Company registration number 14784048 (England and Wales)
RALM GROUP HOLDINGS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Affinia
The Octagon
Suite E2, 2nd Floor
Middleborough
Colchester
CO1 1TG
RALM GROUP HOLDINGS LTD
COMPANY INFORMATION
Directors
Mr L Collison
Mr R Mackenzie
Company number
14784048
Registered office
7 Bradbury Drive
Braintree
Essex
CM7 2SD
Auditor
Affinia (Colchester)
The Octagon Suite E2
2nd Floor Middleborough
Colchester
Essex
CO1 1TG
RALM GROUP HOLDINGS LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group statement of financial position
10
Company statement of financial position
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 31
RALM GROUP HOLDINGS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The Group was formed on the 26 April 2023 when RALM Group Holdings Ltd acquired 100% of the issued share capital of RALM Holdings Ltd. RALM Holdings Ltd has one wholly owned subsidiary called JPJ Installations Ltd, which is the sole trading entity of the Group.
The comparative figures for RALM Group Holdings Ltd comprise a period of 6 April 2023 to 31 December 2023. The year end having been shortened to align with the rest of the group.
During the year, the Group decided to restructure and dissolve RALM Holdings Ltd which no longer served any business requirement. On 25 October 2024, a resolution was passed to transfer the 100% stock ownership of JPJ Installations Ltd from RALM Holdings Ltd to RALM Group Holdings Ltd which was carried out via a dividend in specie. Following this resolution, the Group arranged for the dissolution of RALM Holdings Ltd which completed on 25 February 2025.
The new Group structure consists of RALM Group Holdings Ltd as the ultimate parent company acting as a holding company with one wholly owned subsidiary being JPJ Installations Ltd.
The financial period ending on 31 December 2024 has seen the subsidiary business, JPJ Installations Ltd, show positive growth and achieve positive results from its key performance indicators which primarily relate to Growth, Gross and Net Margins.
Throughout of the financial period, the subsidiary business experienced steady growth leading to an overall increase in in turnover by 14% compared to the previous financial period. This was anticipated and relatively in line with the subsidiary businesses internal forecasting for the period.
The subsidiary business continued to operate with good margins but overall the Gross Margins dropped slightly by 1.8% (2024 of 27.1% vs 2023 of 28.9%) which converted to a 1.5% decrease in the businesses Profit Before Tax Margin (2024 of 11.5% vs 2023 of 13.0%). The decreased margins were contributable to a single project that experienced problems due to a main contractor entering administration. If this problem event had not occurred the subsidiary business would have instead seen slight improvement to its margins compared to 2023.
Post period end, tender enquiries continue to be received at a high level and demonstrates that our sector within the construction industry remains highly active with many opportunities available to secure work.
The Group continues to sustain strong relationships with key clients and has a strong order book for future work both in terms of already secured contract works and a strong pipeline of tenders.
Principal risks and uncertainties
The Directors deem the principal risk to be associated with the general economic climate, material price increases, and the economic impact from future political changes.
The main risk material price increases pose to the Group is the increase in the Groups cost of sales without the ability to reclaim the costs from its clients. The increase in material prices is linked to three key factors which are 1) Availability of materials, 2) UK Inflation and 3) Global Tariffs. These three factors are outside of the control of the Group to influence; however the Group continues to work closely with its key clients and supply chain partners to where possible freeze price increases and arrange early procurement of materials to prevent a future increase in material costs.
Risks relating to the business
Over and above the general economic climate, the Directors believe that the Group is well placed to prosper in the future.
Financial risks
The Group has a strong balance sheet, good customer relations, credit control procedures and management reporting processes. The Directors believe that these factors all mitigate the financial risks facing the Group and are confident that they have access to sufficient funds to meet their operational requirements for the foreseeable future.
RALM GROUP HOLDINGS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Mr R Mackenzie
Director
29 September 2025
RALM GROUP HOLDINGS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of a holding company and the principal activity of the group continued to be that of shopfitting and general construction.
Results and dividends
The results for the year are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Preference dividends were paid amounting to £1,248. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr L Collison
Mr R Mackenzie
Auditor
In accordance with the company's articles, a resolution proposing that Affinia (Colchester) be reappointed as auditor of the group will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
RALM GROUP HOLDINGS LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr R Mackenzie
Director
29 September 2025
RALM GROUP HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RALM GROUP HOLDINGS LTD
- 5 -
Opinion
We have audited the financial statements of RALM Group Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
RALM GROUP HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RALM GROUP HOLDINGS LTD
- 6 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
RALM GROUP HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RALM GROUP HOLDINGS LTD
- 7 -
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
We identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the construction sector;
We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation;
We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
Identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
Performed analytical procedures to identify any unusual or unexpected relationships;
Tested journal entries to identify unusual transactions;
Reviewed the internal controls in place, specifically around payroll and bank transactions; and
Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
RALM GROUP HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RALM GROUP HOLDINGS LTD
- 8 -
Oliver White (Senior Statutory Auditor)
For and on behalf of Affinia (Colchester), Statutory Auditor
Chartered Accountants
The Octagon Suite E2
2nd Floor Middleborough
Colchester
Essex
CO1 1TG
29 September 2025
RALM GROUP HOLDINGS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Year
Period
ended
ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
3
18,749,824
11,800,633
Cost of sales
(13,665,238)
(8,067,720)
Gross profit
5,084,586
3,732,913
Administrative expenses
(4,165,135)
(2,708,525)
Other operating income
35,915
86,916
Operating profit
4
955,366
1,111,304
Interest receivable and similar income
7
49,169
40,828
Interest payable and similar expenses
8
(431,378)
(313,587)
Profit before taxation
573,157
838,545
Tax on profit
9
(388,654)
(430,160)
Profit for the financial year
184,503
408,385
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
RALM GROUP HOLDINGS LTD
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
21,112,403
22,263,989
Tangible assets
11
809,110
386,145
21,921,513
22,650,134
Current assets
Stocks
15
36,455
691,463
Debtors
16
4,469,000
4,778,534
Cash at bank and in hand
1,263,069
904,246
5,768,524
6,374,243
Creditors: amounts falling due within one year
17
(4,728,663)
(5,286,676)
Net current assets
1,039,861
1,087,567
Total assets less current liabilities
22,961,374
23,737,701
Creditors: amounts falling due after more than one year
18
(9,706,945)
(10,751,393)
Provisions for liabilities
Deferred tax liability
20
181,402
96,536
(181,402)
(96,536)
Net assets
13,073,027
12,889,772
Capital and reserves
Called up share capital
22
12,481,387
12,481,387
Profit and loss reserves
591,640
408,385
Total equity
13,073,027
12,889,772
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Mr R Mackenzie
Director
Company registration number 14784048 (England and Wales)
RALM GROUP HOLDINGS LTD
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
24,595,100
24,595,100
24,595,100
24,595,100
Current assets
Cash at bank and in hand
300
300
Creditors: amounts falling due within one year
17
(1,037,783)
(753,232)
Net current liabilities
(1,037,483)
(752,932)
Total assets less current liabilities
23,557,617
23,842,168
Creditors: amounts falling due after more than one year
18
(10,890,217)
(11,665,791)
Net assets
12,667,400
12,176,377
Capital and reserves
Called up share capital
22
12,481,387
12,481,387
Profit and loss reserves
186,013
(305,010)
Total equity
12,667,400
12,176,377
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £492,270 (2023 - £305,010 loss).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Mr R Mackenzie
Director
Company registration number 14784048 (England and Wales)
RALM GROUP HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 6 April 2023
-
Period ended 31 December 2023:
Profit and total comprehensive income
-
408,385
408,385
Issue of share capital
22
12,481,387
-
12,481,387
Balance at 31 December 2023
12,481,387
408,385
12,889,772
Year ended 31 December 2024:
Profit and total comprehensive income
-
184,503
184,503
Dividends
10
-
(1,248)
(1,248)
Balance at 31 December 2024
12,481,387
591,640
13,073,027
RALM GROUP HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 6 April 2023
-
Period ended 31 December 2023:
Loss and total comprehensive income for the period
-
(305,010)
(305,010)
Issue of share capital
22
12,481,387
-
12,481,387
Balance at 31 December 2023
12,481,387
(305,010)
12,176,377
Year ended 31 December 2024:
Profit and total comprehensive income
-
492,271
492,271
Dividends
10
-
(1,248)
(1,248)
Balance at 31 December 2024
12,481,387
186,013
12,667,400
RALM GROUP HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
2,684,711
361,829
Interest paid
(431,378)
(309,364)
Income taxes paid
(581,412)
-
Net cash inflow from operating activities
1,671,921
52,465
Investing activities
Purchase of business
-
(23,031,713)
Purchase of tangible fixed assets
(637,434)
(162,403)
Proceeds from disposal of tangible fixed assets
36,312
19,057
Interest received
49,169
40,828
Net cash used in investing activities
(551,953)
(23,134,231)
Financing activities
Proceeds from issue of shares
-
12,481,387
Proceeds from borrowings
-
11,504,625
Repayment of borrowings
(759,897)
-
Dividends paid to equity shareholders
(1,248)
Net cash (used in)/generated from financing activities
(761,145)
23,986,012
Net increase in cash and cash equivalents
358,823
904,246
Cash and cash equivalents at beginning of year
904,246
Cash and cash equivalents at end of year
1,263,069
904,246
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information
RALM Group Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 7 Bradbury Drive, Braintree, Essex, CM7 2SD.
The group consists of RALM Group Holdings Ltd and all of its subsidiaries.
1.1
Reporting period
[ FRS 102 3.10 An entity shall present a complete set of financial statements (including comparative information as set out in paragraph 3.14) at least annually. When the end of an entity’s reporting period changes and the annual financial statements are presented for a period longer or shorter than one year, the entity shall disclose the following: (a) that fact; (b) the reason for using a longer or shorter period; and (c) the fact that comparative amounts presented in the financial statements (including the related notes) are not entirely comparable. ]
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.4
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company RALM Group Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.5
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.6
Turnover
Once construction contracts reach a level of completion sufficient for the directors to reliably forecast the outcome of the transactions, the attributable profit for the period is recognised in the company's profit and loss account.
Revenue and costs are recognised by reference to the stage of completion of the contract, split between the fabrication and installation elements, based on the amount of relevant labour costs incurred to the balance sheet date as a percentage of the total expected labour costs for each element. The amount by which recorded turnover is in excess of payments on account is classified as 'amounts recoverable on contracts' and disclosed separately within debtors.
Where payments on account are in excess of turnover these are classified as payments on account and disclosed separately within creditors.
When it is probable that the total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.
1.7
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.11
Stocks
Stocks are stated at the lower of cost, using the first in first out method, and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Construction contracts
Once construction contracts reach a level of completion sufficient for the directors to reliably forecast the outcome of the transactions, the attributable profit for the period is recognised in the company's profit and loss account.
Revenue and costs are recognised by reference to the stage of completion of the contract, split between the fabrication and installation elements, based on the amount of relevant labour costs incurred to the balance sheet date as a percentage of the total expected labour cost for each element. The amount by which recorded turnover is in excess of payments on account is classified as 'amounts recoverable on contracts' and disclosed separately within debtors.
Where payments on account are in excess of turnover these are classified as payments on account and disclosed separately within creditors.
When it is probable that the total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.
1.13
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.14
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.15
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.16
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.17
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.18
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.19
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Contract profitability
Recognition of turnover and profit on construction contracts requires management judgement regarding the anticipated final outcome of individual contracts and of the proportion of works completed at the year end date. Management undertakes detailed reviews on a monthly basis in order to exercise judgement over the outcome of each contract and the associated risks and opportunities.
The total costs anticipated in relation to each element of all construction contracts in progress at the year end have been reviewed and compared to the costs incurred to that date to ensure that the estimates are calculated on a consistent basis. Where they are available, post year end costs to completion have been reviewed and considered to inform management and increase the accuracy of estimates at the balance sheet date.
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
3
Turnover and other revenue
The group's turnover and profits before taxation are attributable to the one principle activity of the group.
All of the group's turnover was derived in the United Kingdom from the rendering of services relating to construction contracts.
2024
2023
£
£
Other revenue
Interest income
49,169
40,828
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
16,000
15,000
Depreciation of owned tangible fixed assets
191,256
48,519
(Profit)/loss on disposal of tangible fixed assets
(13,099)
12,309
Amortisation of intangible assets
1,151,586
767,724
Operating lease charges
592,995
401,768
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Direct
50
45
-
-
Administrative
33
31
-
-
Directors
2
3
-
-
Total
85
79
0
0
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 23 -
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,775,892
2,301,092
Social security costs
417,605
253,257
-
-
Pension costs
72,173
42,482
4,265,670
2,596,831
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
234,047
207,746
Company pension contributions to defined contribution schemes
1,321
1,761
235,368
209,507
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
129,396
98,982
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
9,973
2,863
Other interest income
39,196
37,965
Total income
49,169
40,828
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
422,128
305,010
Other interest on financial liabilities
-
1,738
Interest on finance leases and hire purchase contracts
9,250
-
Other interest
-
6,839
Total finance costs
431,378
313,587
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
348,281
435,303
Adjustments in respect of prior periods
(64,108)
(43,382)
Other taxes
19,615
Total current tax
303,788
391,921
Deferred tax
Origination and reversal of timing differences
84,866
38,239
Total tax charge
388,654
430,160
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
573,157
838,545
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
143,289
209,636
Tax effect of expenses that are not deductible in determining taxable profit
443,355
277,151
Gains not taxable
(3,275)
Effect of change in corporation tax rate
-
(31,457)
Permanent capital allowances in excess of depreciation
(129,132)
(32,795)
Under/(over) provided in prior years
(64,108)
(43,382)
Stamp taxes
19,615
Deferred tax
84,866
38,239
Adjustment in respect of pre-acquisiton
12,768
Research and development additional deduction
(105,956)
Taxation charge
388,654
430,160
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
1,248
-
11
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
50,335
143,943
237,258
431,536
Additions
339,771
42,407
255,253
637,431
Disposals
(7,807)
(23,143)
(30,950)
At 31 December 2024
382,299
186,350
469,368
1,038,017
Depreciation and impairment
At 1 January 2024
9,120
9,298
26,973
45,391
Depreciation charged in the year
75,980
15,086
100,190
191,256
Eliminated in respect of disposals
(1,954)
(5,786)
(7,740)
At 31 December 2024
83,146
24,384
121,377
228,907
Carrying amount
At 31 December 2024
299,153
161,966
347,991
809,110
At 31 December 2023
41,215
134,645
210,285
386,145
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
23,031,713
Amortisation and impairment
At 1 January 2024
767,724
Amortisation charged for the year
1,151,586
At 31 December 2024
1,919,310
Carrying amount
At 31 December 2024
21,112,403
At 31 December 2023
22,263,989
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Intangible fixed assets
(Continued)
- 26 -
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
24,595,100
24,595,100
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
24,595,100
Carrying amount
At 31 December 2024
24,595,100
At 31 December 2023
24,595,100
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
RALM Holdings Ltd
7 Bradbury Drive, Braintree, Essex, CM7 2SD
Holding company
Ordinary A, B, C, & D
100.00
JPJ Installations Ltd
7 Bradbury Drive, Braintree, Essex, CM7 2SD
Shopfitting and general construction
Ordinary A, B, & C
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
RALM Holdings Ltd
660,299
JPJ Installations Ltd
3,889,263
1,759,309
During the year a group restructure occurred resulting in the transfer of all shares in JPJ Installations Limited from RALM Holdings Ltd to RALM Group Holdings Ltd on 25 October 2024. RALM Holdings Limited was then struck off after the year end.
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
268,994
264,818
-
-
Finished goods and goods for resale
(232,539)
426,645
36,455
691,463
-
-
Stock recognised in cost of sales during the period as an expense is £6,723,170 (2023: £5,884,953).
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,082,184
3,319,033
Gross amounts owed by contract customers
686,194
624,361
Other debtors
16,409
102,235
Prepayments and accrued income
187,243
118,673
3,972,030
4,164,302
-
-
Amounts falling due after more than one year:
Trade debtors
496,970
614,232
Total debtors
4,469,000
4,778,534
-
-
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
19
1,037,783
753,232
1,037,783
753,232
Payments received on account
1,234,919
1,053,331
Trade creditors
1,700,020
2,302,332
Corporation tax payable
509,903
787,527
Other taxation and social security
129,865
121,531
-
-
Other creditors
58,239
106,143
Accruals and deferred income
57,934
162,580
4,728,663
5,286,676
1,037,783
753,232
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
19
9,706,945
10,751,393
9,706,945
10,751,393
Amounts owed to group undertakings
1,183,272
914,398
9,706,945
10,751,393
10,890,217
11,665,791
19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Other loans
10,744,728
11,504,625
10,744,728
11,504,625
Payable within one year
1,037,783
753,232
1,037,783
753,232
Payable after one year
9,706,945
10,751,393
9,706,945
10,751,393
This loan is being repaid by installments and is accruing interest of 4% per annum on the capital value.
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
181,402
96,536
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
96,536
-
Charge to profit or loss
84,866
-
Liability at 31 December 2024
181,402
-
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
72,173
42,482
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
850
850
850
850
Ordinary B of £1 each
150
150
150
150
1,000
1,000
1,000
1,000
2024
2023
2024
2023
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference of £1 each
12,480,387
12,480,387
12,480,387
12,480,387
Preference shares classified as equity
12,480,387
12,480,387
Total equity share capital
12,481,387
12,481,387
The Ordinary A and Ordinary B shares have full voting rights and rights to capital distribution. These two share classes also have rights to dividends as voted by the Directors of the company to this specific class of share. The Ordinary A and Ordinary B share classes rank pari passu in all respects save that different dividends may be applied to each different class of share.
Upon winding up, the Preference share class has priority rights to capital distribution. After the Preference shares, the Ordinary A and Ordinary B share classes then have full rights to capital distribution. The Preference shares have no voting or dividend rights attached.
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
23
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
230,000
230,000
-
-
Between two and five years
613,333
843,333
-
-
843,333
1,073,333
-
-
24
Financial risk management
The company has exposures to two main areas of risk - liquidity risk and customer credit exposure.
Liquidity risk
The objective of the group in managing liquidity risk is to ensure that it can meet its financial obligations as and when they fall due. The group expects to meet its financial obligations through operating cash flows. In the event that the operating cash flows would not cover all the financial obligations the group has credit facilities available.
Customer credit exposure
The group may offer credit terms to its customers which allow payment of the debt after the rendering of services. The group is at risk to the extent that a customer may be unable to pay the debt on the specified due date. This risk is mitigated by the strong on-going customer relationships and credit control procedures.
Interest rate risk
The groups borrowing is subject to a fixed interest rate. Management prepare cash flow forecasts on a rolling basis that are able to forecast serviceability of debt based on the fixed interest rate.
25
Reserves
Called up share capital - represent the nominal value of shares that have been issued.
Retained earnings - includes all current and prior period retained profits and losses.
26
Ultimate controlling party
The ultimate controlling party is R Mackenzie.
RALM GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
27
Cash generated from group operations
2024
2023
£
£
Profit after taxation
184,503
408,385
Adjustments for:
Taxation charged
388,654
430,160
Finance costs
431,378
313,587
Investment income
(49,169)
(40,828)
(Gain)/loss on disposal of tangible fixed assets
(13,099)
12,309
Amortisation and impairment of intangible assets
1,151,586
767,724
Depreciation and impairment of tangible fixed assets
191,254
48,519
Change in working capital as a result of acquisition
-
(1,084,571)
Movements in working capital:
Decrease/(increase) in stocks
655,008
(206,064)
Decrease/(increase) in debtors
309,534
(814,123)
(Decrease)/increase in creditors
(564,938)
526,731
Cash generated from operations
2,684,711
361,829
28
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
904,246
358,823
1,263,069
Borrowings excluding overdrafts
(11,504,625)
759,897
(10,744,728)
(10,600,379)
1,118,720
(9,481,659)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr L CollisonMr R Mackenziefalse14784048bus:Consolidated2024-01-012024-12-31147840482024-01-012024-12-3114784048bus:Director12024-01-012024-12-3114784048bus:Director22024-01-012024-12-3114784048bus:RegisteredOffice2024-01-012024-12-31147840482024-12-3114784048bus:Consolidated2024-12-3114784048bus:Consolidated2023-04-062023-12-31147840482023-04-062023-12-3114784048core:Goodwillbus:Consolidated2024-12-3114784048core:Goodwillbus:Consolidated2023-12-3114784048bus:Consolidated2023-12-3114784048core:PlantMachinerybus:Consolidated2024-12-3114784048core:FurnitureFittingsbus:Consolidated2024-12-3114784048core:MotorVehiclesbus:Consolidated2024-12-3114784048core:PlantMachinerybus:Consolidated2023-12-3114784048core:FurnitureFittingsbus:Consolidated2023-12-3114784048core:MotorVehiclesbus:Consolidated2023-12-31147840482023-12-3114784048core:ShareCapitalbus:Consolidated2024-12-3114784048core:ShareCapitalbus:Consolidated2023-12-3114784048core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3114784048core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3114784048core:ShareCapital2024-12-3114784048core:ShareCapital2023-12-3114784048core:RetainedEarningsAccumulatedLosses2024-12-3114784048core:RetainedEarningsAccumulatedLosses2023-12-3114784048core:ShareCapitalbus:Consolidated2023-04-05147840482023-04-0514784048core:ShareCapital2023-04-0514784048core:RetainedEarningsAccumulatedLosses2023-04-0514784048core:ShareCapitalbus:Consolidated2023-04-062023-12-3114784048core:ShareCapital2023-04-062023-12-3114784048bus:Consolidated2023-04-0514784048core:Goodwill2024-01-012024-12-3114784048core:PlantMachinery2024-01-012024-12-3114784048core:FurnitureFittings2024-01-012024-12-3114784048core:MotorVehicles2024-01-012024-12-3114784048core:UKTaxbus:Consolidated2024-01-012024-12-3114784048core:UKTaxbus:Consolidated2023-04-062023-12-3114784048bus:Consolidated12024-01-012024-12-3114784048bus:Consolidated12023-04-062023-12-3114784048bus:Consolidated22024-01-012024-12-3114784048bus:Consolidated22023-04-062023-12-3114784048bus:Consolidated32024-01-012024-12-3114784048bus:Consolidated32023-04-062023-12-3114784048bus:Consolidated42024-01-012024-12-3114784048bus:Consolidated42023-04-062023-12-3114784048bus:Consolidated52024-01-012024-12-3114784048bus:Consolidated52023-04-062023-12-3114784048bus:Consolidated62024-01-012024-12-3114784048bus:Consolidated62023-04-062023-12-3114784048core:PlantMachinerybus:Consolidated2023-12-3114784048core:FurnitureFittingsbus:Consolidated2023-12-3114784048core:MotorVehiclesbus:Consolidated2023-12-3114784048bus:Consolidated2023-12-3114784048core:PlantMachinerybus:Consolidated2024-01-012024-12-3114784048core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3114784048core:MotorVehiclesbus:Consolidated2024-01-012024-12-3114784048core:Goodwillbus:Consolidated2023-12-3114784048core:Goodwillbus:Consolidated2024-01-012024-12-3114784048core:Subsidiary12024-01-012024-12-3114784048core:Subsidiary22024-01-012024-12-3114784048core:Subsidiary112024-01-012024-12-3114784048core:Subsidiary222024-01-012024-12-3114784048core:Subsidiary12024-12-3114784048core:Subsidiary22024-12-3114784048core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3114784048core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3114784048core:Non-currentFinancialInstruments2024-12-3114784048core:Non-currentFinancialInstruments2023-12-3114784048core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3114784048core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3114784048core:CurrentFinancialInstruments2024-12-3114784048core:CurrentFinancialInstruments2023-12-3114784048core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3114784048core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3114784048core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114784048core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114784048core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3114784048core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3114784048core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114784048core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3114784048core:WithinOneYearbus:Consolidated2024-12-3114784048core:WithinOneYearbus:Consolidated2023-12-3114784048bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114784048bus:FRS1022024-01-012024-12-3114784048bus:Audited2024-01-012024-12-3114784048bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3114784048bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP