Caseware UK (AP4) 2024.0.164 2024.0.164 2024-01-01No description of principal activityfalse00falsetruefalse 13962689 2024-01-01 2024-12-31 13962689 2023-01-01 2023-12-31 13962689 2024-12-31 13962689 2023-12-31 13962689 c:Director1 2024-01-01 2024-12-31 13962689 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 13962689 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 13962689 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 13962689 d:CurrentFinancialInstruments 2024-12-31 13962689 d:CurrentFinancialInstruments 2023-12-31 13962689 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13962689 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13962689 d:ShareCapital 2024-12-31 13962689 d:ShareCapital 2023-12-31 13962689 d:SharePremium 2024-12-31 13962689 d:SharePremium 2023-12-31 13962689 d:RetainedEarningsAccumulatedLosses 2024-12-31 13962689 d:RetainedEarningsAccumulatedLosses 2023-12-31 13962689 c:FRS102 2024-01-01 2024-12-31 13962689 c:Audited 2024-01-01 2024-12-31 13962689 c:FullAccounts 2024-01-01 2024-12-31 13962689 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13962689 d:Subsidiary1 2024-01-01 2024-12-31 13962689 d:Subsidiary1 1 2024-01-01 2024-12-31 13962689 d:Subsidiary2 2024-01-01 2024-12-31 13962689 d:Subsidiary2 1 2024-01-01 2024-12-31 13962689 d:Subsidiary3 2024-01-01 2024-12-31 13962689 d:Subsidiary3 1 2024-01-01 2024-12-31 13962689 d:Subsidiary4 2024-01-01 2024-12-31 13962689 d:Subsidiary4 1 2024-01-01 2024-12-31 13962689 d:Subsidiary5 2024-01-01 2024-12-31 13962689 d:Subsidiary5 1 2024-01-01 2024-12-31 13962689 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13962689 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 13962689 4 2024-01-01 2024-12-31 13962689 6 2024-01-01 2024-12-31 13962689 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 13962689









Dizplai Limited









Financial statements

Information for filing with the registrar

For the Year Ended 31 December 2024

 
Dizplai Limited
Registered number: 13962689

Balance Sheet
As at 31 December 2024

2024
Unaudited 2023
Note
£
£

Fixed assets
  

Investments
 5 
1,758,895
-

  
1,758,895
-

Current assets
  

Debtors: amounts falling due within one year
 6 
3,090
1

Cash at bank and in hand
 7 
12,781
-

  
15,871
1

Creditors: amounts falling due within one year
 8 
(3,396,677)
-

Net current (liabilities)/assets
  
 
 
(3,380,806)
 
 
1

Total assets less current liabilities
  
(1,621,911)
1

  

Net (liabilities)/assets
  
(1,621,911)
1


Capital and reserves
  

Called up share capital 
  
4
1

Share premium account
  
4,071,918
-

Profit and loss account
  
(5,693,833)
-

  
(1,621,911)
1


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




E Abis
Director

Date: 29 September 2025

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
Dizplai Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

1.


General information

Dizplai Limited is a private company limited by share capital incorporated in England and Wales. The address of the registered office and principal place of business is First Floor, 5 Richmond Street, Manchester, M1 3HF. The Company's registered number is 13962689.
The nature of the Company's operations and principal activity is that of providing technology and platforms that enable real-time audience engagement across various media channels..

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

At 31 December 2024, the company has net current liabilities of £1,621,911 (2023: £1 - Net assets).
After making enquires, and considering the parental support provided by Havilla AS, the directors have a
reasonable expectation that the Company has adequate resources to continue in operational existence for a
minimum of 12 months from the date of approval of these financial statements.
Accordingly, the Company continues to adopt the going concern basis in preparing its financial statements.

 
2.4

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 2

 
Dizplai Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.6

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.9

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable.
 
Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash o rother consideration expected to be paid or received.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.
 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
 
Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 3

 
Dizplai Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

3.


Employees



The Company has no employees other than the directors, who did not receive any remuneration (2023 - £NIL).


4.


Intangible assets




Development expenditure

£



Cost


Additions
761,546



At 31 December 2024

761,546



Amortisation


Impairment charge
761,546



At 31 December 2024

761,546



Net book value



At 31 December 2024
-



At 31 December 2023
-




5.


Fixed asset investments





Investments in subsidiary companies

£



Cost 


Additions
1,758,895



At 31 December 2024
1,758,895




Page 4

 
Dizplai Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Never.No UK Limited
5, First Floor, Richmond Street, Manchester, England, M1 3HF
Ordinary
100%
Shiggle Betwork Limited
Colony Jactin House, 24 Hood Street, Manchester, England, M4 6WX
Ordinary
100%
Neverno North America Inc
48 Wall Street, 11th Floor, New York, NY 10005
Ordinary
100%
Dizplai Creative Limited
128 City Road, London, United Kingdom, EC1V 2NX
Ordinary
100%
Dizplai Solutions Limited
128 City Road, London, United Kingdom, EC1V 2NX
Ordinary
100%


6.


Debtors

2024
Unaudited 2023
£
£


Other debtors
3,090
-

Called up share capital not paid
-
1

3,090
1



7.


Cash

2024
Unaudited 2023
£
£

Cash at bank and in hand
12,781
-


Page 5

 
Dizplai Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

8.


Creditors: Amounts falling due within one year

2024
Unaudited 2023
£
£

Amounts owed to group undertakings
3,396,677
-


Amounts owed to group undertakings are payable on demand, unsecured and bear no interest.


9.


Controlling party

The ultimate controlling party is Havilla AS virtue of its majority shareholding. 


10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 29 September 2025 by John Glover (Senior statutory auditor) on behalf of Hurst Accountants Limited.

Page 6