| REGISTERED NUMBER: 15387491 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE PERIOD |
| 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| FOR |
| COAT FACILITIES GROUP LIMITED |
| REGISTERED NUMBER: 15387491 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE PERIOD |
| 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| FOR |
| COAT FACILITIES GROUP LIMITED |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 4 |
| Report of the Independent Auditors | 5 |
| Consolidated Income Statement | 8 |
| Consolidated Other Comprehensive Income | 9 |
| Consolidated Balance Sheet | 10 |
| Company Balance Sheet | 11 |
| Consolidated Statement of Changes in Equity | 12 |
| Company Statement of Changes in Equity | 13 |
| Consolidated Cash Flow Statement | 14 |
| Notes to the Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Financial Statements | 16 |
| COAT FACILITIES GROUP LIMITED |
| COMPANY INFORMATION |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants |
| Statutory Auditors |
| The Old Council Chambers |
| Halford Street |
| Tamworth |
| Staffordshire |
| B79 7RB |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| GROUP STRATEGIC REPORT |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| The directors present their strategic report of the company and the group for the period 4 January 2024 to 31 December 2024. |
| Coat Facilities Group Ltd was established in 2024 to act as the parent company for a portfolio of specialist facilities management organisations, comprising: |
| - Diamond Facilities Support Ltd |
| - Jet Through Ltd |
| - Sanctuary Fire & Security Ltd |
| - Nationwide Roofing Repairs Ltd |
| - Nationwide Property Clean Ltd |
| The Group provides a wide range of facilities management services across the UK, offering both integrated solutions and single-service lines. This flexibility ensures the Group remains competitive and accessible across multiple market sectors. |
| REVIEW OF BUSINESS |
| During its initial period, Coat Facilities Group Ltd has successfully created a robust platform for significant growth. By bringing together specialist businesses under a unified structure, the Group has strengthened its ability to offer a comprehensive, scalable service to clients. |
| The Group's ethos of direct employment underpins its operations, ensuring consistency, accountability, and high-quality delivery. This approach has helped build strong client relationships and supports sustainable growth. |
| A key differentiator for the Group is the development of its wholly owned bespoke CAFM system, enabling enhanced service management, transparency, and data-led decision making. This technology positions the Group at the forefront of innovation within the facilities management sector. |
| ESG |
| We have a formal & reportable ESG Plan with Ecovadis Accreditation and a partnership with Neutral Carbon Zone at its heart. Diamond Facilities Support Ltd is leading the way with this, with the roll out to the Group companies to follow. |
| ESG has been a significant activity within the latest 3 Year Strategic Business Plan including a Carbon Reduction Plan with scope 1, 2 and 3 measurements. |
| ESG activity is based upon the 17 UN Sustainable Development Goals: |
| - Poverty - we always pay above minimum wage |
| - Hunger - we support the Tamworth Food Bank |
| - Health & Wellbeing - we have a dedicated and confidential mental health line and are implementing the 'Shape' - system for health, attendance, productivity & engagement, we also have various staff awards and training |
| - Gender Equality - we do not distinguish based on gender or ethnicity; we are a female led business |
| - Clean Water - overseas projects and donations |
| - Affordable & Clean Energy - we promote EV cars through free EV charging for staff |
| - Economic Growth - our 3-year business plan includes for significant growth and employment |
| - Industry Innovation - we are implementing Innovation Champions & invest heavily in our own IT |
| - Inequality across countries - we sponsor multiple immigrant/refugee workers/families |
| - Sustainable Communities - we sponsor STEPS (Cerebral Palsy), MND Association, Tamworth Food Bank, Olton Ravens Boys FC |
| - Responsible Consumption of Natural Resources - we are partnering with Neutral Carbon Zone and looking at being carbon neutral by 2035 |
| - Corporate Governance - we are tightly controlled operationally and financially and operate to the highest standards with ISO 9001, 14001 and 45001 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| GROUP STRATEGIC REPORT |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| Future Developments |
| Looking ahead, the Directors are confident about the prospects of the Group. The combination of a diverse service offering, investment in technology, and commitment to directly employed teams provides a strong foundation for expansion. The Board's strategy is focused on: |
| - Leveraging synergies across the Group to deliver integrated facilities management solutions. |
| - Driving organic growth through existing service lines while remaining open to creating new divisions or bolt-on strategic acquisitions. |
| - Continuing to invest in people, systems, and technology to enhance efficiency and service excellence. |
| The Directors believe that the Group is well positioned to capture market opportunities and achieve sustainable long-term growth. The over-arching goal is to be the leading FM Group providing great service through direct labour managed through its own wholly owned CAFM system. |
| Key Performance Indicators |
| During its initial period, the Group achieved a consolidated turnover of £13.7m with a gross profit of £3.8m (27.68% margin) and a net profit of £0.38m (2.76% margin). The Group's first period has been a success and the Directors are confident that this is a solid foundation to build on in future years. |
| ON BEHALF OF THE BOARD: |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| REPORT OF THE DIRECTORS |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| The directors present their report with the financial statements of the company and the group for the period 4 January 2024 to 31 December 2024. |
| INCORPORATION |
| The group was incorporated on 4 January 2024 and commenced trading on the same date. |
| DIVIDENDS |
| The total distribution of dividends for the period ended 31 December 2024 will be £ 30,000 . |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 4 January 2024 to the date of this report. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Philip Barnes & Co Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| COAT FACILITIES GROUP LIMITED |
| Opinion |
| We have audited the financial statements of COAT Facilities Group Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the period then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| COAT FACILITIES GROUP LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| COAT FACILITIES GROUP LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. |
| In identifying and assessing risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following: |
| - We obtained an understanding of the legal and regulatory frameworks applicable to the Group and the sector within which it operates. We determined the following laws and regulations were most significant: the Companies Act 2006, UK employment law, UK tax laws and health & safety regulations. |
| - We obtained an understanding of how the Group is complying with those legal and regulatory requirements by making enquiries with management, carrying out a review of the payroll functions and reviewing legal costs incurred in the year. |
| - We assessed the susceptibility of the Group's financial statements to material misstatement, due to fraud or error, and including how fraud might occur. |
| Audit procedures performed by the audit engagement team included: |
| - Identifying the controls that management has in place to prevent and detect fraud |
| - Auditing the appropriateness of accounting estimates, challenging assumptions and judgements made by management to ensure no management bias |
| - Testing journal entries and other adjustments made by the client to evaluate business rationale of significant transactions to ensure no management override |
| - Assessing extent of compliance with the relevant laws and regulations |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants |
| Statutory Auditors |
| The Old Council Chambers |
| Halford Street |
| Tamworth |
| Staffordshire |
| B79 7RB |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| CONSOLIDATED INCOME STATEMENT |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| Notes | £ |
| TURNOVER | 13,668,749 |
| Cost of sales | 9,885,240 |
| GROSS PROFIT | 3,783,509 |
| Administrative expenses | 3,369,176 |
| 414,333 |
| Other operating income | 2,185 |
| OPERATING PROFIT | 4 | 416,518 |
| Interest payable and similar expenses | 6 | 39,677 |
| PROFIT BEFORE TAXATION | 376,841 |
| Tax on profit | 7 | 160,423 |
| PROFIT FOR THE FINANCIAL PERIOD |
| Profit attributable to: |
| Owners of the parent | 216,418 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| CONSOLIDATED OTHER COMPREHENSIVE INCOME |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| Notes | £ |
| PROFIT FOR THE PERIOD | 216,418 |
| OTHER COMPREHENSIVE INCOME |
| Increase in fair value reserve | 645,258 |
| Amortisation of goodwill | 235,722 |
| Income tax relating to components of other comprehensive income |
- |
| OTHER COMPREHENSIVE INCOME FOR THE PERIOD, NET OF INCOME TAX |
880,980 |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
1,097,398 |
| Total comprehensive income attributable to: |
| Owners of the parent | 1,097,398 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| CONSOLIDATED BALANCE SHEET |
| 31 DECEMBER 2024 |
| Notes | £ | £ |
| FIXED ASSETS |
| Intangible assets | 10 | 2,335,793 |
| Tangible assets | 11 | 1,106,011 |
| Investments | 12 | - |
| 3,441,804 |
| CURRENT ASSETS |
| Stocks | 13 | 18,300 |
| Debtors | 14 | 3,295,981 |
| Cash at bank | 117,953 |
| 3,432,234 |
| CREDITORS |
| Amounts falling due within one year | 15 | 4,450,684 |
| NET CURRENT LIABILITIES | (1,018,450 | ) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
2,423,354 |
| CREDITORS |
| Amounts falling due after more than one year |
16 |
(334,271 |
) |
| PROVISIONS FOR LIABILITIES | 19 | (233,855 | ) |
| NET ASSETS | 1,855,228 |
| CAPITAL AND RESERVES |
| Called up share capital | 20 | 96,300 |
| Capital redemption reserve | 21 | 21,600 |
| Fair value reserve | 21 | 645,258 |
| Retained earnings | 21 | 1,092,070 |
| SHAREHOLDERS' FUNDS | 1,855,228 |
| The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by: |
| H R Cooper-Atkins - Director |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| COMPANY BALANCE SHEET |
| 31 DECEMBER 2024 |
| Notes | £ | £ |
| FIXED ASSETS |
| Intangible assets | 10 |
| Tangible assets | 11 |
| Investments | 12 |
| CURRENT ASSETS |
| Debtors | 14 |
| CREDITORS |
| Amounts falling due within one year | 15 |
| NET CURRENT LIABILITIES | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
16 |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 20 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | - |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| Called up | Capital | Fair |
| share | Retained | redemption | value | Total |
| capital | earnings | reserve | reserve | equity |
| £ | £ | £ | £ | £ |
| Changes in equity |
| Issue of share capital | 96,300 | - | - | - | 96,300 |
| Dividends | - | (30,000 | ) | - | - | (30,000 | ) |
| Total comprehensive income | - | 452,140 | - | 645,258 | 1,097,398 |
| Balance at 31 December 2024 | 96,300 | 422,140 | - | 645,258 | 1,163,698 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Changes in equity |
| Issue of share capital | - |
| Balance at 31 December 2024 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| Notes | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,629,546 |
| Interest paid | (143 | ) |
| Interest element of hire purchase payments paid |
(39,534 |
) |
| Tax paid | (21,650 | ) |
| Factoring charges | (106,344 | ) |
| Net cash from operating activities | 1,461,875 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | (1,064,748 | ) |
| Purchase of tangible fixed assets | (447,842 | ) |
| Sale of tangible fixed assets | 276,259 |
| Net cash from investing activities | (1,236,331 | ) |
| Cash flows from financing activities |
| New HP agreements in year | 214,098 |
| Capital repayments in year | (299,233 | ) |
| Amount introduced by directors | 7,544 |
| Equity dividends paid | (30,000 | ) |
| Net cash from financing activities | (107,591 | ) |
| Increase in cash and cash equivalents | 117,953 |
| Cash and cash equivalents at beginning of period |
2 |
- |
| Cash and cash equivalents at end of period |
2 |
117,953 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| £ |
| Profit before taxation | 376,841 |
| Depreciation charges | 501,537 |
| Loss on disposal of fixed assets | 34,225 |
| Factoring charges | 106,344 |
| Finance costs | 39,677 |
| 1,058,624 |
| Increase in stocks | (5,400 | ) |
| Increase in trade and other debtors | (146,823 | ) |
| Increase in trade and other creditors | 723,145 |
| Cash generated from operations | 1,629,546 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Period ended 31 December 2024 |
| 31.12.24 | 4.1.24 |
| £ | £ |
| Cash and cash equivalents | 117,953 | - |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 4.1.24 | Cash flow | At 31.12.24 |
| £ | £ | £ |
| Net cash |
| Cash at bank | - | 117,953 | 117,953 |
| - | 117,953 | 117,953 |
| Debt |
| Finance leases | - | (489,265 | ) | (489,265 | ) |
| - | (489,265 | ) | (489,265 | ) |
| Total | - | (371,312 | ) | (371,312 | ) |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| 1. | STATUTORY INFORMATION |
| COAT Facilities Group Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The significant accounting policies applied in the preparation of the financial statements are set out below. These policies have been consistently applied to all periods presented unless otherwise stated. |
| Basis of consolidation |
| The Group financial statements include the results of the parent undertaking and all its subsidiary undertakings. |
| Goodwill arising on consolidation, being the difference between the purchase consideration paid for the shares in three subsidiary companies and the fair value of the net assets acquired, is amortised over a period of 10 years. |
| The following acquisitions in the year have been accounted for using the acquisition method: |
| Diamond Facilities Support Limited |
| Jet Through Limited |
| Sanctuary Fire & Security Limited |
| The following acquisitions in the year have been accounted for using the merger method: |
| Nationwide Property Clean Limited |
| Nationwide Roofing Repairs Limited |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover includes revenue from the rendering of services which are measured using a percentage of completion method. Transactions involving the rending of services that are incomplete at the end of the reporting report are recognised based on the stage of completion if the conditions of FRS 102.23.14 are met. |
| Tangible fixed assets |
| Improvements to property | - |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Computer equipment | - |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Taxation |
| Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| 3. | EMPLOYEES |
| £ |
| Wages and salaries | 4,154,357 |
| Social security costs | 394,684 |
| Pension costs | 56,276 |
| 4,605,317 |
| The average number of employees during the period was as follows: |
| Engineers | 110 |
| Office | 59 |
| 169 |
| £ |
| Directors' remuneration | 210,580 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 2 |
| Information regarding the highest paid director is as follows: |
| £ |
| Emoluments etc | 110,110 |
| £ |
| Company contributions to director's money purchase pension schemes | 4,500 |
| 4. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| £ |
| Depreciation - owned assets | 126,281 |
| Depreciation - assets on hire purchase contracts | 165,381 |
| Loss on disposal of fixed assets | 34,225 |
| Goodwill amortisation | 235,722 |
| Foreign exchange differences | 107 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| 5. | AUDITORS' REMUNERATION |
| £ |
| Fees payable to the company's auditors for the audit of the company's financial statements |
38,150 |
| Total audit fees | 38,150 |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| £ |
| VAT interest | 143 |
| Hire purchase | 39,354 |
| Factoring charges | 106,344 |
| 145,841 |
| 7. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the period was as follows: |
| £ |
| Current tax: |
| UK corporation tax | 186,685 |
| Deferred tax | (26,262 | ) |
| Tax on profit | 160,423 |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the period is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| £ |
| Profit before tax | 376,841 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % | 94,210 |
| Effects of: |
| Expenses not deductible for tax purposes | 4,932 |
| Depreciation in excess of capital allowances | 22,613 |
| Utilisation of tax losses | (1,347 | ) |
| Accelerated capital allowances | (26,262 | ) |
| Amortisation not deductible for tax purposes | 58,931 |
| Non-taxable consolidation adjustments | 7,346 |
| Total tax charge | 160,423 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| 7. | TAXATION - continued |
| Tax effects relating to effects of other comprehensive income |
| Gross | Tax | Net |
| £ | £ | £ |
| Increase in fair value reserve | 645,258 | - | 645,258 |
| Amortisation of goodwill | 235,722 | - | 235,722 |
| 880,980 | - | 880,980 |
| 8. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 9. | DIVIDENDS |
| Dividends totalling £30,000 were paid during the period. |
| 10. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill |
| £ |
| COST |
| Additions | 2,571,515 |
| At 31 December 2024 | 2,571,515 |
| AMORTISATION |
| Amortisation for period | 235,722 |
| At 31 December 2024 | 235,722 |
| NET BOOK VALUE |
| At 31 December 2024 | 2,335,793 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| 11. | TANGIBLE FIXED ASSETS |
| Group |
| Improvements | Fixtures |
| to | Plant and | and |
| property | machinery | fittings |
| £ | £ | £ |
| COST |
| At 4 January 2024 | 55,572 | 212,111 | 87,538 |
| Additions | - | 49,690 | 7,782 |
| Disposals | - | (4,595 | ) | - |
| At 31 December 2024 | 55,572 | 257,206 | 95,320 |
| DEPRECIATION |
| At 4 January 2024 | 53,684 | 92,891 | 81,182 |
| Charge for period | 710 | 40,177 | 3,591 |
| Eliminated on disposal | - | (3 | ) | - |
| At 31 December 2024 | 54,394 | 133,065 | 84,773 |
| NET BOOK VALUE |
| At 31 December 2024 | 1,178 | 124,141 | 10,547 |
| At 3 January 2024 | 1,888 | 119,220 | 6,356 |
| Motor | Computer |
| vehicles | equipment | Totals |
| £ | £ | £ |
| COST |
| At 4 January 2024 | 1,325,953 | 252,337 | 1,933,511 |
| Additions | 373,250 | 17,120 | 447,842 |
| Disposals | (271,664 | ) | - | (276,259 | ) |
| At 31 December 2024 | 1,427,539 | 269,457 | 2,105,094 |
| DEPRECIATION |
| At 4 January 2024 | 351,032 | 203,984 | 782,773 |
| Charge for period | 221,529 | 25,655 | 291,662 |
| Eliminated on disposal | (75,349 | ) | - | (75,352 | ) |
| At 31 December 2024 | 497,212 | 229,639 | 999,083 |
| NET BOOK VALUE |
| At 31 December 2024 | 930,327 | 39,818 | 1,106,011 |
| At 3 January 2024 | 974,921 | 48,353 | 1,150,738 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| 11. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Motor |
| vehicles |
| £ |
| COST |
| At 4 January 2024 | 1,140,947 |
| Additions | 214,098 |
| Disposals | (233,492 | ) |
| Transfer to ownership | (90,623 | ) |
| At 31 December 2024 | 1,030,930 |
| DEPRECIATION |
| At 4 January 2024 | 334,242 |
| Charge for period | 165,381 |
| Eliminated on disposal | (72,112 | ) |
| Transfer to ownership | (40,904 | ) |
| At 31 December 2024 | 386,607 |
| NET BOOK VALUE |
| At 31 December 2024 | 644,323 |
| At 3 January 2024 | 806,705 |
| 12. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| Additions |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| 12. | FIXED ASSET INVESTMENTS - continued |
| The company's investments represents a 100% interest in the following subsidiaries: |
| Principal activity | Registered office address |
| Diamond Facilities Support Limited | Facilities management | Unit 2222-2226 The Crescent, |
| (acquired on 29.01.2024) | Birmingham Business Park, |
| Birmingham, B37 7YE |
| Jet Through Limited | Drainage | As above |
| (acquired on 29.01.2024) |
| Sanctuary Fire & Security Limited | Fire & security maintenance | As above |
| (acquired on 29.01.2024) |
| Nationwide Property Clean Limited | Property cleaning | As above |
| (acquired on 30.08.2024) |
| Nationwide Roofing Repairs Limited | Roofing repairs | c/o Philip Barnes & Co Limited, |
| (acquired on 30.08.2024) | The Old Council Chambers, |
| Halford Street, Tamworth, B79 7RB |
| The additions in the year relate to the acquisition of all of the above companies. Acquisitions were made using a mixture of share purchases and share for share exchanges. |
| The accounting year end date for all companies is 31st December 2024. |
| 13. | STOCKS |
| Group |
| £ |
| Stocks | 18,300 |
| Stock represents raw materials and consumables. |
| 14. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| £ | £ |
| Trade debtors | 3,079,191 |
| Other debtors | 62,419 |
| Directors' current accounts | 22,586 | 100 |
| Tax | 8,318 |
| Prepayments | 123,467 |
| 3,295,981 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| 15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| £ | £ |
| Hire purchase contracts (see note 17) | 294,994 |
| Trade creditors | 1,276,971 |
| Amounts owed to group undertakings | - |
| Tax | 186,685 |
| Social security and other taxes | 192,954 |
| VAT | 359,855 | - |
| Other creditors | 1,838,286 |
| Directors' current accounts | 150 | - |
| Accrued expenses | 300,789 |
| 4,450,684 |
| 16. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| £ | £ |
| Hire purchase contracts (see note 17) | 194,271 |
| Other creditors | 140,000 |
| 334,271 |
| 17. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire |
| purchase |
| contracts |
| £ |
| Net obligations repayable: |
| Within one year | 294,994 |
| Between one and five years | 194,271 |
| 489,265 |
| Group |
| Non- |
| cancellable |
| operating |
| leases |
| £ |
| Within one year | 41,446 |
| Between one and five years | 99,113 |
| 140,559 |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| 18. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| £ |
| Factoring facility | 1,281,198 |
| The above has been secured by way of fixed and floating charges over the assets of the group. |
| 19. | PROVISIONS FOR LIABILITIES |
| Group |
| £ |
| Deferred tax | 233,855 |
| Group |
| Deferred |
| tax |
| £ |
| Provided during period | (26,262 | ) |
| At date of incorporation | 260,117 |
| Balance at 31 December 2024 | 233,855 |
| The deferred tax liability consists of accelerated capital allowances. |
| The net reversals of provisions for deferred tax liabilities in the succeeding period are expected to be clearly trivial. |
| 20. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Nominal |
| Number: | Class: | Value: | £ |
| 96,300 | Ordinary | £1 | 96,300 |
| 96,300 Ordinary shares of £1 were issued and fully paid during the period. |
| COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024 |
| 21. | RESERVES |
| Group |
| Capital | Fair |
| Retained | redemption | value |
| earnings | reserve | reserve | Totals |
| £ | £ | £ | £ |
| At 4 January 2024 | 669,930 | 21,600 | - | 691,530 |
| Profit for the period | 216,418 | 216,418 |
| Dividends | (30,000 | ) | (30,000 | ) |
| Goodwill amortisation | 235,722 | - | - | 235,722 |
| Goodwill on consolidation | - | - | 645,258 | 645,258 |
| At 31 December 2024 | 1,092,070 | 21,600 | 645,258 | 1,758,928 |
| 22. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to a director subsisted during the period ended 31 December 2024: |
| £ |
| A Cooper-Atkins |
| Balance outstanding at start of period | 30,380 |
| Amounts repaid | (7,544 | ) |
| Amounts written off | - |
| Amounts waived | - |
| Balance outstanding at end of period | 22,836 |
| No interest is due or payable on the above. |
| 23. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| Guarantees received from related parties: |
| The group has received personal guarantees from the directors and guarantees from other related parties in relation to the company's factoring facility with Cynergy Business Finance Limited. |
| Other related parties |
| £ |
| Sales | 4,279 |
| Purchases | 35,377 |
| Rent and service charges | 64,320 |
| Amount due to related party | 28,033 |