Company registration number NI033813 (Northern Ireland)
UNION ARCH PROPERTIES PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
UNION ARCH PROPERTIES PLC
COMPANY INFORMATION
Directors
Mr H Moore
Mr T L McNeill
Mr L Cubitt
Mr C D W Dougan
Mr G C Henderson
Mr D A Mahon
Mr D Hassard
Secretary
Mr C D W Dougan
Company number
NI033813
Registered office
1 Tattygare Road
Lisbellaw
Co Fermanagh
BT94 5GT
Auditor
GMcG PORTADOWN
17 Mandeville Street
Portadown
Craigavon
Co Armagh
BT62 3PB
Bankers
Danske Bank
Donegal Square West
Belfast
BT1 6JS
Solicitors
Nelson Singleton
21 Gallows Street
Dromore
Co Down
BT25 1BG
UNION ARCH PROPERTIES PLC
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 11
Group statement of comprehensive income
12
Group statement of financial position
13
Company statement of financial position
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Company statement of cash flows
18
Notes to the financial statements
19 - 38
UNION ARCH PROPERTIES PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Fair review of the business

The directors are pleased with the performance of the group and company in the year and its position at the year end. The group holds properties for both investment and trading purposes. Investment properties consist of two commercial properties used in retail and are leased to tenants until 2030. These properties are held within the group for long term capital appreciation and rental return. The group held five properties in the year for trading purposes. The trading properties held are all commercial in nature and are held with the intention of sale. The commercial use of these properties ranges from two small retail units, a commercial yard, an office and a shopping centre.

In relation to the group’s properties, the Board of directors continues to monitor the local property market within Northern Ireland and to seek sale and purchase opportunities for its trading properties.

 

At 31 March 2025 the group had property assets of £4,259,708 (2024 - £3,974,800), debt financing of £329,696 (2024 - £253,157) and net assets of £4,552,303 (2024 - £4,500,435). The Board notes this reflects a increase of £76,539 in debt finance, which is a direct result of the acquisition of additional properties in the year, and an increase in net assets of £51,868. The Board’s aim is to service and reduce the debt finance of the group from income.

Development and performance

There were no significant developments within the group's activities or its performance in the year.

 

In the year under review, as noted above, the group held two properties for investment purposes together with a small number of properties held for trading purposes. Both of the group’s investment properties were fully occupied and rented under leases that are non cancellable until 2030. The investment properties are carried at a valuation of £1,900,000 (2024 - £1,900,000), based on external professional valuations. The valuations carried in the financial statements reflect a yield of 11.4% for investment property and this is considered to be in line with that of similar properties.

 

No trading properties were sold in the year and two additional units in Kings Square shopping Centre were purchased. Trading properties contribute to the group's performance by returning rental income. Trading properties are stated in the statement of financial position at the lower of cost or net realisable value, that being estimated selling price, less costs to complete and sell. In earlier years the carrying value of some trading properties were written down to their net realisable value as estimated selling price was considered to be less than their original cost. Movement in stock value reflects the cost of the additional properties purchased.

 

Key performance indicators, as discussed on page 2, are in line with the Board's expectations. The profit on ordinary activities before tax of £200,349 is significantly lower than the profit returned in the prior year of £501,413, however in the prior year the sale of two properties generated profit of £322,358. As disclosed at note 3 to the financial statements overall rental and service charge income is lower than that achieved in the prior period primarily due to the sale of trading property in the prior year and the rental income on these properties ceasing. Investment properties continue to be fully let which gives the group a secure rental basis. Occupancy rates are detailed on page 2. Arrears as a percentage of rental and service debts has continued to decrease in the 2025 year with operational cash flow positive.

 

As referred to above, the Board continue to monitor the local property market within Northern Ireland with a view to seeking sale opportunities for the group’s trading properties and, although there are no plans to expand the group’s property portfolio, the Board is always open to fully considering any opportunity that might improve the group’s performance or asset position.

UNION ARCH PROPERTIES PLC
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Key performance indicators

The group's key performance indicators are as follows:        

        

                         2025     2024

        

Turnover                        £401,871     £1,367,875

Profit / (loss) on ordinary activities before taxation    £200,349     £501,413

Operational cash flow                 £2,949    £1,162,255

        

Occupancy rates on investment property         100%     100%

Occupancy rates on trading properties         90%     82%

Arrears as a % of rental and service charge debtors     31%     40%

Principle risk and uncertainties

Performance in the sector is affected by general economic conditions and specific sectoral factors such as interest rates, property values and property rental values. Also, the directors consider that maintaining relationships and facilities with its bankers to ensure finance is available when required to purchase new stock is important. The Board of directors carries out regular strategic reviews including assessments of market trends and forecasts.

 

Environment

The group recognises its corporate responsibility to carry out its operations whilst minimising environmental impacts. The directors' continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste wherever possible.

 

Health and Safety

The group is committed to achieving the highest practical standards in health and safety management and strives to make all premises safe environments for employees and customers alike.

 

Financial risk management

The group's operations expose it to financial risks that include the effects of changes in credit risk, liquidity risk and interest rate cash flow risk. The group has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the group by monitoring the level of risk which it faces. Given the size of the group, the directors have not delegated the responsibility of monitoring financial risk management to a sub-committee of the board.

 

Credit risk

The group has implemented policies that require appropriate credit checks on potential tenants before contracts are agreed. The amount of exposure to individual tenants is subject to a limit which is reassessed regularly by the Board. Due to the general economic climate the directors recognise an increase in credit risk in relation to existing tenants operations and their ability to pay rents and service charges.

 

Liquidity risk

The group maintains a mixture of finance that is designed to ensure the group has sufficient available funds for operations and any planned expansions and development of properties.

 

Financial instruments and interest rate risk

The group has both interest bearing assets and interest bearing liabilities. Interest bearing assets include only cash balances, all of which earn interest. Interest bearing liabilities qualify as basic financial instruments and relate to bank loans and overdrafts on which the group pays variable rates of interest. The group has a policy of maintaining a quantum of debt at variable rates and further detail of these can be found at note 22 of the financial statements. All loans subject to variable interest rates are due to be fully repaid by the group within the next 10 years. Following recent Bank of England rate reductions, near-term interest charges are expected to stabilise or potentially decline, although they will remain sensitive to movements in market rates.

 

Future funding

The group is financed through long term loans described above. Any short term working capital requirement is funded through the group's overdraft facility.

UNION ARCH PROPERTIES PLC
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Section 172 Statement

The directors recognise their duty to act, in good faith, in order to promote the success of the group and company for the benefit of its members as a whole, and in doing so, having due regard (amongst other matters) to:

 

 

 

 

 

 

 

The group and company's key stakeholders are considered to be:

 

 

 

 

 

The directors strive to understand the interests of its stakeholders and the impact of decisions on them and do this by continued engagement.

Principal decisions in the year

Except for decision making in relation to purchase of two more units within the Kings Square Shopping Centre, no significant decisions were made in the year and there was no change to the groups core operations.

On behalf of the board

Mr T L McNeill
Director
14 August 2025
UNION ARCH PROPERTIES PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company and group continued to be that of dealing in property and holding investments for return.

Results and dividends

The results for the year are set out on page 12.

Dividends of £100,170 were declared and paid during the year. The directors propose a final dividend of £0.06 per share.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr H Moore
Mr T L McNeill
Mr L Cubitt
Mr C D W Dougan
Mr G C Henderson
Mr D A Mahon
Mr D Hassard
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

UNION ARCH PROPERTIES PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr T L McNeill
Director
14 August 2025
UNION ARCH PROPERTIES PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UNION ARCH PROPERTIES PLC
- 6 -
Opinion

We have audited the financial statements of Union Arch Properties PLC (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

UNION ARCH PROPERTIES PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UNION ARCH PROPERTIES PLC
- 7 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

UNION ARCH PROPERTIES PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UNION ARCH PROPERTIES PLC
- 8 -
Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

UNION ARCH PROPERTIES PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UNION ARCH PROPERTIES PLC
- 9 -
Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing potential risks of material misstatement in respect of irregularities, including fraud and non-compliances with laws and regulations, we considered the following:

As a result of these procedures, we considered the opportunities and incentives that may exist within the company for fraud and identified the greatest potential for fraud in income recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Companies Act 2006, and local tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

UNION ARCH PROPERTIES PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UNION ARCH PROPERTIES PLC
- 10 -
Audit response to risks identified

Our procedures to respond to the risks identified included the following:

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. In addition, as with any audit, there remains a higher risk of non-detection of irregularities, as they may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

UNION ARCH PROPERTIES PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UNION ARCH PROPERTIES PLC
- 11 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Ms Gillian Johnston ACA (Senior Statutory Auditor)
For and on behalf of GMcG PORTADOWN
27 August 2025
Chartered Accountants
Statutory Auditor
17 Mandeville Street
Portadown
Craigavon
Co Armagh
BT62 3PB
UNION ARCH PROPERTIES PLC
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
Turnover
3
401,870
1,367,875
Cost of sales
-
0
(630,094)
Gross profit
401,870
737,781
Administrative expenses
(171,760)
(215,523)
Operating profit
4
230,110
522,258
Share of profits of associates
3,065
2,559
Interest payable and similar expenses
8
(32,757)
(23,209)
Amounts written off investments
9
(69)
(195)
Profit before taxation
200,349
501,413
Tax on profit
11
(48,311)
(49,157)
Profit for the financial year
25
152,038
452,256
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
UNION ARCH PROPERTIES PLC
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
13
1,900,419
1,900,608
Investments
14
161,730
158,734
2,062,149
2,059,342
Current assets
Stocks
17
2,359,708
2,074,800
Debtors
18
860,666
898,860
Cash at bank and in hand
9,937
137,748
3,230,311
3,111,408
Creditors: amounts falling due within one year
20
(458,296)
(469,907)
Net current assets
2,772,015
2,641,501
Total assets less current liabilities
4,834,164
4,700,843
Creditors: amounts falling due after more than one year
21
(94,837)
(13,337)
Provisions for liabilities
Deferred tax liability
23
187,024
187,071
(187,024)
(187,071)
Net assets
4,552,303
4,500,435
Capital and reserves
Called up share capital
24
1,669,500
1,669,500
Share premium account
25
7,917
7,917
Profit and loss reserves
25
2,874,886
2,823,018
Total equity
4,552,303
4,500,435
The financial statements were approved by the board of directors and authorised for issue on 14 August 2025 and are signed on its behalf by:
14 August 2025
Mr T L McNeill
Director
Company registration number NI033813 (Northern Ireland)
UNION ARCH PROPERTIES PLC
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 14 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,900,419
1,900,608
Investments
14
1,839,566
1,842,773
3,739,985
3,743,381
Current assets
Stocks
17
514,800
514,800
Debtors
18
850,159
814,664
Cash at bank and in hand
6,548
57,136
1,371,507
1,386,600
Creditors: amounts falling due within one year
20
(383,634)
(442,777)
Net current assets
987,873
943,823
Total assets less current liabilities
4,727,858
4,687,204
Creditors: amounts falling due after more than one year
21
(2,239)
(13,337)
Provisions for liabilities
Deferred tax liability
23
105
152
(105)
(152)
Net assets
4,725,514
4,673,715
Capital and reserves
Called up share capital
24
1,669,500
1,669,500
Share premium account
25
7,917
7,917
Profit and loss reserves
25
3,048,097
2,996,298
Total equity
4,725,514
4,673,715

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company made a profit in the year of £151,969 (2023 - £449,697).

The financial statements were approved by the board of directors and authorised for issue on 14 August 2025 and are signed on its behalf by:
14 August 2025
Mr T L McNeill
Director
Company Registration No. NI033813
UNION ARCH PROPERTIES PLC
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
1,669,500
7,917
2,470,932
4,148,349
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
452,256
452,256
Dividends
12
-
-
(100,170)
(100,170)
Balance at 31 March 2024
1,669,500
7,917
2,823,018
4,500,435
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
152,038
152,038
Dividends
12
-
-
(100,170)
(100,170)
Balance at 31 March 2025
1,669,500
7,917
2,874,886
4,552,303
UNION ARCH PROPERTIES PLC
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
1,669,500
7,917
2,646,771
4,324,188
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
449,697
449,697
Dividends
12
-
-
(100,170)
(100,170)
Balance at 31 March 2024
1,669,500
7,917
2,996,298
4,673,715
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
151,969
151,969
Dividends
12
-
-
(100,170)
(100,170)
Balance at 31 March 2025
1,669,500
7,917
3,048,097
4,725,514
UNION ARCH PROPERTIES PLC
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
2,949
1,162,255
Interest paid
(32,757)
(23,209)
Income taxes paid
(74,372)
(56,366)
Net cash (outflow)/inflow from operating activities
(104,180)
1,082,680
Investing activities
Purchase of investments
-
(3)
Loans made
-
(649,997)
Net cash used in investing activities
-
(650,000)
Financing activities
Proceeds from borrowings
104,000
150,000
Repayment of borrowings
-
(412,188)
Repayment of bank loans
(12,100)
(130,699)
Dividends paid to equity shareholders
(100,170)
(100,170)
Net cash used in financing activities
(8,270)
(493,057)
Net decrease in cash and cash equivalents
(112,450)
(60,377)
Cash and cash equivalents at beginning of year
57,928
118,305
Cash and cash equivalents at end of year
(54,522)
57,928
Relating to:
Cash at bank and in hand
9,937
137,748
Bank overdrafts included in creditors payable within one year
(64,459)
(79,820)
UNION ARCH PROPERTIES PLC
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
32
110,073
1,005,991
Interest paid
(31,091)
(22,900)
Income taxes paid
(66,557)
(20,064)
Net cash inflow from operating activities
12,425
963,027
Investing activities
Purchase of investments
-
(3)
Loans made
-
(649,997)
Dividends received
63,616
127,232
Net cash generated from/(used in) investing activities
63,616
(522,768)
Financing activities
Proceeds from borrowings
-
0
150,000
Repayment of borrowings
-
(412,188)
Repayment of bank loans
(11,098)
(130,699)
Dividends paid to equity shareholders
(100,170)
(100,170)
Net cash used in financing activities
(111,268)
(493,057)
Net decrease in cash and cash equivalents
(35,227)
(52,798)
Cash and cash equivalents at beginning of year
(22,684)
30,114
Cash and cash equivalents at end of year
(57,911)
(22,684)
Relating to:
Cash at bank and in hand
6,548
57,136
Bank overdrafts included in creditors payable within one year
(64,459)
(79,820)
UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
1
Accounting policies
Company information

Union Arch Properties PLC (“the company”) is a public limited company domiciled and incorporated in Northern Ireland. The registered office is 1 Tattygare Road, Lisbellaw, Co Fermanagh, BT94 5GT.

 

The group consists of Union Arch Properties PLC and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include of investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Union Arch Properties PLC together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 20 -
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of properties is recognised when the significant risks and rewards of ownership of the properties have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.7
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 21 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks consist of properties for resale. These properties are held as trading property stocks as they are held with the intention for sale rather than being held primarily for rental return or capital appreciation.

 

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct purchases and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 22 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 23 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 24 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements and estimates have had the most significant effect on amounts recognised in the financial statements.

Fixed asset investments

Fixed asset investments are investments held by the group in unlisted entities. As the fair value of these investments cannot be measured reliably, these investments are recognised at cost less impairment. The directors consider the latest financial information available for underlying investments when considering whether indicators of impairment exist. Where such indicators exist the directors assess the recoverable amount of the asset. The assessment of recoverable amount involves a degree of judgement and uncertainty when considering the potential selling price of an investment.

Investment property

At each balance sheet date investment property is remeasured to fair value. As disclosed at note 13 the assessment of the fair value took account of valuations performed by external property consultant, Chris Murtagh, Chartered Surveyor. The directors reassessed these in the light of changes in the commercial property market in Northern Ireland and considered transactions in any similar properties. Assessing the fair value of investment property therefore involves some judgement and estimation uncertainty the extent of which can depend on the level of transactions in the property market of similar properties.

Stock

At each balance sheet date trading stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its estimated selling price less costs to sell. The assessment of the selling price involves considering the local property market and recent similar transactions. The estimation of any impairment of such stock therefore involves some estimation uncertainty, the extent of which can depend on the level of comparable transactional activity in the property market.

 

Classification of property

Property owned by the group is classified as either investment property or trading stock. Classification depends upon whether the property is judged to be held primarily for long term rental return and for capital appreciation, in which case it is classified as in investment property, or held for resale, in which case it is classified as trading stock.

Debtors

Short term debtors are measured at transaction price, less any impairment. Impairment of such debtors involves some estimation uncertainty.

Taxation

Judgements are made in relation to the calculation of certain aspects of the year end tax provisions and the respective tax charge. The directors used external professional advice to support the year end provisions and tax charge.

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Rental income and service charges
401,870
415,425
Sale of property
-
952,450
401,870
1,367,875
The whole of the turnover arose in the United Kingdom.
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
104
152
Loss on disposal of tangible fixed assets
85
-
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Management and administration
7
8
7
8

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
60,000
46,950
60,000
46,950
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
60,000
36,250
UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
7
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,500
7,500
For other services
Taxation compliance services
1,000
1,000
Other taxation services
500
500
All other non-audit services
4,000
4,000
5,500
5,500
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
6,910
4,604
Other finance costs:
Other interest
25,847
18,605
Total finance costs
32,757
23,209
9
Amounts written off investments
2025
2024
£
£
Other gains and losses
(69)
(195)
10
Impairments

The group's fixed asset equity investments are not publicly traded and fair value cannot otherwise be measured reliably. These investments are therefore stated at cost less impairment. The impairment losses in respect of financial assets are recognised in other gains and losses in the income statement.

Impairment losses and reversals thereof have been recognised in profit or loss as follows:

2025
2024
Notes
£
£
In respect of:
Fixed asset investments
14
(69)
(195)
Recognised in:
Amounts written back on investments
(69)
(195)
UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
48,358
49,005
Deferred tax
Origination and reversal of timing differences
(47)
152
Total tax charge
48,311
49,157
2025
2024
£
£
Profit before taxation
200,349
501,413
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
50,087
125,353
Tax effect of expenses that are not deductible in determining taxable profit
(1,036)
(9,301)
Tax at marginal rate
(740)
(1,150)
Timing differences
-
0
(74,455)
Consolidation differences
-
0
8,710
Taxation charge
48,311
49,157
12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Dividends Paid
100,170
100,170

The proposed final dividend for the year ended 31 March 2025 is:

2025
2024
Per share
Total
Total
£
£
£
Ordinary shares
0.06
100,170
100,170

The proposed final dividend is subject to approval by shareholders and has not been included as a liability in these financial statements.

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
13
Tangible fixed assets
Group
Investment property
Equipment
Total
£
£
£
Cost
At 1 April 2024
1,900,000
1,187
1,901,187
Disposals
-
0
(167)
(167)
At 31 March 2025
1,900,000
1,020
1,901,020
Depreciation and impairment
At 1 April 2024
-
0
579
579
Depreciation charged in the year
-
0
104
104
Eliminated in respect of disposals
-
0
(82)
(82)
At 31 March 2025
-
0
601
601
Carrying amount
At 31 March 2025
1,900,000
419
1,900,419
At 31 March 2024
1,900,000
608
1,900,608
Company
Investment property
Equipment
Total
£
£
£
Cost
At 1 April 2024
1,900,000
1,187
1,901,187
Disposals
-
0
(167)
(167)
At 31 March 2025
1,900,000
1,020
1,901,020
Depreciation and impairment
At 1 April 2024
-
0
579
579
Depreciation charged in the year
-
0
104
104
Eliminated in respect of disposals
-
0
(82)
(82)
At 31 March 2025
-
0
601
601
Carrying amount
At 31 March 2025
1,900,000
419
1,900,419
At 31 March 2024
1,900,000
608
1,900,608
UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Tangible fixed assets (Continued)
- 30 -

The fair value of investment property has been arrived at by the directors at 31 March 2025. When assessing the fair value of investment property the directors took account of external valuations carried out in May 2023 by Chris Murtagh, Chartered Surveyor, who is not connected with the company, together with general changes to the local property market and recent property transactions within that market. The fair value valuation was made on an open market value basis by reference to yields attained on similar properties within the market and also market evidence of transaction prices for similar properties. For the purposes of considering transaction prices for similar properties the directors have assumed that a potential purchaser will not pay more for a property than it would to purchase a comparable substitute property.

 

The historic cost of investment property is £2,090,125, with an aggregate accumulated depreciation charge of £334,420, resulting in a carrying amount under historic cost of £1,775,705.

14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
1,694,540
1,697,678
Other investments
161,730
158,734
145,026
145,095
161,730
158,734
1,839,566
1,842,773
Movements in fixed asset investments
Group
Other
£
Cost or valuation
At 1 April 2024
158,734
Share of profit in associate
3,065
Impairment losses
(69)
At 31 March 2025
161,730
Carrying amount
At 31 March 2025
161,730
At 31 March 2024
158,734
UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Fixed asset investments (Continued)
- 31 -
Movements in fixed asset investments
Company
Shares in subsidiaries
Other
Total
£
£
£
Cost or valuation
At 1 April 2024
1,697,678
145,095
1,842,773
Amounts written off investments
(3,138)
(69)
(3,207)
At 31 March 2025
1,694,540
145,026
1,839,566
Carrying amount
At 31 March 2025
1,694,540
145,026
1,839,566
At 31 March 2024
1,697,678
145,095
1,842,773
UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
15
Associates

Details of associates at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Sally McNally's Enterprises Ltd
Northern Bank House, Main Street, Kesh, Couty Fermanagh, BT93 1TF
Ordinary
20

The company's profit, based on the latest financial information available, that being the year ended 31 January 2024, amounted to £16,704 (2024 - £13,639). The company's share capital and reserves as at 31 January 2024 amounted to £83,522 (2024 - £68,197).

16
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered Address
Class of
% Held
shares held
Direct
Ballyrawer Estates Limited
1 Tattygare Road, Lisbellaw, Co Fermanagh, BT94 5GT
Ordinary
100.00
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Properties held for resale
2,359,708
2,074,800
514,800
514,800

The total value of properties held for resale pledged as security amounted to £2,359,708 (2024 - £2,074,800).

18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
68,254
106,733
2,251
34,018
Amounts owed by group undertakings
-
-
69,262
-
Other debtors
784,362
786,362
778,646
780,646
Prepayments and accrued income
8,050
5,765
-
0
-
0
860,666
898,860
850,159
814,664
19
Financial assets

Included in group and company other debtors is a loan of £749,997 advanced to a company in which Union Arch Properties plc holds an investment, by way of share capital, of 16.67%. Other debtors also include two other loans totalling £28,649, advanced to third parties. No interest is receivable on these loans and there are no terms of repayment attaching. The loans are therefore considered to be repayable on demand and have been classed as due within one year.

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 33 -
20
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
22
84,859
89,820
74,459
89,820
Other borrowings
22
150,000
150,000
150,000
150,000
Amounts owed to group undertakings
-
0
-
0
-
0
8,958
Corporation tax payable
51,802
77,816
30,511
66,883
Other taxation and social security
22,597
19,376
9,715
10,932
Other creditors
104,370
201,970
104,370
201,970
Accruals and deferred income
44,668
(69,075)
14,579
(85,786)
458,296
469,907
383,634
442,777

Bank loans and overdrafts are secured as described in note 22.

21
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
22
94,837
13,337
2,239
13,337

Bank loans and overdrafts are secured as described in note 22.

Amounts included above which fall due after five years are as follows:
Payable by instalments
50,267
-
-
-
22
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
115,237
23,337
12,239
23,337
Bank overdrafts
64,459
79,820
64,459
79,820
Other borrowings
150,000
150,000
150,000
150,000
329,696
253,157
226,698
253,157
Payable within one year
234,859
239,820
224,459
239,820
Payable after one year
94,837
13,337
2,239
13,337

Bank loans and overdrafts are secured by way of a charge over the group's investment properties and all of the group's trading properties. The total carrying value of the trading properties given as security is £2,359,708.

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22
Loans and overdrafts (Continued)
- 34 -

The group has two bank loans that are secured by way of a charge over the trading properties of the group. One bank loan is repayable by monthly instalments of £833 and interest is charged at 2.5%, the other is repayable by monthly instalments of £867 and interest charged at 3% above base rate.

 

Other borrowings consist of loans that are repayable on demand. These borrowings are unsecured with interest being payable at 10%.

23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
105
152
Property held for resale
186,919
186,919
187,024
187,071
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
105
152
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
187,071
152
Credit to profit or loss
(47)
(47)
Liability at 31 March 2025
187,024
105

 

The deferred tax provision has been made in relation to one of the group's properties held for resale. The deferred tax provided will crystallise when this property is sold. The decrease in deferred tax in the year is as a result of the reduction of the carrying value of the properties in the group accounts.

 

At the balance sheet date there exists a deferred tax asset of £49,112 (2024 - £49,112) at a corporation tax rate of 25% (2024 - 25%).

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 35 -
24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,669,500
1,669,500
1,669,500
1,669,500
25
Reserves
Share premium

This reserve records the amount above the nominal value for shares sold, less transaction costs.

 

Profit and loss account

This reserve records retained earnings and accumulated losses.

 

26
Events after the reporting date

After the reporting date the directors of Union Arch Properties PLC proposed a final dividend amounting to £100,170, subject to shareholder approval. The dividends have not been recognised as liabilities as at 31 March 2025.

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 36 -
27
Operating lease commitments
Lessor

The group owns two investments properties for rental purposes. Rental income earned on these properties during the year was £216,593. The properties have committed tenants and have lease terms of 25 years in place to 2030. Rentals are subject to five-yearly upward only rent reviews at either 2.5% or prevailing market rates. There are no options in place for either party to extend the lease terms.

 

Three properties held for resale have leases in place with tenants, one of which includes a shopping centre with various units, leased out individually. The lease terms for the trading properties vary from 5 to 10 years, with the latest expiry date being July 2032.

At the reporting end date the group had contracted with tenants for the following minimum lease payments in relation to investment properties.

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
180,494
216,493
180,494
216,493
Between two and five years
706,935
198,543
706,935
198,543
887,429
415,036
887,429
415,036
At the reporting date the group had contracted tenants for the following lease payments in relation to properties held for resale.
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
135,533
85,825
20,000
24,375
Between two and five years
293,219
146,979
56,667
7,000
In over five years
12,667
56,000
7,000
-
441,419
288,804
83,667
31,375
28
Related party transactions

At the year end, the company owed a director of the company £25,000 (2024 - £25,000). Interest is charged at 10% (2024 - 10%) on the outstanding balance and there are no formal terms of repayment.

 

The directors are considered to be key management. Director's renumeration is disclosed at note 6.

 

No other transactions are noted to have taken place which would be required to be disclosed under the Companies Act 2006 or FRS 102.

UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 37 -
29
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
137,748
(127,811)
9,937
Bank overdrafts
(79,820)
15,361
(64,459)
57,928
(112,450)
(54,522)
Borrowings excluding overdrafts
(173,337)
(91,900)
(265,237)
(115,409)
(204,350)
(319,759)
30
Analysis of changes in net debt - company
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
57,136
(50,588)
6,548
Bank overdrafts
(79,820)
15,361
(64,459)
(22,684)
(35,227)
(57,911)
Borrowings excluding overdrafts
(173,337)
11,098
(162,239)
(196,021)
(24,129)
(220,150)
31
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
152,038
452,256
Adjustments for:
Share of results of associates and joint ventures
(3,065)
(2,559)
Taxation charged
48,311
49,157
Finance costs
32,757
23,209
Loss on disposal of tangible fixed assets
85
-
Depreciation and impairment of tangible fixed assets
104
152
Other gains and losses
69
195
Movements in working capital:
(Increase)/decrease in stocks
(284,908)
627,864
Decrease in debtors
38,194
54,510
Increase/(decrease) in creditors
19,364
(42,529)
Cash generated from operations
2,949
1,162,255
UNION ARCH PROPERTIES PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 38 -
32
Cash generated from operations - company
2025
2024
£
£
Profit after taxation
151,969
449,697
Adjustments for:
Taxation charged
30,138
38,224
Finance costs
31,091
22,900
Investment income
(63,616)
(127,232)
Loss on disposal of tangible fixed assets
85
-
Depreciation and impairment of tangible fixed assets
104
152
Other gains and losses
3,207
90,027
Movements in working capital:
Decrease in stocks
-
627,864
(Increase)/decrease in debtors
(35,495)
37,900
Decrease in creditors
(7,410)
(33,541)
Cash generated from operations
110,073
1,105,991
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr H MooreMr T L McNeillMr L CubittMr G C HendersonMr D A MahonMr D HassardMr David HassardMr C D W DouganfalseNI033813bus:Consolidated2024-04-012025-03-31NI0338132024-04-012025-03-31NI033813bus:Director12024-04-012025-03-31NI033813bus:Director22024-04-012025-03-31NI033813bus:Director32024-04-012025-03-31NI033813bus:CompanySecretaryDirector12024-04-012025-03-31NI033813bus:Director42024-04-012025-03-31NI033813bus:Director52024-04-012025-03-31NI033813bus:Director62024-04-012025-03-31NI033813bus:CompanySecretary12024-04-012025-03-31NI033813bus:Director72024-04-012025-03-31NI033813bus:RegisteredOffice2024-04-012025-03-31NI0338132025-03-31NI033813bus:Consolidated2023-04-012024-03-31NI0338132023-04-012024-03-31NI033813bus:Consolidated2025-03-31NI033813bus:Consolidated2024-03-31NI0338132024-03-31NI033813core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-31NI033813core:ComputerEquipmentbus:Consolidated2025-03-31NI033813core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-31NI033813core:ComputerEquipmentbus:Consolidated2024-03-31NI033813core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31NI033813core:ComputerEquipment2025-03-31NI033813core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31NI033813core:ComputerEquipment2024-03-31NI033813core:ShareCapitalbus:Consolidated2025-03-31NI033813core:ShareCapitalbus:Consolidated2024-03-31NI033813core:SharePremiumbus:Consolidated2025-03-31NI033813core:SharePremiumbus:Consolidated2024-03-31NI033813core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-31NI033813core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-31NI033813core:ShareCapital2025-03-31NI033813core:ShareCapital2024-03-31NI033813core:SharePremium2025-03-31NI033813core:SharePremium2024-03-31NI033813core:RetainedEarningsAccumulatedLosses2025-03-31NI033813core:RetainedEarningsAccumulatedLosses2024-03-31NI033813core:ShareCapitalbus:Consolidated2023-03-31NI033813core:SharePremiumbus:Consolidated2023-03-31NI0338132023-03-31NI033813core:ShareCapital2023-03-31NI033813core:SharePremium2023-03-31NI033813core:RetainedEarningsAccumulatedLosses2023-03-31NI033813bus:Consolidated2023-03-31NI033813core:ComputerEquipment2024-04-012025-03-31NI033813core:UKTaxbus:Consolidated2024-04-012025-03-31NI033813core:UKTaxbus:Consolidated2023-04-012024-03-31NI033813bus:Consolidated12024-04-012025-03-31NI033813bus:Consolidated12023-04-012024-03-31NI033813bus:Consolidated22024-04-012025-03-31NI033813bus:Consolidated22023-04-012024-03-31NI033813bus:Consolidated32024-04-012025-03-31NI033813bus:Consolidated32023-04-012024-03-31NI033813core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-31NI033813core:ComputerEquipmentbus:Consolidated2024-03-31NI033813bus:Consolidated2024-03-31NI033813core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31NI033813core:ComputerEquipment2024-03-31NI0338132024-03-31NI033813core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-31NI033813core:ComputerEquipmentbus:Consolidated2024-04-012025-03-31NI033813core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31NI033813core:Associate12024-04-012025-03-31NI033813core:Associate112024-04-012025-03-31NI033813core:Subsidiary12024-04-012025-03-31NI033813core:Subsidiary112024-04-012025-03-31NI033813core:CurrentFinancialInstruments2025-03-31NI033813core:CurrentFinancialInstruments2024-03-31NI033813core:CurrentFinancialInstrumentsbus:Consolidated2025-03-31NI033813core:CurrentFinancialInstrumentsbus:Consolidated2024-03-31NI033813core:WithinOneYearbus:Consolidated2025-03-31NI033813core:WithinOneYearbus:Consolidated2024-03-31NI033813core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31NI033813core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31NI033813core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-31NI033813core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-31NI033813core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31NI033813core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31NI033813core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-31NI033813core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-31NI033813bus:PrivateLimitedCompanyLtd2024-04-012025-03-31NI033813bus:FRS1022024-04-012025-03-31NI033813bus:Audited2024-04-012025-03-31NI033813bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-31NI033813bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP