Company registration number 13781003 (England and Wales)
RW 10 WYCOMBE END LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
RW 10 WYCOMBE END LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
RW 10 WYCOMBE END LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Current assets
Stocks
3
1,500,000
9,058,449
Debtors
4
184,058
155,774
Cash at bank and in hand
674
3,229
1,684,732
9,217,452
Creditors: amounts falling due within one year
5
(4,947,456)
(3,314,314)
Net current (liabilities)/assets
(3,262,724)
5,903,138
Creditors: amounts falling due after more than one year
6
(6,078,896)
Net liabilities
(3,262,724)
(175,758)
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
(3,262,725)
(175,759)
Total equity
(3,262,724)
(175,758)
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
T S Cove
Director
Company registration number 13781003 (England and Wales)
RW 10 WYCOMBE END LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
RW 10 Wycombe End Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22 Wycombe End, Beaconsfield, Buckinghamshire, HP9 1NB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable for the sale of goods and the rendering of services in the normal course of business, and is shown net of discounts and VAT.
Revenue from the sale of development property is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer which is usually on completion of the sale.
1.3
Borrowing costs related to stocks
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of land and the cost incurred to date in developing that land, including any demolition costs. Net residual value is based on estimated selling price less all further costs to completion and all relevant marketing, selling and distribution costs.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ”Basic Financial Instruments” to all of its financial instruments.
Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.
RW 10 WYCOMBE END LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities
Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
1
1
3
Stocks
2024
2023
£
£
Work in progress
1,500,000
9,058,449
Included within work in progress are capitalised borrowing costs of £155,000 (2023: £386,171).
RW 10 WYCOMBE END LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,104
Other debtors
184,058
113,047
184,058
115,151
Deferred tax asset
40,623
184,058
155,774
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
1,851,000
845,036
Trade creditors
93,217
Amounts owed to group undertakings
2,584,434
2,308,267
Taxation and social security
5,295
51,565
Other creditors
506,727
16,229
4,947,456
3,314,314
Included in bank loans are legal mortgages of £1,851,000 (2023: £845,036) which are secured by way of a legal charge over the asset to which it relates.
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
6,078,896
Included in bank loans and overdrafts are legal mortgages of £nil (2023: £6,078,896) which are secured by way of a legal charge over the asset to which it relates.
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
8
Related party transactions
The company has taken advantage of the exemptions permitted by FRS 102 section 1.AC.35 not to provide disclosures of transactions entered into with other wholly-owned members of the group.