CR Payroll UK Ltd 13798127 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Other Business Support Activities Digita Accounts Production Advanced 6.30.9574.0 true true 13798127 2024-01-01 2024-12-31 13798127 2024-12-31 13798127 bus:OrdinaryShareClass1 2024-12-31 13798127 core:ShareCapital 2024-12-31 13798127 core:CurrentFinancialInstruments 2024-12-31 13798127 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13798127 core:Non-currentFinancialInstruments 2024-12-31 13798127 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13798127 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 13798127 bus:SmallEntities 2024-01-01 2024-12-31 13798127 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13798127 bus:FullAccounts 2024-01-01 2024-12-31 13798127 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13798127 bus:RegisteredOffice 2024-01-01 2024-12-31 13798127 bus:Director1 2024-01-01 2024-12-31 13798127 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13798127 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13798127 bus:Agent1 2024-01-01 2024-12-31 13798127 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-01-01 2024-12-31 13798127 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2024-01-01 2024-12-31 13798127 1 2024-01-01 2024-12-31 13798127 countries:England 2024-01-01 2024-12-31 13798127 dpl:AdministrativeExpenses 2024-01-01 2024-12-31 13798127 dpl:CostSales 2024-01-01 2024-12-31 13798127 2023-12-31 13798127 core:ShareCapital 2023-12-31 13798127 2023-01-01 2023-12-31 13798127 2023-12-31 13798127 bus:OrdinaryShareClass1 2023-12-31 13798127 core:CurrentFinancialInstruments 2023-12-31 13798127 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13798127 core:Non-currentFinancialInstruments 2023-12-31 13798127 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 13798127 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-31 13798127 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2023-01-01 2023-12-31 13798127 dpl:AdministrativeExpenses 2023-01-01 2023-12-31 13798127 dpl:CostSales 2023-01-01 2023-12-31 13798127 2022-12-31 13798127 core:ShareCapital 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13798127

CR Payroll UK Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2024

 

CR Payroll UK Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 12

 

CR Payroll UK Ltd

Company Information

Director

Mr Gerard Moloney

Registered office

C/o Livingstones Accountants Limited
Polaris
Queensmead Road
Loudwater
Buckinghamshire
HP10 9XA

Accountants

Livingstones Accountants Limited Polaris
Queensmead Road
Loudwater
Buckinghamshire
HP10 9XA

 

CR Payroll UK Ltd

Director's Report for the Year Ended 31 December 2024

The director presents his report and the financial statements for the year ended 31 December 2024.

Director of the company

The director who held office during the year was as follows:

Mr Gerard Moloney

Principal activity

The principal activity of the company is Other Business Support Activities

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 28 August 2025
 

.........................................
Mr Gerard Moloney
Director

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
CR Payroll UK Ltd
for the Year Ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of CR Payroll UK Ltd for the year ended 31 December 2024 as set out on pages 4 to 12 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of CR Payroll UK Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of CR Payroll UK Ltd and state those matters that we have agreed to state to the Board of Directors of CR Payroll UK Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than CR Payroll UK Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that CR Payroll UK Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and results of CR Payroll UK Ltd. You consider that CR Payroll UK Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of CR Payroll UK Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Livingstones Accountants Limited
Polaris
Queensmead Road
Loudwater
Buckinghamshire
HP10 9XA

28 August 2025

 

CR Payroll UK Ltd

Profit and Loss Account for the Year Ended 31 December 2024

Note

2024
£

2023
£

Turnover

 

362,512

356,731

Cost of sales

 

(989)

(8,734)

Gross profit

 

361,523

347,997

Administrative expenses

 

(361,523)

(347,997)

Operating profit/(loss)

 

-

-

Profit/(loss) before tax

-

-

Profit/(loss) for the financial year

 

-

-

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

CR Payroll UK Ltd

Statement of Comprehensive Income for the Year Ended 31 December 2024

2024
£

2023
£

Profit/(loss) for the year

-

-

Total comprehensive income for the year

-

-

 

CR Payroll UK Ltd

(Registration number: 13798127)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Current assets

 

Debtors

4

8,371

671

Cash at bank and in hand

 

4,352

21,880

 

12,723

22,551

Creditors: Amounts falling due within one year

5

(12,623)

(20,933)

Total assets less current liabilities

 

100

1,618

Creditors: Amounts falling due after more than one year

5

-

(1,518)

Net assets

 

100

100

Capital and reserves

 

Called up share capital

6

100

100

Shareholders' funds

 

100

100

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the director on 28 August 2025
 

.........................................
Mr Gerard Moloney
Director

 

CR Payroll UK Ltd

Statement of Changes in Equity for the Year Ended 31 December 2024

Share capital
£

Total
£

At 1 January 2024

100

100

At 31 December 2024

100

100

Share capital
£

Total
£

At 1 January 2023

100

100

At 31 December 2023

100

100

 

CR Payroll UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
C/o Livingstones Accountants Limited
Polaris
Queensmead Road
Loudwater
Buckinghamshire
HP10 9XA
England

The principal place of business is:
UNIT 9, HEBRON HOUSE
MCDONAGH JUNCTION KILKENNY
County Kilkenny
Kilkenny
R95 T91Y
Ireland

These financial statements were authorised for issue by the director on 28 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

CR Payroll UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2023 - 9).

 

CR Payroll UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Debtors

Current

2024
£

2023
£

Trade debtors

36

-

Prepayments

580

20

Other debtors

7,755

651

 

8,371

671

 

CR Payroll UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

2,969

10,416

Taxation and social security

6,349

7,367

Accruals and deferred income

3,105

3,150

Other creditors

200

-

12,623

20,933

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

-

1,518

6

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

       

7

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Other borrowings

-

1,518

8

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are contingencies of £651 (2023 - £651). Included within Other Debtors, is an amount of £651 (2023: £651) which may not be recoverable unless formal recovery action is instigated. The Directors are considering the viability of legal action.

 

CR Payroll UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Related party transactions

Summary of transactions with all entities with joint control or significant interest

The Director is the Chairman of CR Payroll Solutions Limited (Ireland). All sales have been made with this organisations.
Included within Trade Creditors is an amount of £2,969 (2023: £10,416) which is non-interest bearing and is due on demand,

Income and receivables from related parties

2024

Entities with joint control or significant influence
£

Receipt of services

362,512

2023

Entities with joint control or significant influence
£

Receipt of services

356,731

Expenditure with and payables to related parties

2024

Entities with joint control or significant influence
£

Amounts payable to related party

2,969

2023

Entities with joint control or significant influence
£

Amounts payable to related party

10,416

10

Parent and ultimate parent undertaking

The company has a single source of income which is the related Irish company.

 The company's immediate parent is CR Payroll Solutions Limited, incorporated in Ireland.

 

 

CR Payroll UK Ltd

iXBRL Detailed Profit and Loss Account for the Year Ended 31 December 2024

2024
 £

2023
 £

Turnover/revenue

362,512

356,731

Cost of sales

Purchase of raw materials and consumables

(989)

(8,734)

Gross profit

361,523

347,997

Distribution costs

Administrative expenses

Audit and accountancy other services

(6,829)

(6,118)

Advertising, promotions and marketing costs

(4,100)

-

Other staff costs

(3,017)

(2,766)

Wages and salaries excluding directors

(275,772)

(304,808)

Bonuses excluding directors

(3,500)

-

Social security costs excluding directors

(24,200)

(26,556)

Pension costs defined contribution schemes excluding directors

(3,802)

(5,385)

Staff costs excluding directors

(307,274)

(336,749)

Consultancy costs

(17,890)

-

Travel and subsistence

(2,260)

(2,345)

Training

(15,648)

-

Bank charges

(55)

(19)

Printing, postage and stationery

(1,023)

-

Subscriptions

(3,427)

-

Other operating income

Other items

Profit/(loss) for the financial year

-

-