Company registration number 13914133 (England and Wales)
CLARKS VEHICLE HOLDINGS LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CLARKS VEHICLE HOLDINGS LIMITED
COMPANY INFORMATION
Directors
P Clark
B Harrop
D Lord
Company number
13914133
Registered office
No. 2 Silkwood Office Park
Fryers Way
Wakefield
United Kingdom
WF5 9TJ
Auditor
Parsons Accountants Ltd
Unit 2 Silkwood Park
Fryers Way
Ossett
WF5 9TJ
CLARKS VEHICLE HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 36
CLARKS VEHICLE HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024. This strategic report covers Clarks Vehicle Holdings Limited ("the parent company") and its subsidiaries (together "the group").

Fair review of the business

The group remains focused on its main objective of becoming the UK’s leading supplier of specialist quality vehicle conversions for transient workforces and seeks to achieve long-term profitability of the business by maximizing sales revenues while driving down costs of operation. Continuous improvement of products, services and processes enable the group to supply clients with fit-for-purpose solutions.

 

The group continues to invest in manufacturing, conversion processes and human resources in pursuit of its commercial aims, which are supported by being the first in the field to achieve VCA Type Approval. The business continues to invest heavily in retaining its Type Approval accreditation as we see this as a key differentiator particularly for the Welfare sector.

 

The group recorded a turnover of £13,713,712 (2023 - £9,570,661) and reported a pre-tax net profit of £1,223,841 (2023 - £804,059). The impact of the Corona virus pandemic continued to cause severe shortages in the availability of newly manufactured vans from all the major OEMs particularly in the first six months of the year. The second half of the year saw vehicle supply become healthier and more consistent and allowed the business to plan production with more certainty around volume and capacity levels, which in turn saw the business return to good levels of production resulting in a healthy turnover and profit.

Principal risks and uncertainties

The board believes that the group and the parent company are in a robust financial position and well able to deal with the more challenging business environment we are currently experiencing.

 

The key risks that continue to surround the marketplace relate to material supply and price increases together with significant national labour cost increases which is linked to the geopolitical uncertainty in several areas of the world.

 

The move towards electric fleets continues to pose a level of uncertainty as customers look to move their fleets to zero CO2 emissions in line with government Zlev targets which stipulate that certain percentages of fleet renewals comply with government targets. The business continues to monitor the situation, adapting our output levels in accordance with order intake.

 

All salient external factors will continue to be closely monitored and form part of the decision-making process, with investments only being committed where the company identifies acceptable levels of business risk.

 

The directors believe that the business has considerable financial resources, as demonstrated by the group net current assets of more than £4.2 million as at 31 December 2024 (2023: over £3.5 million). The business is expected to continue to trade profitably during the next year.

Financial Instruments

The group and parent company’s principal financial instruments comprise bank balances, trade debtors and trade creditors. The main purpose of these instruments is to raise funds for the group and parent company’s operations and to finance the group's trading.

 

In respect of trade debtors, the group offers credit terms to its customers, subject to assessed limits. The risk of non-payment is managed by group policies that require appropriate credit checks on potential customers before sales are made. In addition, credit checks are made on those customers who are deemed to be a significant credit risk and then regular monitoring of amounts outstanding.

 

Trade creditors liquidity risk is managed by ensuring there are sufficient funds available to meet amounts due.

CLARKS VEHICLE HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The financial key performance indicators of the group are presented below:

 

Other performance indicators

The group and parent company are committed to conducting its business in an ethically responsible manner, and this commitment has been recognized in that the operating and management systems have been certified as meeting the standards required by 14001 (Environmental Management) as well as ISO 9001 (Quality Assurance). More emphasis is now being placed on businesses being aware of their impact on the environment and being able to measure their carbon footprint. There has been an unforeseen delay in gathering the necessary information to understand the impact of the group and parent company’s activities on the environment however we hope to have completed this work by the end of 2025 and be in a position to create a carbon pledge.

Employee engagement

Our commitment and investment to our employees is a key focus area for the board and SLT at Clarks. We recognise that in our modern society employees face challenges from a wide range of areas and therefore the group has a process to ensure all employees have a quarterly one to one and continue to signpost our employees to our employee assistance program where necessary. This program is provided by a professional external provider.

On behalf of the board

D Lord
Director
28 September 2025
CLARKS VEHICLE HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the parent company is that of a holding company. The principal activity of the group is that of vehicle conversion specialists.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £139,295 (2023: £159,951). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P Clark
B Harrop
D Lord
M Jaques
(Resigned 14 January 2024)
Research and development

The Group continued to undertake research and development activities during the year, focusing on improving the design and efficiency of its vehicle conversion process.

Post reporting date events

Post year end the parent Company has declared dividends totalling £87,547.

 

There were no other significant events affecting the Group or parent Company since the year-end.

Future developments

The directors remain confident that their strategy will ensure a return to growth and profitability. The group remains focused on delivering the highest levels of service and quality to its customers whilst ensuring continued improvements and investments in the team.

 

The parent company will continue to act as a holding company.

Auditor

The auditor, Parsons Accountants Ltd, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

CLARKS VEHICLE HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Going concern

In the opinion of the directors the group and parent company has sufficient financial resources together with clearly defined performance objectives. The group and parent company has the strong support of its bankers, shareholders and other providers of funds in working towards meeting its financial objectives. As a consequence, the directors believe that the group and parent company is well placed to manage business risks successfully.

 

The directors have a reasonable expectation that the group and parent company has adequate financial resources to continue in operational existence for the foreseeable future. Thus they continue to adopt a going concern basis of accounting in preparing the annual financial statements.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
D Lord
Director
28 September 2025
CLARKS VEHICLE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLARKS VEHICLE HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Clarks Vehicle Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CLARKS VEHICLE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CLARKS VEHICLE HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

 

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

CLARKS VEHICLE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CLARKS VEHICLE HOLDINGS LIMITED
- 7 -

We assessed the susceptibility of the group and parent company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Ian Parsons (Senior Statutory Auditor)
For and on behalf of Parsons Accountants Ltd, Statutory Auditor
Chartered Accountants
Unit 2 Silkwood Park
Fryers Way
Ossett
WF5 9TJ
29 September 2025
CLARKS VEHICLE HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
13,713,712
9,570,661
Cost of sales
(9,630,655)
(6,657,009)
Gross profit
4,083,057
2,913,652
Administrative expenses
(2,858,220)
(2,089,510)
Other operating income
21,818
-
Operating profit
4
1,246,655
824,142
Interest receivable and similar income
8
24
-
0
Interest payable and similar expenses
9
(22,838)
(20,083)
Profit before taxation
1,223,841
804,059
Tax on profit
10
(306,832)
(188,514)
Profit for the financial year
26
917,009
615,545
Profit for the financial year is all attributable to the owners of the parent company.

The group statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

CLARKS VEHICLE HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
9,642
18,997
Tangible assets
13
400,200
315,237
409,842
334,234
Current assets
Stocks
16
1,156,107
919,312
Debtors
17
3,904,981
3,211,817
Cash at bank and in hand
1,205,853
1,226,758
6,266,941
5,357,887
Creditors: amounts falling due within one year
18
(2,036,146)
(1,765,067)
Net current assets
4,230,795
3,592,820
Total assets less current liabilities
4,640,637
3,927,054
Creditors: amounts falling due after more than one year
19
(128,599)
(266,139)
Provisions for liabilities
Provisions
22
125,000
30,000
Deferred tax liability
23
29,953
51,544
(154,953)
(81,544)
Net assets
4,357,085
3,579,371
Capital and reserves
Called up share capital
25
96
96
Share premium account
26
3,207,126
3,207,126
Profit and loss reserves
26
1,149,863
372,149
Total equity
4,357,085
3,579,371

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 28 September 2025 and are signed on its behalf by:
28 September 2025
D Lord
Director
Company registration number 13914133 (England and Wales)
CLARKS VEHICLE HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
14
3,457,322
3,457,322
3,457,322
3,457,322
Current assets
Debtors
17
1,681,563
1,594,308
Cash at bank and in hand
118,699
292,294
1,800,262
1,886,602
Creditors: amounts falling due within one year
18
(164,080)
(31,052)
Net current assets
1,636,182
1,855,550
Net assets
5,093,504
5,312,872
Capital and reserves
Called up share capital
25
96
96
Share premium account
26
3,207,126
3,207,126
Profit and loss reserves
26
1,886,282
2,105,650
Total equity
5,093,504
5,312,872

As permitted by s408 Companies Act 2006, the parent company has not presented its own profit and loss account and related notes. The parent company’s loss for the year was £80,073 (2023 - £24,530 loss).

The financial statements were approved by the board of directors and authorised for issue on 28 September 2025 and are signed on its behalf by:
28 September 2025
D Lord
Director
Company registration number 13914133 (England and Wales)
CLARKS VEHICLE HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
96
3,207,126
(83,445)
3,123,777
Year ended 31 December 2023:
Profit and total comprehensive income for the period
-
-
615,545
615,545
Dividends
11
-
-
(159,951)
(159,951)
Balance at 31 December 2023
96
3,207,126
372,149
3,579,371
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
917,009
917,009
Dividends
11
-
-
(139,295)
(139,295)
Balance at 31 December 2024
96
3,207,126
1,149,863
4,357,085
CLARKS VEHICLE HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
96
3,207,126
2,290,131
5,497,353
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(24,530)
(24,530)
Dividends
11
-
-
(159,951)
(159,951)
Balance at 31 December 2023
96
3,207,126
2,105,650
5,312,872
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
(80,073)
(80,073)
Dividends
11
-
-
(139,295)
(139,295)
Balance at 31 December 2024
96
3,207,126
1,886,282
5,093,504
CLARKS VEHICLE HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
644,797
925,222
Interest paid
(22,838)
(20,083)
Income taxes paid
(187,102)
(14,874)
Net cash inflow from operating activities
434,857
890,265
Investing activities
Purchase of tangible fixed assets
(194,786)
(20,339)
Proceeds from disposal of tangible fixed assets
21,500
39,199
Interest received
24
-
0
Net cash (used in)/generated from investing activities
(173,262)
18,860
Financing activities
Repayment of bank loans
(100,000)
(100,000)
Payment of finance leases obligations
(43,205)
(23,294)
Dividends paid to equity shareholders
(139,295)
(159,951)
Net cash used in financing activities
(282,500)
(283,245)
Net (decrease)/increase in cash and cash equivalents
(20,905)
625,880
Cash and cash equivalents at beginning of year
1,226,758
600,878
Cash and cash equivalents at end of year
1,205,853
1,226,758
CLARKS VEHICLE HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
32
(34,300)
451,245
Financing activities
Dividends paid to equity shareholders
(139,295)
(159,951)
Net cash used in financing activities
(139,295)
(159,951)
Net (decrease)/increase in cash and cash equivalents
(173,595)
291,294
Cash and cash equivalents at beginning of year
292,294
1,000
Cash and cash equivalents at end of year
118,699
292,294
CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Clarks Vehicle Holdings Limited (“the company”) is a private limited by shares company, registered in the United Kingdom and incorporated in England and Wales. The registered office is No.2 Silkwood Office Park, Fryers Way, Wakefield, West Yorkshire, United Kingdom, WF5 9TJ

 

The group consists of Clarks Vehicle Holdings Limited and all of its subsidiaries as listed in the notes.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Clarks Vehicle Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

In the opinion of the directors the group and parent company has sufficient financial resources together with clearly defined performance objectives. The group and parent company has the strong support of its bankers, shareholders and other providers of funds in working towards meeting its financial objectives. As a consequence, the directors believe that the group and parent company is well placed to manage business risks successfully.

 

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software Licences
5 years / licence period
CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

Amortisation expense is charged to administration expenses in the Group statement of comprehensive income.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line or 20% reducing balance
Plant and equipment
20%/25% straight line or 20% reducing balance
Fixtures and fittings
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

 

There is no depreciation charged against assets under construction.

Depreciation expenses is charged to administration expenses in the Group statement of comprehensive income.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The judgements and estimates with the most significant effect on the amounts recognised in the statutory financial statements are discussed below.

 

(i) Assessing indicators of impairment

 

In assessing whether there have been any indicators of impairment of assets, the directors have considered both external and internal sources of information such as market conditions, counterparty credit rating, previous experience of recoverability and where applicable the ability of the asset to be operated as planned.

 

This specifically applies, in the parent company, to the recoverability of group balances and the valuation of investments in subsidiaries, and in both the group and the parent company to the recoverability of connected-party balances.

(ii) Determining residual values and useful economic lives of tangible and intangible fixed assets

 

The group and parent company depreciate tangible fixed assets and amortises intangible fixed assets over their estimated useful lives. The estimation of the useful lives of tangible assets and intangible fixed assets is based on historic performance as well as expectation about future use and thus requires estimates and assumptions to be applied. The actual lives of these assets can vary depending on a wide variety of factors including technological innovation, product life cycles and maintenance programmes to plant and machinery. Judgement is also applied when determining the residual values for fixed assets. When determining the residual value the directors have assessed the amount that the company would currently obtain for the disposal of the asset if it were already of the condition expected at the end of its useful life. Where possible this is done with reference to external market prices.

 

(iii) Determining the future demand of stock items to calculate a stock provision

 

The group and parent company have access to internal data including the current order book, historic raw materials wastage figures and external data including demand in the sector and availability of vans which are all analysed when determining the stock provision.

 

(iv) Determining the stage of completion of work in progress

 

The group and parent company have access to live system data throughout the vehicle conversion process which details the work performed by each department through the process. The group and parent company assign a stage of completion percentage to each vehicle depending on the number of sub-processes that have been completed in the conversion process. This percentage is calculated using historic data as to the length of time each sub-process takes relative to the process as a whole.

 

(iv) Determining obligations for a dilapidations provision

 

Where the Group is required to restore leased properties to their original condition at the end of the lease term, the directors estimate the expected cost of meeting these obligations. In doing so, they consider past experience of similar works and the current condition of the property.

CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales of goods
221,368
252,518
Rendering of services
13,492,344
9,318,143
13,713,712
9,570,661
2024
2023
£
£
Other revenue
Interest income
24
-

The whole of the turnover arose due to operations within the United Kingdom.

4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
2,324
(60)
Depreciation of owned tangible fixed assets
97,496
70,680
Profit on disposal of tangible fixed assets
(9,173)
(4,919)
Amortisation of intangible assets
9,355
9,356
Operating lease charges
284,724
163,303
5
Auditor's remuneration
2024
2023
Fees payable to the Group and parent company's auditor:
£
£
For audit services
Audit of the financial statements of the group and company
5,160
5,160
Audit of the financial statements of the company's subsidiaries
13,250
13,250
18,410
18,410
For other services
Other taxation services
3,260
3,260
All other non-audit services
7,940
9,290
11,200
12,550
CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
3
4
3
4
Production
58
50
-
-
Administration
20
14
-
-
Total
81
68
3
4

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,442,736
1,847,974
90,000
-
0
Social security costs
203,101
162,939
-
-
Pension costs
244,825
38,746
-
0
-
0
2,890,662
2,049,659
90,000
-
0
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
47,666
92,476
Company pension contributions to defined contribution schemes
195,267
1,651
242,933
94,127
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
18,957
47,376
Company pension contributions to defined contribution schemes
194,029
860

During the period retirement benefits were accruing to 3 (2023: 4) directors in respect of defined contribution pension schemes.

CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
24
-
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
14,223
18,776
Other finance costs:
Interest on finance leases and hire purchase contracts
8,613
1,264
Other interest
2
43
Total finance costs
22,838
20,083
CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
328,423
187,079
Adjustments in respect of prior periods
-
0
4,825
Total current tax
328,423
191,904
Deferred tax
Origination and reversal of timing differences
(21,591)
(3,390)
Total tax charge
306,832
188,514

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,223,841
804,059
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
305,960
189,115
Tax effect of expenses that are not deductible in determining taxable profit
872
1,870
Under/(over) provided in prior years
-
0
4,825
Deferred tax adjustments in respect of prior years
-
0
(7,397)
Other short term timing differences
-
0
(996)
Adjustment in respect of the closing rate of deferred tax
-
0
1,097
Taxation charge
306,832
188,514

The tax charge assessed for the year is higher than (2023 - lower than) the standard rate of corporation tax in the United Kingdom.

 

There are no known matters which will affect the tax charge in the future.

CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
139,295
159,951
12
Intangible fixed assets
Group
Software Licences
£
Cost
At 1 January 2024 and 31 December 2024
46,207
Amortisation and impairment
At 1 January 2024
27,210
Amortisation charged for the year
9,355
At 31 December 2024
36,565
Carrying amount
At 31 December 2024
9,642
At 31 December 2023
18,997
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
13
Tangible fixed assets
Group
Leasehold improvements
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
150,949
-
0
506,280
23,277
199,130
879,636
Additions
49,063
20,527
87,950
1,296
35,950
194,786
Disposals
-
0
-
0
(17,889)
-
0
(32,515)
(50,404)
At 31 December 2024
200,012
20,527
576,341
24,573
202,565
1,024,018
Depreciation and impairment
At 1 January 2024
111,578
-
0
340,531
21,944
90,346
564,399
Depreciation charged in the year
13,309
-
0
51,445
608
32,134
97,496
Eliminated in respect of disposals
-
0
-
0
(14,796)
-
0
(23,281)
(38,077)
At 31 December 2024
124,887
-
0
377,180
22,552
99,199
623,818
Carrying amount
At 31 December 2024
75,125
20,527
199,161
2,021
103,366
400,200
At 31 December 2023
39,371
-
0
165,749
1,333
108,784
315,237
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
78,400
100,800
-
0
-
0
Motor vehicles
51,828
63,271
-
0
-
0
130,228
164,071
-
-
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
3,457,322
3,457,322
CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
3,457,322
Carrying amount
At 31 December 2024
3,457,322
At 31 December 2023
3,457,322
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Clarks Vehicle Conversions Limited
Unit 16 Carcroft Enterprise Park, Station Road, Carcroft, Doncaster, South Yorkshire, DN6 8DD
Ordinary A, B, C, D, E, G, H
100.00
Clarks Technology Solutions Limited
Unit 16 Carcroft Enterprise Park, Station Road, Carcroft, Doncaster, South Yorkshire, DN6 8DD
Ordinary
100.00

Clarks Technology Solutions Limited was exempt from the requirements of an audit of the individual financial statements by virtue of section 479A of the Companies Act 2006.

 

The principal activity of Clarks Vehicle Conversions Limited is that of a vehicle conversion specialist and of Clarks Technology Solutions Limited is that of the designing and distribution of electrical control systems and warning lighting for bespoke vehicles and fleets.

16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
1,156,107
919,312
-
-
CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,454,050
1,235,596
-
0
-
0
Amounts owed by group undertakings
-
-
-
521,399
Other debtors
2,014,041
1,450,028
1,659,063
1,072,909
Prepayments and accrued income
436,890
526,193
-
0
-
0
3,904,981
3,211,817
1,659,063
1,594,308
Deferred tax asset (note 23)
-
0
-
0
22,500
-
0
3,904,981
3,211,817
1,681,563
1,594,308
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
20
100,000
100,000
-
0
-
0
Obligations under finance leases
21
36,828
42,493
-
0
-
0
Trade creditors
789,618
796,896
5,100
11,880
Amounts owed to group undertakings
-
0
-
0
143,560
100
Corporation tax payable
328,400
187,079
-
0
-
0
Other taxation and social security
440,870
395,493
-
-
Other creditors
30,011
63,821
-
0
8,522
Accruals and deferred income
310,419
179,285
15,420
10,550
2,036,146
1,765,067
164,080
31,052

The bank loan is provided by Lloyds Bank PLC and is secured by a security dated 8 April 2019.

 

The group has provided by way of security a first fixed charge on all credit balances held with Lloyds Bank PLC and sufficient other assets as to repay the amounts due.

 

The obligation under finance leases are secured against the assets to which they relate.

 

The group and parent company is a party to four rent deposit deeds dated 12 October 2011 whereby the Group provides a fixed charge against its interest in the deposit accounts.

19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
50,000
150,000
-
0
-
0
Obligations under finance leases
21
78,599
116,139
-
0
-
0
128,599
266,139
-
-
CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Creditors: amounts falling due after more than one year
(Continued)
- 31 -

The bank loan is provided by Lloyds Bank PLC and is secured by a security dated 8 April 2019.

 

The group has provided by way of security a first fixed charge on all credit balances held with Lloyds Bank PLC and sufficient other assets as to repay the amounts due.

 

The obligation under finance leases are secured against the assets to which they relate.

 

The group and parent company is a party to four rent deposit deeds dated 12 October 2011 whereby the Group provides a fixed charge against its interest in the deposit accounts.

20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
150,000
250,000
-
0
-
0
Payable within one year
100,000
100,000
-
0
-
0
Payable after one year
50,000
150,000
-
0
-
0

The bank loan is provided by Lloyds Bank PLC and is secured by a security dated 8 April 2019.

 

The group has provided by way of security a first fixed charge on all credit balances held with Lloyds Bank PLC and sufficient other assets as to repay the amounts due.

 

There are no amounts payable after more than five years.

 

21
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
36,828
42,493
-
0
-
0
In two to five years
78,599
116,139
-
0
-
0
115,427
158,632
-
-

Finance lease payments represent rentals payable by the company or group for certain capital assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

 

CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
22
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Warranty provision
75,000
10,000
-
-
Dilapidations provision
50,000
20,000
-
-
125,000
30,000
-
-
Movements on provisions:
Warranty provision
Dilapidations provision
Total
Group
£
£
£
At 1 January 2024
10,000
20,000
30,000
Additional provisions in the year
65,000
30,000
95,000
At 31 December 2024
75,000
50,000
125,000
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
75,884
69,800
-
-
Other short term timing differences
(45,931)
(18,256)
-
-
29,953
51,544
-
-
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£
£
£
£
Other short term timing differences
-
-
22,500
-
CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
23
Deferred taxation
(Continued)
- 33 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
51,544
-
Credit to profit or loss
(21,591)
(22,500)
Liability/(Asset) at 31 December 2024
29,953
(22,500)

The deferred tax liability in the group largely relates to accelerated capital allowances which are expected to reverse over the useful lives of the assets to which they relate.

 

The deferred tax asset in the parent company relates to temporary timing difference associated to expenses that do not generate a tax deduction until a given future event.

24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
244,825
38,746

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

There were contributions payable to the fund at the date of the statement of financial position totalling £8,741 (2023: £7,487).

25
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
3
3
3
3
Ordinary B shares of £1 each
17
17
17
17
Ordinary C shares of £1 each
27
27
27
27
Ordinary E shares of £1 each
15
15
15
15
Ordinary G shares of £1 each
3
3
3
3
Ordinary H shares of £1 each
31
31
31
31
96
96
96
96

All shares carry one vote and the right to receive a dividend.

 

On incorporation the parent Company issued 1 Ordinary share. All other shares in the above table were allotted thereafter.

CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
26
Reserves

 

Share premium account

The share premium account represents the amount above the nominal value received for issued share capital less transaction costs.

 

Profit & loss account

The profit and loss account represents the accumulated profits and losses of the group and company less any dividends.

27
Operating lease commitments
Lessee

At the reporting end date the Group and parent Company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
243,715
5,000
-
-
Between two and five years
223,405
-
-
-
467,120
5,000
-
-
28
Events after the reporting date

Post year end the parent Company has declared dividends totalling £87,547.

 

There were no other significant events affecting the Group or parent Company since the year-end.

CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
29
Related party transactions

The group and parent company has advantage of the exemption made available in section 33 of FRS102 'The Financial Reporting Standard applicable in the UK and Republic Of Ireland' related party disclosures from the requirement to disclose transactions with group companies.

 

The group is related to entities that are under common control. At the balance sheet date the group owes these entities £997 (2023: £997). The group is related to entities that are under common control. At the balance sheet date the group was owed by these entities £1,941,565 (2023: £1,371,813). These balances are included within other creditors and other debtors respectively.

 

During the period the group made salary and associated pension payments of £31,386 (2023: £28,133) to other related parties in respect of employment services.

 

During the period the parent company declared dividends totalling £159,295 (2023: £155,868) on the shares held by directors and £nil (2023: £4,083) on the shares held by other shareholders.

 

During the period the group operated directors loan accounts on behalf of the directors. At the period-end the directors group was owed by the group £nil (2023: £8,522) and owed the group £40,653 (2023: £23,612). During the period there were times when the directors loan accounts were overdrawn. The maximum level of indebtedness of the directors to the group in the period was £241,829 (2023: £58,737).

 

In the opinion of the directors there are no individuals categorised as key management personnel outside the director group.

 

Details of directors' remuneration, including details of company pension contributions, is outlined in Note 7 of these financial statements.

 

30
Controlling party

The ultimate controlling party is Darren Lord.

31
Cash generated from group operations
2024
2023
£
£
Profit after taxation
917,009
615,545
Adjustments for:
Taxation charged
306,832
188,514
Finance costs
22,838
20,083
Investment income
(24)
-
0
Gain on disposal of tangible fixed assets
(9,173)
(4,919)
Amortisation and impairment of intangible assets
9,355
9,356
Depreciation and impairment of tangible fixed assets
97,496
70,680
Increase in provisions
95,000
30,000
Movements in working capital:
Increase in stocks
(236,795)
(331,870)
(Increase)/decrease in debtors
(693,164)
283,086
Increase in creditors
135,423
44,747
Cash generated from operations
644,797
925,222
CLARKS VEHICLE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 36 -
32
Cash (absorbed by)/generated from operations - company
2024
2023
£
£
Loss after taxation
(80,073)
(24,530)
Adjustments for:
Taxation credited
(22,500)
-
0
Movements in working capital:
(Increase)/decrease in debtors
(64,755)
444,823
Increase in creditors
133,028
30,952
Cash (absorbed by)/generated from operations
(34,300)
451,245
33
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,226,758
(20,905)
1,205,853
Borrowings excluding overdrafts
(250,000)
100,000
(150,000)
Obligations under finance leases
(158,632)
43,205
(115,427)
818,126
122,300
940,426
34
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
292,294
(173,595)
118,699
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100P ClarkB HarropD LordM Jaquesfalse13914133bus:Consolidated2024-01-012024-12-31139141332024-01-012024-12-3113914133bus:Director12024-01-012024-12-3113914133bus:Director22024-01-012024-12-3113914133bus:Director32024-01-012024-12-3113914133bus:Director42024-01-012024-12-3113914133bus:RegisteredOffice2024-01-012024-12-31139141332024-12-3113914133bus:Consolidated2024-12-3113914133bus:Consolidated2023-01-012023-12-31139141332023-01-012023-12-3113914133bus:Consolidated2023-12-3113914133core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3113914133core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3113914133core:LeaseholdImprovementsbus:Consolidated2024-12-3113914133core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3113914133core:PlantMachinerybus:Consolidated2024-12-3113914133core:FurnitureFittingsbus:Consolidated2024-12-3113914133core:MotorVehiclesbus:Consolidated2024-12-3113914133core:LeaseholdImprovementsbus:Consolidated2023-12-3113914133core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3113914133core:PlantMachinerybus:Consolidated2023-12-3113914133core:FurnitureFittingsbus:Consolidated2023-12-3113914133core:MotorVehiclesbus:Consolidated2023-12-31139141332023-12-3113914133core:ShareCapitalbus:Consolidated2024-12-3113914133core:ShareCapitalbus:Consolidated2023-12-3113914133core:SharePremiumbus:Consolidated2024-12-3113914133core:SharePremiumbus:Consolidated2023-12-3113914133core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113914133core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3113914133core:ShareCapital2024-12-3113914133core:ShareCapital2023-12-3113914133core:SharePremium2024-12-3113914133core:SharePremium2023-12-3113914133core:RetainedEarningsAccumulatedLosses2024-12-3113914133core:RetainedEarningsAccumulatedLosses2023-12-3113914133core:ShareCapitalbus:Consolidated2022-12-3113914133core:SharePremiumbus:Consolidated2022-12-31139141332022-12-3113914133core:ShareCapital2022-12-3113914133core:SharePremium2022-12-3113914133core:RetainedEarningsAccumulatedLosses2022-12-3113914133bus:Consolidated2022-12-3113914133core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113914133core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3113914133core:LeaseholdImprovements2024-01-012024-12-3113914133core:PlantMachinery2024-01-012024-12-3113914133core:FurnitureFittings2024-01-012024-12-3113914133core:MotorVehicles2024-01-012024-12-3113914133core:UKTaxbus:Consolidated2023-01-012023-12-3113914133core:UKTaxbus:Consolidated2024-01-012024-12-3113914133bus:Consolidated12024-01-012024-12-3113914133bus:Consolidated12023-01-012023-12-3113914133bus:Consolidated22024-01-012024-12-3113914133bus:Consolidated22023-01-012023-12-3113914133bus:Consolidated32024-01-012024-12-3113914133bus:Consolidated32023-01-012023-12-3113914133core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3113914133core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3113914133core:LeaseholdImprovementsbus:Consolidated2023-12-3113914133core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3113914133core:PlantMachinerybus:Consolidated2023-12-3113914133core:FurnitureFittingsbus:Consolidated2023-12-3113914133core:MotorVehiclesbus:Consolidated2023-12-3113914133bus:Consolidated2023-12-3113914133core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3113914133core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-01-012024-12-3113914133core:PlantMachinerybus:Consolidated2024-01-012024-12-3113914133core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3113914133core:MotorVehiclesbus:Consolidated2024-01-012024-12-3113914133core:PlantMachinery2024-12-3113914133core:PlantMachinery2023-12-3113914133core:MotorVehicles2024-12-3113914133core:MotorVehicles2023-12-3113914133core:Subsidiary12024-01-012024-12-3113914133core:Subsidiary22024-01-012024-12-3113914133core:Subsidiary112024-01-012024-12-3113914133core:Subsidiary222024-01-012024-12-3113914133core:CurrentFinancialInstruments2024-12-3113914133core:CurrentFinancialInstruments2023-12-3113914133core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113914133core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3113914133core:WithinOneYearbus:Consolidated2024-12-3113914133core:WithinOneYearbus:Consolidated2023-12-3113914133core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113914133core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113914133core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3113914133core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3113914133core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113914133core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3113914133core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3113914133core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3113914133core:Non-currentFinancialInstruments2024-12-3113914133core:Non-currentFinancialInstruments2023-12-3113914133core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113914133core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3113914133core:WithinOneYear2024-12-3113914133core:WithinOneYear2023-12-3113914133core:BetweenTwoFiveYearsbus:Consolidated2024-12-3113914133core:BetweenTwoFiveYearsbus:Consolidated2023-12-3113914133core:BetweenTwoFiveYears2024-12-3113914133core:BetweenTwoFiveYears2023-12-3113914133bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113914133bus:FRS1022024-01-012024-12-3113914133bus:Audited2024-01-012024-12-3113914133bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3113914133bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP