355).
Impairment of tangible fixed assets 
Each cash generating unit (CGU) is reviewed annually for indicators of impairment. In assessing whether an asset has been impaired, the carrying value of the CGU is compared to its recoverable amount. The recoverable amount is the higher of its fair value less costs to sell and its value in use. Where value in use is estimated, this is calculated using a discounted cash flow model, which includes assumptions around future performance and the use of an appropriate discount rate. Future projections are compared to actual performance on a regular basis to assess the accuracy of such projections. Based on this, it has been concluded that there are are no impairments of tangible fixed assets for the year ended 31 December 2024 (2023: £NIL).
Goodwill 
The useful economic lives of intangible assets are based on management's judgemental and experience. Based on the directors' assessment of the useful economic life of intangible fixed assets of £5,804,083 (2023: £6,647,993), an amortisation charge of £843,910 has been recognised within administrative expenses during the year (2023: £843,910). When management identifies that actual useful economic lives differ materially from the estimate used to calculate amortisation, that charge is adjusted prospectively.
The annual impairment assessment in respect of goodwill requires estimates of the value in use of cash generating units to which goodwill has been allocated. As a result, estimates of future cashflows are required, together with an appropriate discount factor for the purpose of determining the present value of the cashflows. Based on this, it has been concluded that there are are no impairments of intangible fixed assets for the year ended 31 December 2024 (2023: £NIL).
Impairment of investments
Investments which total £50,243,780 (2023: £50,243,780) are reviewed annually for indicators of impairment. In assessing whether they have been impaired, the carrying value of the investment is compared to its recoverable amount. The recoverable amount is the higher of its fair value less costs to sell and its value in use. Where value in use is estimated, this is calculated using a discounted cash flow model, which includes assumptions around future performance and the use of an appropriate discount rate. Future projections are compared to actual performance on a regular basis to assess the accuracy of such projections. Based on this assessment of impairment, no impairment charge has been recognised during the year (2023: £NIL).

Page 19

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Hotel and room revenue
14,435,932
12,574,421

Food and beverage
2,889,954
2,756,874

Spa and leisure
475,149
514,505

Other
432,288
431,303

18,233,323
16,277,103


All turnover arose within the United Kingdom.


5.


Other operating income

2024
2023
£
£

Hedging proceeds
2,691,798
2,260,382

2,691,798
2,260,382



6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Auditors remuneration
70,950
68,550

Depreciation
1,085,151
930,355

Amortisation
843,910
843,910

Page 20

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Employees

Staff costs were as follows:


Group
Group
2024
2023
£
£

Staff salaries
5,391,450
4,910,415

Staff national insurance
430,536
389,301

Cost of defined contribution scheme
85,022
81,492

5,907,008
5,381,208


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







241
246

Total remuneration payable to the directors, who are considered to constitute key management personnel, during the year was £NIL (2023: £NIL).


8.


Interest payable and similar expenses

2024
2023
£
£


Other loan interest payable
6,830,412
5,303,907

Loans from group undertakings
384,553
359,902

7,214,965
5,663,809

Page 21

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
-
(74,734)

Adjustments in respect of previous periods
-
14,764


-
(59,970)


Total current tax
-
(59,970)

Deferred tax


Origination and reversal of timing differences
(1,373,933)
(995,307)

Adjustment in respect of previous periods
720,168
(618,344)

Total deferred tax
(653,765)
(1,613,651)


Tax on loss
(653,765)
(1,673,621)

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Loss on ordinary activities before tax
(6,198,573)
(5,229,279)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
(1,549,643)
(1,228,881)

Effects of:


Expenses not deductible for tax purposes
253,913
210,978

Adjustments to tax charge in respect of prior periods
720,168
(571,328)

Fixed asset differences
(25,913)
24,651

Other differences leading to an increase (decrease) in the tax charge
(52,290)
(40,040)

Effect of tax rate change
-
(69,001)

Total tax charge for the year
(653,765)
(1,673,621)

Page 22

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements. The loss after tax of the parent Company for the year was £7,709,889 (2023 - loss £5,750,347).


11.


Intangible assets

Group





Goodwill

£



Cost


At 1 January 2024 
8,439,098



At 31 December 2024

8,439,098



Amortisation


At 1 January 2024
1,791,105


Charge for the year on owned assets
843,910



At 31 December 2024

2,635,015



Net book value



At 31 December 2024
5,804,083



At 31 December 2023
6,647,993



Page 23

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Tangible fixed assets

Group






Freehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
100,861,467
1,299,705
4,496,417
290,242
106,947,831


Additions
20,660,979
7,098
35,624
-
20,703,701


Disposals
-
-
(175)
-
(175)



At 31 December 2024

121,522,446
1,306,803
4,531,866
290,242
127,651,357



Depreciation


At 1 January 2024
404,909
425,998
786,713
104,283
1,721,903


Charge for the year on owned assets
590,019
142,169
279,387
73,576
1,085,151



At 31 December 2024

994,928
568,167
1,066,100
177,859
2,807,054



Net book value



At 31 December 2024
120,527,518
738,636
3,465,766
112,383
124,844,303



At 31 December 2023
100,456,558
873,707
3,709,704
185,959
105,225,928




The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Freehold
120,527,518
102,713,342

120,527,518
102,713,342


Page 24

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
50,243,780



At 31 December 2024
50,243,780





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

Gateway Manchester Hotels Limited
Ordinary
100%
Gateway Holyrood Edinburgh Limited
Ordinary
100%
Gateway Edinburgh Hotels Limited*
Ordinary
100%

*held indirectly
All registered offices are the same as the parent company and detailed within the contents page. 


14.


Stocks

Group
Group
2024
2023
£
£

Finished goods and goods for resale
60,608
58,762

60,608
58,762


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Page 25

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Debtors

Group
Group
Company
Company
2024
As restated
2023
2024
As restated
2023
£
£
£
£


Trade debtors
683,945
464,466
-
-

Amounts owed by group undertakings
12,760
12,760
65,972,612
50,137,340

Other debtors
320,061
1,580,522
177,088
721,133

Prepayments and accrued income (See note 23)
903,411
260,895
-
-

Tax recoverable
123,666
123,665
-
-

Financial instruments
-
2,392,916
-
2,392,916

2,043,843
4,835,224
66,149,700
53,251,389


Amounts owed by group undertakings are unsecured, interest free, and repayable on demand.


16.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
4,478,572
4,927,506
2,649,005
2,482,095

4,478,572
4,927,506
2,649,005
2,482,095



17.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
    As restated
             2023
2024
2023
£
£
£
£

Trade creditors
1,108,058
1,818,335
8,658
2,658

Corporation tax
443,369
423,202
443,369
483,172

Other taxation and social security
565,074
92,924
-
-

Other creditors
394,352
215,502
70,212
-

Accruals and deferred income (see note 23)
1,950,270
2,371,142
687,515
1,272,507

4,461,123
4,921,105
1,209,754
1,758,337


Amounts owed by group undertakings are unsecured, interest free, and repayable on demand.

Page 26

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Other loans
71,000,000
56,175,965
71,000,000
56,175,965

Loans with group undertakings
33,357,928
26,858,270
33,357,928
26,858,270

Other creditors
870,210
-
-
-

105,228,138
83,034,235
104,357,928
83,034,235


At the period end, the Group had the following loans:
Loan 1A with ZSSF II RA Holdings SARL
At the period end, the Group owed £32,775,892 (2023: £26,276,234) to ZSSF II RA Holdings SARL, an intermediate parent company. The loan is repayable in full on the 5th anniversary of the initial drawdown date, being 16 November 2026,  and interest is charged at 1.34%. The loan is unsecured. 
Loan 1B with ZSSF II RA Holdings SARL
At the period end, the Group owed £265,000 (2023: £265,000) to ZSSF II RA Holdings SARL, an intermediate parent company. The loan is repayable in full on the 5th anniversary of the initial drawdown date, being 16 November 2026, and interest is charged at 1.34%. The loan is unsecured. 
Loan with HHI Gateway LLP
At the period end, the Group owed £317,036 (2023: £317,036) to HHI Gateway LLP, an ultimate shareholder. The loan is repayable in full on the 5th anniversary of the initial drawdown date, being 16 November 2026, and interest is charged at 1.34%. The loan is unsecured. 
Loan with Starwood European Finance Partners Limited
At the period end the Group owed £71,000,000 (2023: £56,175,965) to the above named company. The facility totals £71,000,000 (2023: £76,000,000) and is split between two facilities; Facility A of £45,600,000 (2023: £45,600,000) and Facility B of £25,400,000 (2023: £30,400,000). The total facility is repayable in full on the 5th aniversary date from the initial drawdown, being 11 November 2026, and interest is payable quarterly at margin + the daily SONIA rate. This loan is secured against the hotels of the Group. Post year end this loan balance was repaid in full (See note 27).





 


Page 27

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£



Amounts falling due 2-5 years

Other loans
71,000,000
56,175,965
71,000,000
56,175,965

Loans with group undertakings
33,357,928
26,858,270
33,357,928
26,858,270


104,357,928
83,034,235
104,357,928
83,034,235



20.


Deferred taxation


Group



2024
2023


£

£






At beginning of year
(5,124,046)
(5,040,212)


Charged to profit or loss
653,118
(83,834)



At end of year
(4,470,928)
(5,124,046)




Group
2024
Group
2023
£
£

Accelerated capital allowances
(5,770,332)
(3,351,215)

Short term timing differences
2,180,241
1,481,413

Property fair values
(4,846,608)
(5,045,265)

Losses
3,965,770
1,791,021

(4,470,929)
(5,124,046)

Page 28

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



27,786,906 Ordinary shares shares of £1.00 each
27,786,906
27,786,906

Ordinary shares confer upon the holder rights to any dividends and the right to attend or vote at general meetings of the Company. 



22.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.

Page 29

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


Prior year adjustments

The Company and Group comparative figures in the financial statements have been restated to incorporate the correction of a material misstatement and material re-classification respectively in the prior period. Company net assets as at 31 December 2023 had been previously stated at £21,751,206. Following the prior year adjustments laid out below, Company net assets as at 31 December 2023 are restated as £21,184,692. 
Group net assets as at 31 Decemeber 2023 remain unchanged but a material re-classification adjustment has been posted and laid out below.
Adjustment 1 (Gateway Financial Holdings Limited parent company financial statements only)
It has been identified that in the prior year statements interest income of £566,415 had been incorrectly recognised within interest income and prepayments and accrued income. Therefore an adjustment has been made to de-recognise these amounts.
Adjustment 2 (Group)
It has been identified that in the prior year financial statements interest income and interest expense of £566,514 were incorrectly recognised within prepayments and accrued income, and accruals and deferred income respectively. Therefore the prior year comparatives have been restated to de-recognise these balances.
This reclassification has no impact on the net assets or loss as previously reported.
Company

As previously stated
2023
Adjustment 1
As restated
2023
        £
        £
        £

Prepayments and accrued income

566,514

(566,514)

-
 
Profit and loss account

(6,035,700)

566,514

(6,602,214)
 





Group

As previously stated
2023
Adjustment 2
As restated
2023
        £
        £
        £

Accruals and deferred income

2,937,656

(566,514)

2,371,142
 
Prepayments and accrued income

827,409

(566,514)

260,895
 

Page 30

 
GATEWAY FINANCIAL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.


Contingent liabilities

There is a possible utility expense payable for an estimated £409k that arose prior to the current owner's acquisition of the business in 2021. As this relates to the previous ownership and there has been no correspondence received by the business in the intervening 4 years, the Directors do not consider this to be a valid liability for which there will be a probable outflow of economic resources to settle it. As such they do not consider it to meet the criteria for recognition as an accrual or provision in these financial statements. However, there remains the possibility that this could crystalise in future and so the Directors consider this to constitute a contingent liability. 


25.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group  in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £85,022 (2023: £81,492). Contributions totalling £4,676 (2023: £10,285) were payable to the fund at the reporting date and are included in creditors.


26.


Related party transactions

The Company has advantage of exemptions from disclosing transactions with related companies under the provisions of Section 33 of Financial Reporting Standard 102.
See loan note disclosure within Note 18 for details of other related party transactions. 


27.


Post balance sheet events

After the year end, the Group repaid all outstanding debt with Starwood, which had amounted to £71,000,000 as at 31 December 2024 (2023: £56,175,965) and entered into a new loan facility with Leumi for £70,000,000. As this occurred after the reporting date and does not reflect conditions at that time, it is treated as a non-adjusting event.


28.


Controlling party

The ultimate UK parent company is Gateway Investment Holdings Limited (13637148), incorporated in England & Wales. The registered address is 4th Floor Phoenix House, 1 Station Hill, Reading, Berkshire, United Kingdom, RG1 1NB.
The ultimate parent is Zetland Special Situations Fund ll SCSp SICAV RAIF, based in Luxembourg.

Page 31