IRIS Accounts Production v25.2.0.378 15387491 Board of Directors 31.12.24 4.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. facilities management. 169 true true false true true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh153874912024-01-03153874912024-12-31153874912024-01-042024-12-31153874912024-01-0315387491ns15:EnglandWales2024-01-042024-12-3115387491ns14:PoundSterling2024-01-042024-12-3115387491ns10:Director12024-01-042024-12-3115387491ns10:Director22024-01-042024-12-3115387491ns10:Consolidated2024-12-3115387491ns10:ConsolidatedGroupCompanyAccounts2024-01-042024-12-3115387491ns10:PrivateLimitedCompanyLtd2024-01-042024-12-3115387491ns10:Consolidatedns10:MediumEntities2024-01-042024-12-3115387491ns10:Consolidatedns10:Audited2024-01-042024-12-3115387491ns10:SmallCompaniesRegimeForDirectorsReport2024-01-042024-12-3115387491ns10:SmallCompaniesRegimeForAccounts2024-01-042024-12-3115387491ns10:Consolidated2024-01-042024-12-3115387491ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-042024-12-3115387491ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-01-042024-12-3115387491ns10:FullAccounts2024-01-042024-12-311538749112024-01-042024-12-3115387491ns10:RegisteredOffice2024-01-042024-12-3115387491ns5:CurrentFinancialInstruments2024-12-3115387491ns5:Non-currentFinancialInstruments2024-12-3115387491ns5:ShareCapital2024-12-3115387491ns5:ShareCapital2024-01-042024-12-3115387491ns5:RetainedEarningsAccumulatedLosses2024-12-3115387491ns5:LeaseholdImprovements2024-01-042024-12-3115387491ns5:PlantMachinery2024-01-042024-12-3115387491ns5:FurnitureFittings2024-01-042024-12-3115387491ns5:MotorVehicles2024-01-042024-12-3115387491ns5:ComputerEquipment2024-01-042024-12-3115387491ns5:AdditionsToInvestments2024-12-3115387491ns5:CostValuation2024-12-3115387491ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31
REGISTERED NUMBER: 15387491 (England and Wales)













GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD

4 JANUARY 2024 TO 31 DECEMBER 2024

FOR

COAT FACILITIES GROUP LIMITED

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 5

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


COAT FACILITIES GROUP LIMITED

COMPANY INFORMATION
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024







DIRECTORS: H R Cooper-Atkins
A Cooper-Atkins





REGISTERED OFFICE: c/o Philip Barnes & Co Limited
The Old Council Chambers
Halford Street
Tamworth
Staffordshire
B79 7RB





REGISTERED NUMBER: 15387491 (England and Wales)





AUDITORS: Philip Barnes & Co Limited
Chartered Accountants
Statutory Auditors
The Old Council Chambers
Halford Street
Tamworth
Staffordshire
B79 7RB

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

GROUP STRATEGIC REPORT
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

The directors present their strategic report of the company and the group for the period 4 January 2024 to 31 December 2024.

Coat Facilities Group Ltd was established in 2024 to act as the parent company for a portfolio of specialist facilities management organisations, comprising:

- Diamond Facilities Support Ltd
- Jet Through Ltd
- Sanctuary Fire & Security Ltd
- Nationwide Roofing Repairs Ltd
- Nationwide Property Clean Ltd

The Group provides a wide range of facilities management services across the UK, offering both integrated solutions and single-service lines. This flexibility ensures the Group remains competitive and accessible across multiple market sectors.

REVIEW OF BUSINESS
During its initial period, Coat Facilities Group Ltd has successfully created a robust platform for significant growth. By bringing together specialist businesses under a unified structure, the Group has strengthened its ability to offer a comprehensive, scalable service to clients.
The Group's ethos of direct employment underpins its operations, ensuring consistency, accountability, and high-quality delivery. This approach has helped build strong client relationships and supports sustainable growth.
A key differentiator for the Group is the development of its wholly owned bespoke CAFM system, enabling enhanced service management, transparency, and data-led decision making. This technology positions the Group at the forefront of innovation within the facilities management sector.

ESG

We have a formal & reportable ESG Plan with Ecovadis Accreditation and a partnership with Neutral Carbon Zone at its heart. Diamond Facilities Support Ltd is leading the way with this, with the roll out to the Group companies to follow.

ESG has been a significant activity within the latest 3 Year Strategic Business Plan including a Carbon Reduction Plan with scope 1, 2 and 3 measurements.

ESG activity is based upon the 17 UN Sustainable Development Goals:
- Poverty - we always pay above minimum wage
- Hunger - we support the Tamworth Food Bank
- Health & Wellbeing - we have a dedicated and confidential mental health line and are implementing the 'Shape' - system for health, attendance, productivity & engagement, we also have various staff awards and training
- Gender Equality - we do not distinguish based on gender or ethnicity; we are a female led business
- Clean Water - overseas projects and donations
- Affordable & Clean Energy - we promote EV cars through free EV charging for staff
- Economic Growth - our 3-year business plan includes for significant growth and employment
- Industry Innovation - we are implementing Innovation Champions & invest heavily in our own IT
- Inequality across countries - we sponsor multiple immigrant/refugee workers/families
- Sustainable Communities - we sponsor STEPS (Cerebral Palsy), MND Association, Tamworth Food Bank, Olton Ravens Boys FC
- Responsible Consumption of Natural Resources - we are partnering with Neutral Carbon Zone and looking at being carbon neutral by 2035
- Corporate Governance - we are tightly controlled operationally and financially and operate to the highest standards with ISO 9001, 14001 and 45001


COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

GROUP STRATEGIC REPORT
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

Future Developments

Looking ahead, the Directors are confident about the prospects of the Group. The combination of a diverse service offering, investment in technology, and commitment to directly employed teams provides a strong foundation for expansion. The Board's strategy is focused on:

- Leveraging synergies across the Group to deliver integrated facilities management solutions.
- Driving organic growth through existing service lines while remaining open to creating new divisions or bolt-on strategic acquisitions.
- Continuing to invest in people, systems, and technology to enhance efficiency and service excellence.

The Directors believe that the Group is well positioned to capture market opportunities and achieve sustainable long-term growth. The over-arching goal is to be the leading FM Group providing great service through direct labour managed through its own wholly owned CAFM system.

Key Performance Indicators

During its initial period, the Group achieved a consolidated turnover of £13.7m with a gross profit of £3.8m (27.68% margin) and a net profit of £0.38m (2.76% margin). The Group's first period has been a success and the Directors are confident that this is a solid foundation to build on in future years.

ON BEHALF OF THE BOARD:





A Cooper-Atkins - Director


29 September 2025

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

REPORT OF THE DIRECTORS
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

The directors present their report with the financial statements of the company and the group for the period 4 January 2024 to 31 December 2024.

INCORPORATION
The group was incorporated on 4 January 2024 and commenced trading on the same date.

DIVIDENDS
The total distribution of dividends for the period ended 31 December 2024 will be £ 30,000 .

DIRECTORS
The directors shown below have held office during the whole of the period from 4 January 2024 to the date of this report.

H R Cooper-Atkins
A Cooper-Atkins

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Philip Barnes & Co Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





A Cooper-Atkins - Director


29 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
COAT FACILITIES GROUP LIMITED

Opinion
We have audited the financial statements of COAT Facilities Group Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the period then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
COAT FACILITIES GROUP LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
COAT FACILITIES GROUP LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

In identifying and assessing risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
- We obtained an understanding of the legal and regulatory frameworks applicable to the Group and the sector within which it operates. We determined the following laws and regulations were most significant: the Companies Act 2006, UK employment law, UK tax laws and health & safety regulations.
- We obtained an understanding of how the Group is complying with those legal and regulatory requirements by making enquiries with management, carrying out a review of the payroll functions and reviewing legal costs incurred in the year.
- We assessed the susceptibility of the Group's financial statements to material misstatement, due to fraud or error, and including how fraud might occur.

Audit procedures performed by the audit engagement team included:
- Identifying the controls that management has in place to prevent and detect fraud
- Auditing the appropriateness of accounting estimates, challenging assumptions and judgements made by management to ensure no management bias
- Testing journal entries and other adjustments made by the client to evaluate business rationale of significant transactions to ensure no management override
- Assessing extent of compliance with the relevant laws and regulations

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Faith Bates FCA, FCCA (Senior Statutory Auditor)
for and on behalf of Philip Barnes & Co Limited
Chartered Accountants
Statutory Auditors
The Old Council Chambers
Halford Street
Tamworth
Staffordshire
B79 7RB

29 September 2025

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

CONSOLIDATED INCOME STATEMENT
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

Notes £   

TURNOVER 13,668,749

Cost of sales 9,885,240
GROSS PROFIT 3,783,509

Administrative expenses 3,369,176
414,333

Other operating income 2,185
OPERATING PROFIT 4 416,518


Interest payable and similar expenses 6 39,677
PROFIT BEFORE TAXATION 376,841

Tax on profit 7 160,423
PROFIT FOR THE FINANCIAL PERIOD 216,418
Profit attributable to:
Owners of the parent 216,418

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

Notes £   

PROFIT FOR THE PERIOD 216,418


OTHER COMPREHENSIVE INCOME
Increase in fair value reserve 645,258
Amortisation of goodwill 235,722
Income tax relating to components of other
comprehensive income

-
OTHER COMPREHENSIVE INCOME
FOR THE PERIOD, NET OF INCOME
TAX


880,980
TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD

1,097,398

Total comprehensive income attributable to:
Owners of the parent 1,097,398

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2024

Notes £    £   
FIXED ASSETS
Intangible assets 10 2,335,793
Tangible assets 11 1,106,011
Investments 12 -
3,441,804

CURRENT ASSETS
Stocks 13 18,300
Debtors 14 3,295,981
Cash at bank 117,953
3,432,234
CREDITORS
Amounts falling due within one year 15 4,450,684
NET CURRENT LIABILITIES (1,018,450 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,423,354

CREDITORS
Amounts falling due after more than one
year

16

(334,271

)

PROVISIONS FOR LIABILITIES 19 (233,855 )
NET ASSETS 1,855,228

CAPITAL AND RESERVES
Called up share capital 20 96,300
Capital redemption reserve 21 21,600
Fair value reserve 21 645,258
Retained earnings 21 1,092,070
SHAREHOLDERS' FUNDS 1,855,228

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





H R Cooper-Atkins - Director


COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

COMPANY BALANCE SHEET
31 DECEMBER 2024

Notes £    £   
FIXED ASSETS
Intangible assets 10 -
Tangible assets 11 -
Investments 12 1,909,335
1,909,335

CURRENT ASSETS
Debtors 14 6,100

CREDITORS
Amounts falling due within one year 15 1,679,135
NET CURRENT LIABILITIES (1,673,035 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

236,300

CREDITORS
Amounts falling due after more than one
year

16

140,000
NET ASSETS 96,300

CAPITAL AND RESERVES
Called up share capital 20 96,300
SHAREHOLDERS' FUNDS 96,300

Company's profit for the financial year -

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





H R Cooper-Atkins - Director


COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

Called up Capital Fair
share Retained redemption value Total
capital earnings reserve reserve equity
£    £    £    £    £   

Changes in equity
Issue of share capital 96,300 - - - 96,300
Dividends - (30,000 ) - - (30,000 )
Total comprehensive income - 452,140 - 645,258 1,097,398
Balance at 31 December 2024 96,300 422,140 - 645,258 1,163,698

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   

Changes in equity
Issue of share capital 96,300 - 96,300
Balance at 31 December 2024 96,300 - 96,300

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

Notes £   
Cash flows from operating activities
Cash generated from operations 1 1,629,546
Interest paid (143 )
Interest element of hire purchase payments
paid

(39,534

)
Tax paid (21,650 )
Factoring charges (106,344 )
Net cash from operating activities 1,461,875

Cash flows from investing activities
Purchase of intangible fixed assets (1,064,748 )
Purchase of tangible fixed assets (447,842 )
Sale of tangible fixed assets 276,259
Net cash from investing activities (1,236,331 )

Cash flows from financing activities
New HP agreements in year 214,098
Capital repayments in year (299,233 )
Amount introduced by directors 7,544
Equity dividends paid (30,000 )
Net cash from financing activities (107,591 )

Increase in cash and cash equivalents 117,953
Cash and cash equivalents at beginning of
period

2

-

Cash and cash equivalents at end of
period

2

117,953

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

£   
Profit before taxation 376,841
Depreciation charges 501,537
Loss on disposal of fixed assets 34,225
Factoring charges 106,344
Finance costs 39,677
1,058,624
Increase in stocks (5,400 )
Increase in trade and other debtors (146,823 )
Increase in trade and other creditors 723,145
Cash generated from operations 1,629,546

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Period ended 31 December 2024
31.12.24 4.1.24
£    £   
Cash and cash equivalents 117,953 -


3. ANALYSIS OF CHANGES IN NET DEBT

At 4.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank - 117,953 117,953
- 117,953 117,953
Debt
Finance leases - (489,265 ) (489,265 )
- (489,265 ) (489,265 )
Total - (371,312 ) (371,312 )

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

1. STATUTORY INFORMATION

COAT Facilities Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The significant accounting policies applied in the preparation of the financial statements are set out below. These policies have been consistently applied to all periods presented unless otherwise stated.

Basis of consolidation
The Group financial statements include the results of the parent undertaking and all its subsidiary undertakings.

Goodwill arising on consolidation, being the difference between the purchase consideration paid for the shares in three subsidiary companies and the fair value of the net assets acquired, is amortised over a period of 10 years.

The following acquisitions in the year have been accounted for using the acquisition method:

Diamond Facilities Support Limited
Jet Through Limited
Sanctuary Fire & Security Limited

The following acquisitions in the year have been accounted for using the merger method:

Nationwide Property Clean Limited
Nationwide Roofing Repairs Limited

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover includes revenue from the rendering of services which are measured using a percentage of completion method. Transactions involving the rending of services that are incomplete at the end of the reporting report are recognised based on the stage of completion if the conditions of FRS 102.23.14 are met.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 33% on cost and 20% on cost
Plant and machinery - 33% on cost and 20% reducing balance
Fixtures and fittings - 20% on cost
Motor vehicles - 25% reducing balance
Computer equipment - 33% on cost and 33% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

3. EMPLOYEES

£
Wages and salaries 4,154,357
Social security costs 394,684
Pension costs 56,276
4,605,317

The average number of employees during the period was as follows:

Engineers 110
Office 59
169


£
Directors' remuneration 210,580


The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2


Information regarding the highest paid director is as follows:
£
Emoluments etc 110,110


£
Company contributions to director's money purchase pension schemes 4,500


4. OPERATING PROFIT

The operating profit is stated after charging:

£   
Depreciation - owned assets 126,281
Depreciation - assets on hire purchase contracts 165,381
Loss on disposal of fixed assets 34,225
Goodwill amortisation 235,722
Foreign exchange differences 107

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

5. AUDITORS' REMUNERATION
£   
Fees payable to the company's auditors for the audit of the company's
financial statements

38,150
Total audit fees 38,150

6. INTEREST PAYABLE AND SIMILAR EXPENSES

£   
VAT interest 143
Hire purchase 39,354
Factoring charges 106,344
145,841


7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the period was as follows:
£   
Current tax:
UK corporation tax 186,685

Deferred tax (26,262 )
Tax on profit 160,423

Reconciliation of total tax charge included in profit and loss
The tax assessed for the period is higher than the standard rate of corporation tax in the UK. The difference is explained below:

£   
Profit before tax 376,841
Profit multiplied by the standard rate of corporation tax in the UK of 25 % 94,210

Effects of:
Expenses not deductible for tax purposes 4,932
Depreciation in excess of capital allowances 22,613
Utilisation of tax losses (1,347 )
Accelerated capital allowances (26,262 )
Amortisation not deductible for tax purposes 58,931
Non-taxable consolidation adjustments 7,346
Total tax charge 160,423

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

7. TAXATION - continued

Tax effects relating to effects of other comprehensive income

Gross Tax Net
£    £    £   
Increase in fair value reserve 645,258 - 645,258
Amortisation of goodwill 235,722 - 235,722
880,980 - 880,980

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS

Dividends totalling £30,000 were paid during the period.

10. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
Additions 2,571,515
At 31 December 2024 2,571,515
AMORTISATION
Amortisation for period 235,722
At 31 December 2024 235,722
NET BOOK VALUE
At 31 December 2024 2,335,793

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

11. TANGIBLE FIXED ASSETS

Group
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 4 January 2024 55,572 212,111 87,538
Additions - 49,690 7,782
Disposals - (4,595 ) -
At 31 December 2024 55,572 257,206 95,320
DEPRECIATION
At 4 January 2024 53,684 92,891 81,182
Charge for period 710 40,177 3,591
Eliminated on disposal - (3 ) -
At 31 December 2024 54,394 133,065 84,773
NET BOOK VALUE
At 31 December 2024 1,178 124,141 10,547
At 3 January 2024 1,888 119,220 6,356

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 4 January 2024 1,325,953 252,337 1,933,511
Additions 373,250 17,120 447,842
Disposals (271,664 ) - (276,259 )
At 31 December 2024 1,427,539 269,457 2,105,094
DEPRECIATION
At 4 January 2024 351,032 203,984 782,773
Charge for period 221,529 25,655 291,662
Eliminated on disposal (75,349 ) - (75,352 )
At 31 December 2024 497,212 229,639 999,083
NET BOOK VALUE
At 31 December 2024 930,327 39,818 1,106,011
At 3 January 2024 974,921 48,353 1,150,738

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

11. TANGIBLE FIXED ASSETS - continued

Group

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 4 January 2024 1,140,947
Additions 214,098
Disposals (233,492 )
Transfer to ownership (90,623 )
At 31 December 2024 1,030,930
DEPRECIATION
At 4 January 2024 334,242
Charge for period 165,381
Eliminated on disposal (72,112 )
Transfer to ownership (40,904 )
At 31 December 2024 386,607
NET BOOK VALUE
At 31 December 2024 644,323
At 3 January 2024 806,705

12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
Additions 1,909,335
At 31 December 2024 1,909,335
NET BOOK VALUE
At 31 December 2024 1,909,335


COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

12. FIXED ASSET INVESTMENTS - continued


The company's investments represents a 100% interest in the following subsidiaries:

Principal activity Registered office address

Diamond Facilities Support Limited Facilities management Unit 2222-2226 The Crescent,
(acquired on 29.01.2024) Birmingham Business Park,
Birmingham, B37 7YE
Jet Through Limited Drainage As above
(acquired on 29.01.2024)
Sanctuary Fire & Security Limited Fire & security maintenance As above
(acquired on 29.01.2024)
Nationwide Property Clean Limited Property cleaning As above
(acquired on 30.08.2024)
Nationwide Roofing Repairs Limited Roofing repairs c/o Philip Barnes & Co Limited,
(acquired on 30.08.2024) The Old Council Chambers,
Halford Street, Tamworth, B79 7RB

The additions in the year relate to the acquisition of all of the above companies. Acquisitions were made using a mixture of share purchases and share for share exchanges.

The accounting year end date for all companies is 31st December 2024.

13. STOCKS


Group
£   
Stocks 18,300

Stock represents raw materials and consumables.

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


Group Company
£    £   
Trade debtors 3,079,191 -
Other debtors 62,419 6,000
Directors' current accounts 22,586 100
Tax 8,318 -
Prepayments 123,467 -
3,295,981 6,100

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


Group Company
£    £   
Hire purchase contracts (see note 17) 294,994 -
Trade creditors 1,276,971 -
Amounts owed to group undertakings - 1,333,135
Tax 186,685 -
Social security and other taxes 192,954 -
VAT 359,855 -
Other creditors 1,838,286 340,000
Directors' current accounts 150 -
Accrued expenses 300,789 6,000
4,450,684 1,679,135

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR


Group Company
£    £   
Hire purchase contracts (see note 17) 194,271 -
Other creditors 140,000 140,000
334,271 140,000

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire
purchase
contracts
£   
Net obligations repayable:
Within one year 294,994
Between one and five years 194,271
489,265

Group
Non-
cancellable
operating
leases
£   
Within one year 41,446
Between one and five years 99,113
140,559

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

18. SECURED DEBTS

The following secured debts are included within creditors:


Group
£   
Factoring facility 1,281,198

The above has been secured by way of fixed and floating charges over the assets of the group.

19. PROVISIONS FOR LIABILITIES


Group
£   
Deferred tax 233,855

Group
Deferred
tax
£   
Provided during period (26,262 )
At date of incorporation 260,117
Balance at 31 December 2024 233,855

The deferred tax liability consists of accelerated capital allowances.

The net reversals of provisions for deferred tax liabilities in the succeeding period are expected to be clearly trivial.

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Nominal
Number: Class: Value: £

96,300 Ordinary £1 96,300

96,300 Ordinary shares of £1 were issued and fully paid during the period.

COAT FACILITIES GROUP LIMITED (REGISTERED NUMBER: 15387491)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 4 JANUARY 2024 TO 31 DECEMBER 2024

21. RESERVES

Group
Capital Fair
Retained redemption value
earnings reserve reserve Totals
£    £    £    £   

At 4 January 2024 669,930 21,600 - 691,530
Profit for the period 216,418 216,418
Dividends (30,000 ) (30,000 )
Goodwill amortisation 235,722 - - 235,722
Goodwill on consolidation - - 645,258 645,258
At 31 December 2024 1,092,070 21,600 645,258 1,758,928


22. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the period ended 31 December 2024:

£   
A Cooper-Atkins
Balance outstanding at start of period 30,380
Amounts repaid (7,544 )
Amounts written off -
Amounts waived -
Balance outstanding at end of period 22,836

No interest is due or payable on the above.

23. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Guarantees received from related parties:

The group has received personal guarantees from the directors and guarantees from other related parties in relation to the company's factoring facility with Cynergy Business Finance Limited.

Other related parties
£   
Sales 4,279
Purchases 35,377
Rent and service charges 64,320
Amount due to related party 28,033