Company registration number 13787772 (England and Wales)
THE COPLAND BUTTERFLY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
THE COPLAND BUTTERFLY LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 5
THE COPLAND BUTTERFLY LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Current assets
Debtors
3
6,598
11,655
Cash at bank and in hand
5,844
1,186
12,442
12,841
Creditors: amounts falling due within one year
4
(11,590)
(3,256)
Net current assets
852
9,585
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
851
9,584
Total equity
852
9,585

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
B Davie
Director
Company registration number 13787772 (England and Wales)
THE COPLAND BUTTERFLY LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
1
10,537
10,538
Year ended 31 December 2023:
Loss and total comprehensive income
-
(953)
(953)
Balance at 31 December 2023
1
9,584
9,585
Year ended 31 December 2024:
Loss and total comprehensive income
-
(2,482)
(2,482)
Dividends
-
(6,251)
(6,251)
Balance at 31 December 2024
1
851
852
THE COPLAND BUTTERFLY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

The Copland Butterfly Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, The Bloomsbury Building, 10 Bloomsbury Way, Holborn, WC1A 2SL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2024 are the first financial statements of The Copland Butterfly Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2023. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Prior period error

In preparing the financial statements for the year ended 31 December 2024 the directors identified that directors' remuneration of £9,000 was incorrectly recognised in the previous year accounts.. This has been corrected by way of a prior year adjustment and the effect of these adjustments and further details can be seen in note 6.

1.3
Turnover

Turnover represents amounts receivable for live performance fees, recording and publishing royalties and merchandise income net of VAT.

Revenue from contracts for the provision of live performances is recognised based on performance date.

 

Recording, Publishing and Merchandising income is accounted for on a receivable basis to the extent that it can be quantified from amounts declared by or received from licensees and other parties.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company only has financial instruments which are classified as basic financial instruments.

 

Short-term debtors and creditors are measured at the settlement value. Any losses from impairment are recognised in profit and loss.

 

Bank loans are initially recorded at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

THE COPLAND BUTTERFLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
3
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
960
781
Other debtors
5,638
10,874
6,598
11,655
THE COPLAND BUTTERFLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
4,089
-
0
Corporation tax
3,414
1,256
Other creditors
4,087
2,000
11,590
3,256
5
Related Party Transactions

During the year, the director of the company withdrew £974 and repaid £6,813 to the company. At the Balance Sheet date, the company was owed £3,971 by the director (2023: £9,810).

6
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2023
£
£
£
Current assets
Debtors due within one year
2,655
9,000
11,655
Capital and reserves
Profit and loss reserves
584
9,000
9,584
Reconciliation of changes in equity
1 January
31 December
2023
2023
Notes
£
£
Adjustments to prior year
Directors' remuneration
1
-
9,000
Equity as previously reported
10,538
585
Equity as adjusted
10,538
9,585
Analysis of the effect upon equity
Profit and loss reserves
-
9,000
Notes to reconciliation
Directors' remuneration

In preparing the accounts to year ended 31 December 2024, the directors identified that remuneration totalling £9,000 had been incorrectly recognised in the prior financial statements.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityBlair Davie137877722024-01-012024-12-31137877722024-12-31137877722023-12-3113787772core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113787772core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113787772core:ShareCapital2024-12-3113787772core:ShareCapital2023-12-3113787772core:RetainedEarningsAccumulatedLosses2024-12-3113787772core:RetainedEarningsAccumulatedLosses2023-12-3113787772core:ShareCapital2022-12-3113787772core:RetainedEarningsAccumulatedLosses2022-12-3113787772bus:Director12024-01-012024-12-3113787772core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31137877722023-01-012023-12-3113787772core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3113787772core:CurrentFinancialInstruments2024-12-3113787772core:CurrentFinancialInstruments2023-12-3113787772core:WithinOneYear2024-12-3113787772core:WithinOneYear2023-12-3113787772bus:Director12024-12-3113787772bus:Director12023-12-3113787772bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113787772bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113787772bus:FRS1022024-01-012024-12-3113787772bus:AuditExemptWithAccountantsReport2024-01-012024-12-3113787772bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP